CN Stock MarketDetailed Quotes

688126 National Silicon Industry Group

Watchlist
  • 21.35
  • -0.03-0.14%
Market Closed Nov 25 15:00 CST
58.65BMarket Cap-104146P/E (TTM)

National Silicon Industry Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
3.70%2.48B
-0.28%1.57B
-9.74%724.8M
-11.39%3.19B
-7.94%2.39B
-4.41%1.57B
2.10%802.98M
45.95%3.6B
46.90%2.6B
46.62%1.65B
Operating revenue
3.70%2.48B
-0.28%1.57B
-9.74%724.8M
-11.39%3.19B
-7.94%2.39B
-4.41%1.57B
2.10%802.98M
45.95%3.6B
46.90%2.6B
46.62%1.65B
Total operating cost
36.53%3.26B
35.20%2.08B
26.17%943.5M
-2.81%3.26B
-1.74%2.39B
-2.27%1.54B
-1.91%747.81M
31.72%3.35B
33.24%2.43B
33.88%1.57B
Operating cost
39.00%2.7B
39.56%1.74B
28.32%780.49M
-4.21%2.67B
-3.72%1.94B
-3.06%1.25B
-1.87%608.23M
34.20%2.78B
33.76%2.02B
33.04%1.29B
Operating tax surcharges
0.64%12.9M
68.71%8.76M
157.65%5.11M
55.44%14.28M
77.29%12.81M
53.24%5.19M
21.20%1.98M
52.83%9.18M
76.63%7.23M
26.49%3.39M
Operating expense
-2.41%55.6M
-5.11%37.26M
-3.09%18.91M
15.70%79.81M
15.84%56.97M
11.27%39.27M
14.53%19.52M
-1.62%68.98M
1.52%49.18M
10.66%35.29M
Administration expense
-6.39%207.65M
-15.61%130.07M
-24.83%57.14M
-1.73%278.74M
8.89%221.83M
11.31%154.13M
22.79%76.01M
26.92%283.65M
47.82%203.72M
53.07%138.47M
Financial expense
501.96%78.57M
361.56%37.9M
390.85%20.49M
72.15%-533.15K
-2,146.20%-19.55M
-184.16%-14.49M
-130.16%-7.04M
-104.04%-1.91M
-102.30%-870.22K
-41.28%17.22M
-Interest expense (Financial expense)
163.56%132.26M
102.96%83.83M
70.98%41.54M
-11.07%75.48M
-29.05%50.18M
-18.14%41.3M
-13.17%24.3M
19.48%84.87M
28.19%70.73M
12.06%50.46M
-Interest Income (Financial expense)
27.50%-70.29M
40.51%-44.79M
49.12%-21.35M
-46.68%-118.86M
-130.62%-96.95M
-206.33%-75.29M
-327.97%-41.96M
-542.97%-81.03M
-207.39%-42.04M
-162.14%-24.58M
Research and development
18.74%208.09M
16.80%123.52M
24.94%61.36M
5.03%222.12M
12.87%175.24M
15.20%105.75M
27.18%49.11M
68.01%211.48M
74.87%155.26M
72.22%91.8M
Credit Impairment Loss
108.14%614.15K
245.50%5.04M
61.92%550.73K
-9.58%-9.75M
-373.08%-7.54M
-330.71%-3.46M
29.67%340.13K
-1,113.51%-8.9M
-247.18%-1.59M
-418.50%-804K
Asset Impairment Loss
22.27%-47.17M
32.40%-36.47M
28.63%-20.25M
-154.48%-90.02M
-252.41%-60.69M
-215.74%-53.94M
-135.26%-28.38M
27.27%-35.37M
46.51%-17.22M
-9.81%-17.09M
Other net revenue
Fair value change income
-133.72%-45.96M
-152.97%-66.09M
-232.64%-73.39M
357.66%143.22M
263.50%136.28M
385.99%124.76M
219.61%55.33M
-3,042.67%-55.58M
-551.46%-83.35M
-184.05%-43.62M
Invest income
-151.81%-2.56M
54.82%-3.96M
19.89%-1.64M
-90.66%9.42M
175.99%4.93M
-152.13%-8.76M
12.66%-2.05M
3,318.35%100.84M
-175.81%-6.49M
-161.46%-3.47M
-Including: Investment income associates
-172.84%-4.63M
26.25%-5.45M
-139.21%-1.64M
-88.96%11.13M
197.89%6.35M
-112.65%-7.39M
70.75%-687.59K
3,318.35%100.84M
-175.81%-6.49M
-161.46%-3.47M
Asset deal income
