(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.12%921.63M | -5.32%1.1B | -0.06%1.18B | 65.35%1.6B | 40.88%1.34B | 19.76%1.16B | 28.51%1.19B | -44.49%969.19M | 1,221.70%949.82M | 704.59%968.55M |
Transactional financial assets | -97.87%5.02M | -74.77%110.41M | -77.76%90.53M | ---- | -69.08%235.67M | -45.32%437.56M | -52.52%407.07M | 1,086.52%737.35M | 841.22%762.14M | 1,096.81%800.26M |
Notes receivable and accounts receivable | 4.34%198.49M | 1.11%185.37M | 0.77%202.84M | -2.21%175.04M | 21.33%190.23M | 21.06%183.33M | 47.45%201.29M | 22.10%178.99M | 21.42%156.79M | 31.68%151.44M |
-Notes receivable | -58.60%5.61M | -25.24%13.85M | -35.42%22.3M | -35.16%19.88M | -32.71%13.56M | 21.87%18.53M | 75.99%34.53M | 15.81%30.66M | -11.81%20.15M | -10.18%15.2M |
-Accounts receivable | 9.17%192.87M | 4.08%171.52M | 8.26%180.54M | 4.60%155.16M | 29.30%176.67M | 20.96%164.8M | 42.66%166.76M | 23.48%148.33M | 28.57%136.64M | 38.91%136.24M |
Other receivables (including interest and dividends) | 1,038.55%15.09M | 147.36%6.3M | -37.84%4.69M | 843.44%25.47M | -74.36%1.33M | 4.60%2.55M | 25.13%7.54M | 30.70%2.7M | 88.53%5.17M | -9.54%2.43M |
-Other receivable | ---- | 147.36%6.3M | ---- | 843.44%25.47M | ---- | 4.60%2.55M | ---- | 30.70%2.7M | ---- | -9.54%2.43M |
Advance payment | 53.26%18.93M | 30.09%15.5M | -37.66%13.85M | -1.32%11.39M | 11.82%12.35M | 56.27%11.91M | -22.08%22.22M | -8.46%11.54M | 86.63%11.05M | 50.02%7.62M |
Inventories | 35.98%319.11M | 7.81%255.78M | 11.45%268.58M | -15.86%204.86M | -0.36%234.67M | 17.53%237.25M | 30.43%240.99M | 54.27%243.49M | 51.97%235.51M | 37.95%201.87M |
Receivable financing | 4.48%26.87M | 3,459.29%18.2M | -51.67%14.65M | -66.28%12.21M | -38.95%25.71M | -98.58%511.28K | 91.80%30.32M | 140.22%36.22M | 77.74%42.12M | 254.58%35.96M |
Other current assets | 65.08%19.6M | 86.18%25.44M | 39.49%18.64M | -25.46%8.47M | 25.07%11.87M | 18.23%13.66M | -31.90%13.36M | -24.89%11.37M | -70.42%9.49M | -53.04%11.56M |
Total current assets | -25.62%1.52B | -16.19%1.72B | -14.69%1.8B | -6.89%2.04B | -5.61%2.05B | -6.11%2.05B | -2.90%2.11B | 1.55%2.19B | 332.98%2.17B | 343.90%2.18B |
Non Current assets | ||||||||||
Fixed assets | ---- | 36.62%419.66M | ---- | 11.57%329.2M | ---- | 87.79%307.16M | ---- | 84.96%295.06M | ---- | 6.92%163.57M |
Constru in process | ---- | 30.23%104.55M | ---- | 20.64%60.39M | ---- | 2.39%80.28M | ---- | 87.73%50.06M | ---- | 3,073.36%78.41M |
Intangible assets | 327.75%202.83M | 321.65%160.58M | 307.80%161.19M | 52.05%60.83M | 20.02%47.42M | -7.96%38.08M | 3.64%39.53M | 1.97%40.01M | -0.49%39.51M | 1.20%41.37M |
Goodwill | 396.71%376.75M | 364.53%361.79M | 398.05%374.64M | 4.06%77.76M | 5.78%75.85M | 8.41%77.88M | 3.94%75.22M | 1.93%74.72M | -4.94%71.71M | -6.16%71.84M |
