CN Stock MarketDetailed Quotes

688087 Intco Recycling Resources

Watchlist
  • 25.10
  • -0.29-1.14%
Post Market Jul 23 15:00 CST
4.71BMarket Cap18.39P/E (TTM)

Intco Recycling Resources Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
22.54%633.14M
19.41%2.46B
15.58%1.82B
5.88%1.13B
2.48%516.66M
3.32%2.06B
6.02%1.58B
18.51%1.07B
21.61%504.14M
17.14%1.99B
Operating revenue
22.54%633.14M
19.41%2.46B
15.58%1.82B
5.88%1.13B
2.48%516.66M
3.32%2.06B
6.02%1.58B
18.51%1.07B
21.61%504.14M
17.14%1.99B
Total operating cost
9.96%551.65M
23.41%2.23B
23.23%1.64B
10.55%994.29M
11.87%501.7M
3.81%1.8B
3.92%1.33B
16.27%899.44M
22.27%448.48M
18.94%1.74B
Operating cost
17.43%465.19M
21.05%1.82B
19.53%1.36B
11.26%850.18M
10.71%396.16M
8.13%1.51B
10.08%1.13B
21.97%764.14M
19.43%357.85M
18.41%1.39B
Operating tax surcharges
99.90%5.92M
2.18%15.27M
-1.13%12.09M
-8.48%7.18M
-12.01%2.96M
30.30%14.95M
53.38%12.22M
30.91%7.85M
13.88%3.37M
32.66%11.47M
Operating expense
12.95%31.66M
18.89%125.99M
24.40%97.51M
21.35%60.47M
5.48%28.03M
4.34%105.98M
9.60%78.39M
25.61%49.83M
52.32%26.58M
48.35%101.57M
Administration expense
19.57%48.98M
24.11%185.91M
28.12%139.14M
25.31%85.64M
24.67%40.96M
24.73%149.79M
25.21%108.6M
32.82%68.34M
29.96%32.86M
31.73%120.09M
Financial expense
-333.25%-26.28M
52.75%-30.61M
43.49%-40.89M
-42.69%-58.31M
253.49%11.27M
-560.81%-64.79M
-420.68%-72.35M
-549.75%-40.86M
26.34%3.19M
-63.86%14.06M
-Interest expense (Financial expense)
154.04%11.29M
308.04%26.74M
327.72%17.71M
302.57%9.74M
496.86%4.44M
98.28%6.55M
52.12%4.14M
25.28%2.42M
-24.95%744.69K
-54.08%3.31M
-Interest Income (Financial expense)
-352.00%-37.13M
-253.79%-37.93M
-168.59%-17.83M
-193.94%-11.33M
-390.89%-8.21M
-34.34%-10.72M
-50.30%-6.64M
-1,916.26%-3.85M
-6,285.30%-1.67M
-1,499.47%-7.98M
Research and development
17.25%26.17M
15.76%105.02M
9.90%79.05M
-2.01%49.13M
-9.44%22.32M
-6.16%90.72M
13.15%71.92M
22.75%50.13M
29.94%24.64M
26.10%96.68M
Credit Impairment Loss
-148.78%-2.11M
-425.10%-6.19M
-348.19%-4.9M
-109.42%-4.02M
-177.17%-848.02K
24.61%-1.18M
243.08%1.97M
-594.83%-1.92M
-24.95%1.1M
68.96%-1.56M
Asset Impairment Loss
29.93%-584.76K
-22.57%-12.98M
-50.62%-6.91M
-74.34%-7.89M
-103.98%-834.5K
-298.46%-10.59M
-18.70%-4.58M
-29.19%-4.52M
75.31%-409.1K
16.20%-2.66M
Other net revenue
Fair value change income
-10.49%887.89K
191.07%1.75M
96.43%-162.85K
134.36%1.04M
158.08%991.92K
-2,222.70%-1.92M
-1,494.54%-4.57M
-175.65%-3.03M
---1.71M
--90.47K
Invest income
56,551.97%791.16K
7,636.41%954.27K
----