-179.93%-99.92K
----
----
--328.99K
--125.01K
--314.47K
--310.34K
----
----
----
Other revenue
16.19%157.19M
6.42%95.55M
13.79%50.39M
14.16%194.78M
10.96%135.29M
19.84%89.79M
25.68%44.29M
-41.43%170.62M
-34.71%121.92M
-42.43%74.92M
Operating profit
-441.25%-719.38M
-377.42%-514.6M
-310.42%-263.04M
-57.29%178.68M
17.45%210.81M
121.97%185.5M
11,415.25%125.01M
156.53%418.3M
55.66%179.49M
-26.41%83.57M
Add:Non operating Income
-70.72%273.48K
-28.96%180.48K
1.95%116.44K
-60.28%1.36M
-37.72%933.96K
-3.73%254.05K
-38.05%114.22K
256.44%3.43M
124.85%1.5M
-31.57%263.89K
Less:Non operating expense
27.73%1.27M
109.79%667.77K
4.61%327.97K
-87.06%2.39M
-43.61%997.33K
-69.18%318.3K
-58.10%313.52K
179.39%18.47M
3,120.04%1.77M
1,799.79%1.03M
Total profit
-441.82%-720.38M
-377.78%-515.08M
-310.93%-263.26M
-55.95%177.65M
17.59%210.75M
123.95%185.43M
7,579.65%124.81M
156.18%403.27M
54.61%179.22M
-27.30%82.8M
Less:Income tax cost
-447.82%-71.86M
-802.14%-54.86M
-358.70%-34.66M
-71.16%16.94M
-54.44%20.66M
-74.44%7.81M
-10.83%13.4M
392.06%58.72M
208.74%45.35M
267.60%30.58M
Net profit
-441.17%-648.52M
-359.11%-460.22M
-305.18%-228.6M
-53.36%160.71M
41.98%190.09M
240.10%177.62M
767.38%111.41M
136.83%344.55M
32.24%133.88M
-50.54%52.22M
Net profit from continuing operation
-441.17%-648.52M
-359.11%-460.22M
-305.18%-228.6M
-53.36%160.71M
41.98%190.09M
240.10%177.62M
767.38%111.41M
136.83%344.55M
32.24%133.88M
-50.54%52.22M
Less:Minority Profit
-399.00%-112.06M
-633.72%-71.67M
-566.07%-30.88M
-232.33%-25.83M
-383.09%-22.46M
-244.86%-9.77M
529.76%6.63M
3,203.82%19.52M
1,276.53%7.93M
-1,081.04%-2.83M
Net profit of parent company owners
-352.40%-536.46M
-307.35%-388.55M
-288.69%-197.72M
-42.61%186.54M
68.76%212.54M
240.35%187.39M
791.55%104.79M
122.45%325.03M
25.12%125.95M
-47.71%55.06M
Earning per share
Basic earning per share
-350.00%-0.195
-304.35%-0.141
-289.47%-0.072
-43.80%0.068
65.96%0.078
228.57%0.069
733.33%0.038
105.08%0.121
14.63%0.047
-50.00%0.021
Diluted earning per share
-353.25%-0.195
-307.35%-0.141
-289.47%-0.072
-42.86%0.068
63.83%0.077
223.81%0.068
733.33%0.038
105.17%0.119
17.50%0.047
-50.00%0.021
Other composite income
-682.20%-1.52B
-465.67%-1.43B
-1,511.83%-1.62B
138.45%558.93M
109.77%261.75M
117.50%392.05M
92.09%-100.45M
-272.26%-1.45B
-774.14%-2.68B
-563.24%-2.24B
Other composite income of parent company owners
-682.20%-1.52B
-465.67%-1.43B
-1,511.83%-1.62B
138.45%558.93M
109.77%261.75M
117.50%392.05M
92.09%-100.45M
-272.26%-1.45B
-774.14%-2.68B
-563.24%-2.24B
Total composite income
-580.80%-2.17B
-432.44%-1.89B
-16,963.68%-1.85B
164.88%719.65M
117.75%451.83M
126.03%569.67M
100.85%10.96M
-212.11%-1.11B
-610.42%-2.55B
-471.37%-2.19B
Total composite income of parent company owners
-534.41%-2.06B
-414.47%-1.82B
-42,041.89%-1.82B
166.05%745.48M
118.58%474.29M
126.51%579.44M
100.34%4.33M
-214.01%-1.13B