Long deferred expense | 257.16%30.26M | 832.14%30.48M | 6,556.15%31.96M | -81.20%367.04K | 420.35%8.47M | 102.46%3.27M | -76.22%480.08K | 56.12%1.95M | 10.47%1.63M | -22.89%1.62M |
Deferred tax assets | 15.75%38.85M | -9.14%33.46M | 9.89%36.09M | 0.73%32.83M | -0.80%33.56M | 6.82%36.83M | -11.55%32.84M | -16.74%32.59M | -17.09%33.83M | -17.75%34.48M |
Usufruct assets | 3,551.32%61.17M | 1,346.08%34.79M | 1,237.62%36.61M | -50.53%1.22M | -54.07%1.68M | -45.71%2.41M | -46.51%2.74M | -59.06%2.47M | -50.81%3.65M | -48.10%4.43M |
Other non current assets | 93.63%33.65M | 84.71%36.62M | 27.20%20.07M | -9.32%17.89M | -37.93%17.38M | -39.26%19.83M | 8.50%15.78M | 34.76%19.73M | 173.87%27.99M | 485.59%32.64M |
Total non current assets | 172.55%1.6B | 108.18%1.19B | 114.25%1.17B | 14.09%589.39M | 28.75%587.23M | 33.72%572.79M | 48.71%547M | 43.57%516.59M | 30.72%456.09M | 29.41%428.35M |
Total assets | 18.51%3.13B | 11.00%2.91B | 11.87%2.97B | -2.88%2.63B | 0.35%2.64B | 0.43%2.62B | 4.58%2.66B | 7.55%2.71B | 208.98%2.63B | 217.27%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -81.63%7.55M | -84.31%7.55M | -80.98%11.82M | -64.15%19.51M | -9.14%41.11M | -13.17%48.13M | 89.65%62.15M | 95.96%54.42M | 62.92%45.24M | 96.55%55.43M |
Notes payable and accounts payable | 126.68%77.32M | 72.42%48.8M | -1.80%44.4M | -27.55%44.49M | -38.93%34.11M | -32.92%28.3M | 12.98%45.22M | 98.81%61.42M | 115.16%55.85M | 81.09%42.19M |
-Notes payable | ---- | ---- | ---- | --553.04K | ---- | ---- | ---- | ---- | --149.9K | --4.84M |
-Accounts payable | 126.68%77.32M | 72.42%48.8M | -1.80%44.4M | -28.46%43.94M | -38.76%34.11M | -24.22%28.3M | 12.98%45.22M | 98.81%61.42M | 114.58%55.7M | 60.30%37.35M |
Contract liabilities | -69.38%6.1M | -26.09%7.82M | 13.55%10.81M | 35.38%13.28M | 31.40%19.91M | -27.31%10.58M | -13.25%9.52M | -11.47%9.81M | 89.53%15.15M | 38.10%14.56M |
Salaries payable | 72.88%47.49M | 52.23%36.99M | 27.44%29.34M | 15.97%20.83M | -12.60%27.47M | -4.73%24.3M | -25.54%23.02M | -41.09%17.96M | 19.51%31.43M | 16.89%25.51M |
Taxs payable | 19.75%12.06M | 4.71%8.87M | -34.01%7.48M | 35.17%19.75M | -25.64%10.07M | -44.74%8.47M | -32.40%11.34M | -2.36%14.61M | 29.54%13.55M | 90.76%15.33M |
Other payable (including interest and dividends) | 64.81%34.9M | -18.71%28.85M | 203.95%35.01M | -44.38%27.13M | 54.82%21.18M | 237.83%35.49M | -22.83%11.52M | 111.34%48.77M | -13.51%13.68M | -6.14%10.51M |
-Other payable | ---- | -18.71%28.85M | ---- | -44.38%27.13M | ---- | 237.83%35.49M | ---- | 111.34%48.77M | ---- | -6.14%10.51M |
Non current liabilities due within one year | 2,301.66%45.41M | 252.41%11.16M | 126.41%3.96M | 47.91%3.02M | -12.24%1.89M | 3.34%3.17M | -44.29%1.75M | -24.18%2.04M | -26.08%2.15M | -20.98%3.07M |