----
-39.02%1.4K
-103.09%-12.66K
-91.64%34.1K
-86.00%34.1K
-85.54%2.29K
-16.69%410.32K
Asset deal income
95.96%-3.43K
-629.11%-280.67K
102.01%14K
102.31%14K
81.04%-84.88K
102.48%53.05K
-3,524.88%-694.8K
-1.12%-606.28K
-586.67%-447.67K
-647.28%-2.14M
Other revenue
-6.37%589.43K
-26.12%6.9M
-36.15%3.94M
14.35%1.59M
-12.87%629.5K
-23.42%9.33M
115.35%6.17M
-45.95%1.39M
-4.74%722.49K
23.37%12.19M
Operating profit
447.07%81.06M
-11.59%219.28M
-28.68%174.14M
-19.93%130.62M
-73.02%14.82M
-4.16%248.01M
19.16%244.16M
27.79%163.13M
13.81%54.92M
7.89%258.78M
Add:Non operating Income
-40.72%178.77K
-97.51%301.84K
-62.26%522.34K
137.57%460.59K
142.66%301.56K
18.04%12.1M
-89.04%1.38M
-7.39%193.88K
-6.75%124.27K
523.29%10.25M
Less:Non operating expense
766.30%191.47K
-19.06%3.66M
-10.17%2.62M
45.25%508.47K
-80.99%22.1K
72.17%4.52M
-13.06%2.92M
-67.39%350.08K
-68.43%116.26K
25.65%2.63M
Total profit
436.86%81.04M
-15.52%215.92M
-29.09%172.03M
-19.88%130.58M
-72.52%15.1M
-4.06%255.59M
13.28%242.62M
28.54%162.97M
14.38%54.93M
11.27%266.41M
Less:Income tax cost
155.51%8.74M
-18.35%20.26M
-49.94%16.26M
-37.52%11.91M
-41.94%3.42M
-6.82%24.82M
65.95%32.49M
42.55%19.06M
13.33%5.89M
20.27%26.64M
Net profit
519.30%72.3M
-15.22%195.65M
-25.87%155.77M
-17.54%118.67M
-76.19%11.68M
-3.76%230.77M
7.98%210.13M
26.89%143.91M
14.51%49.04M
10.35%239.78M
Net profit from continuing operation
519.30%72.3M
-15.22%195.65M
-25.87%155.77M
-17.54%118.67M
-76.19%11.68M
-3.76%230.77M
7.98%210.13M
26.89%143.91M
14.51%49.04M
10.35%239.78M
Net profit of parent company owners
519.30%72.3M
-15.22%195.65M
-25.87%155.77M
-17.54%118.67M
-76.19%11.68M
-3.76%230.77M
7.98%210.13M
26.89%143.91M
14.51%49.04M
10.35%239.78M
Earning per share
Basic earning per share
550.00%0.39
-15.32%1.05
-25.89%0.83
-18.18%0.63
-83.78%0.06
-41.23%1.24
-38.46%1.12
-32.46%0.77
-13.95%0.37
-3.65%2.11
Diluted earning per share
550.00%0.39
-15.32%1.05
-25.89%0.83
-18.18%0.63
-83.78%0.06
-41.23%1.24
-38.46%1.12
-32.46%0.77
-13.95%0.37
-3.65%2.11
Other composite income
50.54%-3.63M
-166.96%-9.63M
-100.92%-170.64K
1,126.48%5.63M
-40.36%-7.33M
210.92%14.38M
279.81%18.63M
104.62%458.93K
-1.61%-5.22M
-34.28%-12.97M
Other composite income of parent company owners
50.54%-3.63M
-166.96%-9.63M
-100.92%-170.64K
1,126.48%5.63M
-40.36%-7.33M
210.92%14.38M
279.81%18.63M
104.62%458.93K
-1.61%-5.22M
-34.28%-12.97M
Total composite income
1,481.03%68.68M
-24.12%186.02M
-31.98%155.6M
-13.90%124.3M
-90.09%4.34M
8.09%245.15M
14.67%228.76M
39.52%144.37M