-612.61%-2.55B
-471.07%-2.19B
Total composite income of minority owners
-399.00%-112.06M
-633.72%-71.67M
-566.07%-30.88M
-232.33%-25.83M
-383.09%-22.46M
-244.86%-9.77M
529.76%6.63M
3,203.82%19.52M
1,276.53%7.93M
-1,081.04%-2.83M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 3.70%2.48B-0.28%1.57B-9.74%724.8M-11.39%3.19B-7.94%2.39B-4.41%1.57B2.10%802.98M45.95%3.6B46.90%2.6B46.62%1.65B
Operating revenue 3.70%2.48B-0.28%1.57B-9.74%724.8M-11.39%3.19B-7.94%2.39B-4.41%1.57B2.10%802.98M45.95%3.6B46.90%2.6B46.62%1.65B
Total operating cost 36.53%3.26B35.20%2.08B26.17%943.5M-2.81%3.26B-1.74%2.39B-2.27%1.54B-1.91%747.81M31.72%3.35B33.24%2.43B33.88%1.57B
Operating cost 39.00%2.7B39.56%1.74B28.32%780.49M-4.21%2.67B-3.72%1.94B-3.06%1.25B-1.87%608.23M34.20%2.78B33.76%2.02B33.04%1.29B
Operating tax surcharges 0.64%12.9M68.71%8.76M157.65%5.11M55.44%14.28M77.29%12.81M53.24%5.19M21.20%1.98M52.83%9.18M76.63%7.23M26.49%3.39M
Operating expense -2.41%55.6M-5.11%37.26M-3.09%18.91M15.70%79.81M15.84%56.97M11.27%39.27M14.53%19.52M-1.62%68.98M1.52%49.18M10.66%35.29M
Administration expense -6.39%207.65M-15.61%130.07M-24.83%57.14M-1.73%278.74M8.89%221.83M11.31%154.13M22.79%76.01M26.92%283.65M47.82%203.72M53.07%138.47M
Financial expense 501.96%78.57M361.56%37.9M390.85%20.49M72.15%-533.15K-2,146.20%-19.55M-184.16%-14.49M-130.16%-7.04M-104.04%-1.91M-102.30%-870.22K-41.28%17.22M
-Interest expense (Financial expense) 163.56%132.26M102.96%83.83M70.98%41.54M-11.07%75.48M-29.05%50.18M-18.14%41.3M-13.17%24.3M19.48%84.87M28.19%70.73M12.06%50.46M
-Interest Income (Financial expense) 27.50%-70.29M40.51%-44.79M49.12%-21.35M-46.68%-118.86M-130.62%-96.95M-206.33%-75.29M-327.97%-41.96M-542.97%-81.03M-207.39%-42.04M-162.14%-24.58M
Research and development 18.74%208.09M16.80%123.52M24.94%61.36M5.03%222.12M12.87%175.24M15.20%105.75M27.18%49.11M68.01%211.48M74.87%155.26M72.22%91.8M
Credit Impairment Loss 108.14%614.15K245.50%5.04M61.92%550.73K-9.58%-9.75M-373.08%-7.54M-330.71%-3.46M29.67%340.13K-1,113.51%-8.9M-247.18%-1.59M-418.50%-804K
Asset Impairment Loss 22.27%-47.17M32.40%-36.47M28.63%-20.25M-154.48%-90.02M-252.41%-60.69M-215.74%-53.94M-135.26%-28.38M27.27%-35.37M46.51%-17.22M-9.81%-17.09M
Other net revenue
Fair value change income -133.72%-45.96M-152.97%-66.09M-232.64%-73.39M357.66%143.22M263.50%136.28M385.99%124.76M219.61%55.33M-3,042.67%-55.58M-551.46%-83.35M-184.05%-43.62M
Invest income -151.81%-2.56M54.82%-3.96M19.89%-1.64M-90.66%9.42M175.99%4.93M-152.13%-8.76M12.66%-2.05M3,318.35%100.84M-175.81%-6.49M-161.46%-3.47M
-Including: Investment income associates -172.84%-4.63M26.25%-5.45M-139.21%-1.64M-88.96%11.13M197.89%6.35M-112.65%-7.39M70.75%-687.59K3,318.35%100.84M-175.81%-6.49M-161.46%-3.47M
Asset deal income -179.93%-99.92K----------328.99K--125.01K--314.47K--310.34K------------