Other current liabilities | ---- | ---- | --2.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 48.21%230.83M | -5.30%150.05M | -11.92%144.9M | -29.34%148.01M | -12.04%155.74M | -4.89%158.44M | 10.03%164.51M | 48.60%209.48M | 42.87%177.06M | 46.61%166.58M |
Current liabilities | ||||||||||
Long term salaries pay | --27.53M | --26.26M | --26.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 14.51%8.14M | 144.66%11.13M | 75.67%10.73M | 1.81%7.45M | 27.70%7.11M | -32.98%4.55M | -8.65%6.11M | 9.71%7.32M | --5.57M | --6.79M |
Long term deferred income | -0.64%31.88M | 5.95%35.45M | 1.41%37.69M | 2.05%34.76M | -22.68%32.09M | -14.74%33.46M | -0.58%37.16M | -15.50%34.06M | 6.97%41.5M | -2.72%39.24M |
Lease liabilities | 7,623.03%52.06M | 2,884.11%27.11M | 3,713.80%35.52M | -27.83%505.51K | -55.43%674.09K | -46.93%908.4K | -53.98%931.36K | -81.16%700.46K | -68.65%1.51M | -65.61%1.71M |
Total non current liabilities | 884.14%603.79M | 674.54%468.18M | 815.34%487.77M | 66.24%69.96M | 26.30%61.35M | 26.61%60.45M | 15.63%53.29M | -17.00%42.08M | 10.64%48.58M | 4.66%47.74M |
Total liabilities | 284.45%834.62M | 182.44%618.23M | 190.48%632.67M | -13.35%217.97M | -3.79%217.09M | 2.13%218.89M | 11.35%217.8M | 31.25%251.56M | 34.44%225.63M | 34.59%214.33M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%90.36M | 0.00%90.36M | 0.45%90.36M | 0.45%90.36M | 0.45%90.36M | 0.45%90.36M | 0.00%89.96M | 0.00%89.96M | 33.33%89.96M | 33.33%89.96M |
Capital reserve funds | 0.04%2.28B | 0.26%2.28B | 1.02%2.27B | 1.19%2.27B | 2.86%2.28B | 1.50%2.27B | 0.53%2.25B | 0.25%2.24B | 254.11%2.21B | 258.09%2.24B |
Surplus reserve funds | 119.89%12.7M | 119.89%12.7M | 119.89%12.7M | 119.89%12.7M | --5.77M | --5.77M | --5.77M | --5.77M | ---- | ---- |
Retained profit | -32.77%79.17M | 1.68%102.84M | 10.78%142.22M | 39.94%158.41M | 19.05%117.75M | 65.70%101.14M | 966.85%128.39M | 1,494.45%113.2M | 621.03%98.91M | 243.44%61.04M |
Less:Treasury stock | 125.02%180.39M | 125.02%180.39M | 335.64%180.39M | --130.54M | --80.17M | --80.17M | --41.41M | ---- | ---- | ---- |
Other composite income | 18.91%9.86M | -202.11%-12.89M | -74.43%1.61M | 133.29%12.07M | 815.82%8.29M | 1,272.35%12.62M | 1,023.23%6.28M | 406.13%5.17M | -164.56%-1.16M | -120.70%-1.08M |
Shareholders equity without minority interests | -5.35%2.29B | -4.63%2.29B | -4.09%2.34B | -1.81%2.41B | 0.74%2.42B | 0.56%2.4B | 4.26%2.44B | 5.90%2.46B | 255.54%2.4B | 264.51%2.39B |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.77%6.78M |
Total shareholder equity | -5.35%2.29B | -4.63%2.29B | -4.09%2.34B | -1.81%2.41B | 0.74%2.42B | 0.27%2.4B | 4.01%2.44B | 5.60%2.46B | 251.89%2.4B | 261.16%2.39B |
Total liabilityies and equity | 18.51%3.13B | 11.00%2.91B | 11.87%2.97B | -2.88%2.63B | 0.35%2.64B | 0.43%2.62B | 4.58%2.66B | 7.55%2.71B | 208.98%2.63B | 217.27%2.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data