(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 110.86%476.57M | 217.74%557.13M | 78.80%404.14M | 52.99%342.88M | 15.76%226.01M | 25.56%175.34M | 80.50%226.02M | 44.72%224.12M | 25.90%195.23M | 14.15%139.65M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --5.85M | --5.57M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 13.70%312.67M | 33.07%335.56M | 39.90%292.65M | 23.74%275.9M | 24.45%275M | 30.11%252.17M | 22.01%209.18M | 39.05%222.97M | 29.85%220.98M | 50.70%193.81M |
-Notes receivable | 7.39%6.56M | -27.28%5.72M | 3.07%9.01M | 526.41%12.63M | 28.47%6.11M | 154.45%7.87M | 119.11%8.74M | -66.55%2.02M | -41.51%4.76M | -55.19%3.09M |
-Accounts receivable | 13.84%306.11M | 35.01%329.84M | 41.51%283.64M | 19.15%263.27M | 24.36%268.89M | 28.10%244.31M | 19.70%200.44M | 43.18%220.95M | 33.44%216.22M | 56.70%190.72M |
Other receivables (including interest and dividends) | -36.78%838.97K | -24.44%537.13K | -61.47%1.03M | -5.52%1.89M | -40.67%1.33M | -67.72%710.85K | -10.90%2.67M | -23.32%2M | -8.45%2.24M | -20.21%2.2M |
-Other receivable | ---- | -24.44%537.13K | ---- | -5.52%1.89M | ---- | -67.72%710.85K | ---- | -23.32%2M | ---- | -20.21%2.2M |
Advance payment | -31.29%2.45M | -2.70%2.59M | -1.28%2.96M | 0.91%2.6M | 69.80%3.57M | -2.83%2.66M | 11.97%3M | 12.85%2.58M | 14.59%2.1M | 101.88%2.74M |
Inventories | 17.66%189.65M | 31.65%188.24M | 30.10%200.82M | 18.53%170.01M | 15.71%161.19M | 18.00%142.98M | 34.28%154.36M | 64.16%143.43M | 58.41%139.3M | 72.89%121.17M |
Receivable financing | 31.73%37.02M | 107.91%29.12M | 192.75%26.1M | 343.88%39.86M | 137.73%28.11M | 9.28%14M | -8.93%8.92M | -1.89%8.98M | 232.83%11.82M | 197.44%12.82M |
Other current assets | -68.89%6.31M | -47.15%8.27M | 340.88%9.05M | 439.74%11.37M | --20.28M | 88,086.75%15.65M | 47.16%2.05M | 3.88%2.11M | ---- | -99.98%17.75K |
Total current assets | 43.33%1.03B | 84.03%1.12B | 53.12%936.74M | 39.32%844.5M | 25.15%715.47M | 28.99%609.38M | 42.78%611.77M | 44.79%606.18M | 35.34%571.67M | 14.05%472.41M |
Non Current assets | ||||||||||
Other equity investment | --10M | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 6.61%1.06B | ---- | 2.59%1.06B | ---- | -3.69%991.82M | ---- | 12.14%1.03B | ---- | 15.82%1.03B |
Constru in process | ---- | -50.00%26.12M | ---- | 19.24%44.09M | ---- | 199.13%52.24M | ---- | -72.73%36.98M | ---- | -87.13%17.47M |
Intangible assets | 317.40%76.28M | 327.02%77.07M | 330.02%74.25M | 3.56%18.06M | 3.72%18.27M | 1.42%18.05M | -3.91%17.27M | -3.87%17.44M | 2.99%17.62M | 3.14%17.79M |
Deferred tax assets | 89.34%10.57M | 84.53%11.72M | 4.75%7.52M | -2.93%7.96M | 34.00%5.58M | 66.72%6.35M | 108.76%7.18M | 125.75%8.2M | 8.39%4.17M | 4.36%3.81M |
Usufruct assets | ---- | ---- | -88.55%24.76K | -76.42%61.9K | 17.06%361.57K | -63.51%129.62K | 512.03%216.21K | 227.12%262.53K | --308.86K | --355.19K |
Other non current assets | 665.04%362.14M | 209.73%244.9M | 218.38%115.22M | 153.85%101.1M | 98.14%47.34M | 219.72%79.07M | -11.82%36.19M | 58.23%39.83M | 28.37%23.89M | -10.66%24.73M |
Total non current assets | 36.83%1.57B | 24.36%1.43B | 15.34%1.29B | 8.38%1.23B | 6.87%1.15B | 4.90%1.15B | 0.94%1.12B | 2.90%1.14B | -2.63%1.07B | 1.91%1.09B |
Total assets | 39.33%2.6B | 45.05%2.55B | 28.70%2.23B | 19.14%2.08B | 13.22%1.86B | 12.17%1.76B | 12.62%1.73B | 14.41%1.74B | 7.89%1.65B | 5.29%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 489.24%353.44M | 693.43%396.71M | 471.19%285.6M | 321.79%210.89M | 14.03%59.98M | 208.64%50M | --50M | --50M | --52.6M | --16.2M |
Notes payable and accounts payable | -6.79%152.5M | 7.40%152.26M | 32.88%161.24M | -3.74%156.35M | 56.22%163.6M | 48.41%141.77M | 30.75%121.35M | 77.82%162.43M | 0.21%104.73M | 40.86%95.53M |