16.27%43.81M
9.24%226.81M
Total composite income of parent company owners
1,481.03%68.68M
-24.12%186.02M
-31.98%155.6M
-13.90%124.3M
-90.09%4.34M
8.09%245.15M
14.67%228.76M
39.52%144.37M
16.27%43.81M
9.24%226.81M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 22.54%633.14M19.41%2.46B15.58%1.82B5.88%1.13B2.48%516.66M3.32%2.06B6.02%1.58B18.51%1.07B21.61%504.14M17.14%1.99B
Operating revenue 22.54%633.14M19.41%2.46B15.58%1.82B5.88%1.13B2.48%516.66M3.32%2.06B6.02%1.58B18.51%1.07B21.61%504.14M17.14%1.99B
Total operating cost 9.96%551.65M23.41%2.23B23.23%1.64B10.55%994.29M11.87%501.7M3.81%1.8B3.92%1.33B16.27%899.44M22.27%448.48M18.94%1.74B
Operating cost 17.43%465.19M21.05%1.82B19.53%1.36B11.26%850.18M10.71%396.16M8.13%1.51B10.08%1.13B21.97%764.14M19.43%357.85M18.41%1.39B
Operating tax surcharges 99.90%5.92M2.18%15.27M-1.13%12.09M-8.48%7.18M-12.01%2.96M30.30%14.95M53.38%12.22M30.91%7.85M13.88%3.37M32.66%11.47M
Operating expense 12.95%31.66M18.89%125.99M24.40%97.51M21.35%60.47M5.48%28.03M4.34%105.98M9.60%78.39M25.61%49.83M52.32%26.58M48.35%101.57M
Administration expense 19.57%48.98M24.11%185.91M28.12%139.14M25.31%85.64M24.67%40.96M24.73%149.79M25.21%108.6M32.82%68.34M29.96%32.86M31.73%120.09M
Financial expense -333.25%-26.28M52.75%-30.61M43.49%-40.89M-42.69%-58.31M253.49%11.27M-560.81%-64.79M-420.68%-72.35M-549.75%-40.86M26.34%3.19M-63.86%14.06M
-Interest expense (Financial expense) 154.04%11.29M308.04%26.74M327.72%17.71M302.57%9.74M496.86%4.44M98.28%6.55M52.12%4.14M25.28%2.42M-24.95%744.69K-54.08%3.31M
-Interest Income (Financial expense) -352.00%-37.13M-253.79%-37.93M-168.59%-17.83M-193.94%-11.33M-390.89%-8.21M-34.34%-10.72M-50.30%-6.64M-1,916.26%-3.85M-6,285.30%-1.67M-1,499.47%-7.98M
Research and development 17.25%26.17M15.76%105.02M9.90%79.05M-2.01%49.13M-9.44%22.32M-6.16%90.72M13.15%71.92M22.75%50.13M29.94%24.64M26.10%96.68M
Credit Impairment Loss -148.78%-2.11M-425.10%-6.19M-348.19%-4.9M-109.42%-4.02M-177.17%-848.02K24.61%-1.18M243.08%1.97M-594.83%-1.92M-24.95%1.1M68.96%-1.56M
Asset Impairment Loss 29.93%-584.76K-22.57%-12.98M-50.62%-6.91M-74.34%-7.89M-103.98%-834.5K-298.46%-10.59M-18.70%-4.58M-29.19%-4.52M75.31%-409.1K16.20%-2.66M
Other net revenue
Fair value change income -10.49%887.89K191.07%1.75M96.43%-162.85K134.36%1.04M158.08%991.92K-2,222.70%-1.92M-1,494.54%-4.57M-175.65%-3.03M---1.71M--90.47K
Invest income 56,551.97%791.16K7,636.41%954.27K---------39.02%1.4K-103.09%-12.66K-91.64%34.1K-86.00%34.1K-85.54%2.29K-16.69%410.32K