Other revenue 16.19%157.19M6.42%95.55M13.79%50.39M14.16%194.78M10.96%135.29M19.84%89.79M25.68%44.29M-41.43%170.62M-34.71%121.92M-42.43%74.92M
Operating profit -441.25%-719.38M-377.42%-514.6M-310.42%-263.04M-57.29%178.68M17.45%210.81M121.97%185.5M11,415.25%125.01M156.53%418.3M55.66%179.49M-26.41%83.57M
Add:Non operating Income -70.72%273.48K-28.96%180.48K1.95%116.44K-60.28%1.36M-37.72%933.96K-3.73%254.05K-38.05%114.22K256.44%3.43M124.85%1.5M-31.57%263.89K
Less:Non operating expense 27.73%1.27M109.79%667.77K4.61%327.97K-87.06%2.39M-43.61%997.33K-69.18%318.3K-58.10%313.52K179.39%18.47M3,120.04%1.77M1,799.79%1.03M
Total profit -441.82%-720.38M-377.78%-515.08M-310.93%-263.26M-55.95%177.65M17.59%210.75M123.95%185.43M7,579.65%124.81M156.18%403.27M54.61%179.22M-27.30%82.8M
Less:Income tax cost -447.82%-71.86M-802.14%-54.86M-358.70%-34.66M-71.16%16.94M-54.44%20.66M-74.44%7.81M-10.83%13.4M392.06%58.72M208.74%45.35M267.60%30.58M
Net profit -441.17%-648.52M-359.11%-460.22M-305.18%-228.6M-53.36%160.71M41.98%190.09M240.10%177.62M767.38%111.41M136.83%344.55M32.24%133.88M-50.54%52.22M
Net profit from continuing operation -441.17%-648.52M-359.11%-460.22M-305.18%-228.6M-53.36%160.71M41.98%190.09M240.10%177.62M767.38%111.41M136.83%344.55M32.24%133.88M-50.54%52.22M
Less:Minority Profit -399.00%-112.06M-633.72%-71.67M-566.07%-30.88M-232.33%-25.83M-383.09%-22.46M-244.86%-9.77M529.76%6.63M3,203.82%19.52M1,276.53%7.93M-1,081.04%-2.83M
Net profit of parent company owners -352.40%-536.46M-307.35%-388.55M-288.69%-197.72M-42.61%186.54M68.76%212.54M240.35%187.39M791.55%104.79M122.45%325.03M25.12%125.95M-47.71%55.06M
Earning per share
Basic earning per share -350.00%-0.195-304.35%-0.141-289.47%-0.072-43.80%0.06865.96%0.078228.57%0.069733.33%0.038105.08%0.12114.63%0.047-50.00%0.021
Diluted earning per share -353.25%-0.195-307.35%-0.141-289.47%-0.072-42.86%0.06863.83%0.077223.81%0.068733.33%0.038105.17%0.11917.50%0.047-50.00%0.021
Other composite income -682.20%-1.52B-465.67%-1.43B-1,511.83%-1.62B138.45%558.93M109.77%261.75M117.50%392.05M92.09%-100.45M-272.26%-1.45B-774.14%-2.68B-563.24%-2.24B
Other composite income of parent company owners -682.20%-1.52B-465.67%-1.43B-1,511.83%-1.62B138.45%558.93M109.77%261.75M117.50%392.05M92.09%-100.45M-272.26%-1.45B-774.14%-2.68B-563.24%-2.24B
Total composite income -580.80%-2.17B-432.44%-1.89B-16,963.68%-1.85B164.88%719.65M117.75%451.83M126.03%569.67M100.85%10.96M-212.11%-1.11B-610.42%-2.55B-471.37%-2.19B
Total composite income of parent company owners -534.41%-2.06B-414.47%-1.82B-42,041.89%-1.82B166.05%745.48M118.58%474.29M126.51%579.44M100.34%4.33M-214.01%-1.13B-612.61%-2.55B-471.07%-2.19B
Total composite income of minority owners -399.00%-112.06M-633.72%-71.67M-566.07%-30.88M-232.33%-25.83M-383.09%-22.46M-244.86%-9.77M529.76%6.63M3,203.82%19.52M1,276.53%7.93M-1,081.04%-2.83M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data