-Accounts payable | -6.79%152.5M | 7.40%152.26M | 32.88%161.24M | -3.74%156.35M | 56.22%163.6M | 48.41%141.77M | 30.75%121.35M | 77.82%162.43M | 0.21%104.73M | 40.86%95.53M |
Contract liabilities | -32.03%1.4M | -41.29%1.42M | 19.28%1.22M | -12.41%1.04M | -26.42%2.07M | -25.33%2.42M | -50.80%1.02M | -41.19%1.19M | 52.89%2.81M | 227.26%3.24M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --126.19K | ---- | --102.99K | ---- | ---- |
Salaries payable | -28.12%10.2M | 52.88%14.81M | 43.82%10.32M | 18.01%9.27M | 12.74%14.19M | -5.01%9.69M | 6.00%7.18M | 31.40%7.86M | 6.17%12.59M | 20.76%10.2M |
Taxs payable | 153.76%17.71M | 196.03%21.52M | 324.02%12.59M | 195.34%15.29M | -31.90%6.98M | -6.00%7.27M | 37.67%2.97M | -32.57%5.18M | 90.63%10.25M | 108.55%7.73M |
Other payable (including interest and dividends) | 975.66%182.34M | 995.39%189.72M | -18.37%17.82M | 1.40%19.19M | -24.43%16.95M | -24.92%17.32M | 35.31%21.83M | -49.93%18.92M | -42.17%22.43M | -61.60%23.07M |
-Dividend payable | ---- | --12.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 925.06%177.54M | ---- | 1.40%19.19M | ---- | -24.92%17.32M | ---- | -49.93%18.92M | ---- | -36.03%23.07M |
Non current liabilities due within one year | -11.02%59.94M | -5.18%60.87M | 90.18%59.04M | 121.84%87.42M | 132.61%67.36M | 121.60%64.2M | 7.81%31.05M | 35.79%39.41M | 101.36%28.96M | 99.19%28.97M |
Other current liabilities | -3.64%547.42K | 3.45%551.53K | 32.72%454.96K | -14.23%323.07K | 10.94%568.1K | -3.37%533.11K | -16.47%342.78K | -12.38%376.69K | 109.81%512.1K | 413.67%551.71K |
Total current liabilities | 134.57%778.08M | 185.64%837.87M | 132.59%548.28M | 75.08%499.78M | 41.23%331.71M | 58.14%293.33M | 58.05%235.73M | 63.81%285.46M | 32.71%234.88M | 19.14%185.49M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | --34.72K | ---- | ---- | ---- | ---- |
Long term deferred income | 20.69%130.93M | 25.08%136.23M | -1.83%111.22M | 19.68%115.44M | 16.54%108.49M | 16.74%108.91M | 19.94%113.29M | 36.79%96.46M | 71.83%93.09M | 93.58%93.3M |
Lease liabilities | ---- | ---- | ---- | ---- | -33.13%76.05K | ---- | --30.38K | --76.05K | --113.74K | --147.95K |
Total non current liabilities | 106.41%386.4M | 93.46%310.68M | 42.52%274.45M | 9.94%193.28M | 17.78%187.2M | 0.88%160.59M | 10.31%192.58M | 16.83%175.8M | -2.62%158.95M | 1.34%159.19M |
Total liabilities | 124.41%1.16B | 153.03%1.15B | 92.09%822.74M | 50.25%693.06M | 31.76%518.91M | 31.69%453.91M | 32.30%428.31M | 42.04%461.26M | 15.76%393.82M | 10.20%344.68M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M | 0.00%266.8M |
Capital reserve funds | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M | 0.00%482.13M |
Surplus reserve funds | 6.27%63.71M | 6.27%63.71M | 6.27%63.71M | 6.27%63.71M | 10.50%59.95M | 10.50%59.95M | 10.50%59.95M | 10.50%59.95M | 15.56%54.25M | 15.56%54.25M |
Retained profit | 21.19%649.24M | 24.92%617.69M | 26.04%620.78M | 20.73%571.19M | 19.34%535.72M | 18.08%494.45M | 20.41%492.53M | 19.54%473.1M | 15.25%448.9M | 10.41%418.75M |
Less:Treasury stock | --30.02M | --30.02M | --30.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K | 0.00%-197.48K |
Shareholders equity without minority interests | 6.49%1.43B | 7.44%1.4B | 7.84%1.4B | 7.95%1.38B | 7.39%1.34B | 6.66%1.3B | 7.36%1.3B | 6.93%1.28B | 5.63%1.25B | 3.98%1.22B |
Total shareholder equity | 6.49%1.43B | 7.44%1.4B | 7.84%1.4B | 7.95%1.38B | 7.39%1.34B | 6.66%1.3B | 7.36%1.3B | 6.93%1.28B | 5.63%1.25B | 3.98%1.22B |
Total liabilityies and equity | 39.33%2.6B | 45.05%2.55B | 28.70%2.23B | 19.14%2.08B | 13.22%1.86B | 12.17%1.76B | 12.62%1.73B | 14.41%1.74B | 7.89%1.65B | 5.29%1.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data