Asset deal income 95.96%-3.43K-629.11%-280.67K102.01%14K102.31%14K81.04%-84.88K102.48%53.05K-3,524.88%-694.8K-1.12%-606.28K-586.67%-447.67K-647.28%-2.14M
Other revenue -6.37%589.43K-26.12%6.9M-36.15%3.94M14.35%1.59M-12.87%629.5K-23.42%9.33M115.35%6.17M-45.95%1.39M-4.74%722.49K23.37%12.19M
Operating profit 447.07%81.06M-11.59%219.28M-28.68%174.14M-19.93%130.62M-73.02%14.82M-4.16%248.01M19.16%244.16M27.79%163.13M13.81%54.92M7.89%258.78M
Add:Non operating Income -40.72%178.77K-97.51%301.84K-62.26%522.34K137.57%460.59K142.66%301.56K18.04%12.1M-89.04%1.38M-7.39%193.88K-6.75%124.27K523.29%10.25M
Less:Non operating expense 766.30%191.47K-19.06%3.66M-10.17%2.62M45.25%508.47K-80.99%22.1K72.17%4.52M-13.06%2.92M-67.39%350.08K-68.43%116.26K25.65%2.63M
Total profit 436.86%81.04M-15.52%215.92M-29.09%172.03M-19.88%130.58M-72.52%15.1M-4.06%255.59M13.28%242.62M28.54%162.97M14.38%54.93M11.27%266.41M
Less:Income tax cost 155.51%8.74M-18.35%20.26M-49.94%16.26M-37.52%11.91M-41.94%3.42M-6.82%24.82M65.95%32.49M42.55%19.06M13.33%5.89M20.27%26.64M
Net profit 519.30%72.3M-15.22%195.65M-25.87%155.77M-17.54%118.67M-76.19%11.68M-3.76%230.77M7.98%210.13M26.89%143.91M14.51%49.04M10.35%239.78M
Net profit from continuing operation 519.30%72.3M-15.22%195.65M-25.87%155.77M-17.54%118.67M-76.19%11.68M-3.76%230.77M7.98%210.13M26.89%143.91M14.51%49.04M10.35%239.78M
Net profit of parent company owners 519.30%72.3M-15.22%195.65M-25.87%155.77M-17.54%118.67M-76.19%11.68M-3.76%230.77M7.98%210.13M26.89%143.91M14.51%49.04M10.35%239.78M
Earning per share
Basic earning per share 550.00%0.39-15.32%1.05-25.89%0.83-18.18%0.63-83.78%0.06-41.23%1.24-38.46%1.12-32.46%0.77-13.95%0.37-3.65%2.11
Diluted earning per share 550.00%0.39-15.32%1.05-25.89%0.83-18.18%0.63-83.78%0.06-41.23%1.24-38.46%1.12-32.46%0.77-13.95%0.37-3.65%2.11
Other composite income 50.54%-3.63M-166.96%-9.63M-100.92%-170.64K1,126.48%5.63M-40.36%-7.33M210.92%14.38M279.81%18.63M104.62%458.93K-1.61%-5.22M-34.28%-12.97M
Other composite income of parent company owners 50.54%-3.63M-166.96%-9.63M-100.92%-170.64K1,126.48%5.63M-40.36%-7.33M210.92%14.38M279.81%18.63M104.62%458.93K-1.61%-5.22M-34.28%-12.97M
Total composite income 1,481.03%68.68M-24.12%186.02M-31.98%155.6M-13.90%124.3M-90.09%4.34M8.09%245.15M14.67%228.76M39.52%144.37M16.27%43.81M9.24%226.81M
Total composite income of parent company owners 1,481.03%68.68M-24.12%186.02M-31.98%155.6M-13.90%124.3M-90.09%4.34M8.09%245.15M14.67%228.76M39.52%144.37M16.27%43.81M9.24%226.81M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg