(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 22.85%1.01B | 58.20%1.09B | -1.91%830.55M | -43.70%621.13M | -17.30%822.28M | -24.22%686.03M | -33.46%846.72M | 2,990.88%1.1B | 373.28%994.24M | 371.43%905.33M |
Transactional financial assets | -96.82%9.76M | -86.31%72.13M | -39.06%296.93M | -13.42%395.15M | -44.70%306.84M | -10.70%527M | 111.17%487.27M | 44.66%456.4M | 316.56%554.82M | 345.00%590.15M |
Notes receivable and accounts receivable | 1.58%109.05M | 76.92%129.09M | 333.21%132.17M | 144.92%84.78M | -11.24%107.36M | -29.31%72.96M | -60.74%30.51M | -3.91%34.62M | 59.35%120.95M | 58.72%103.22M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.82M | --22.04M |
-Accounts receivable | 1.58%109.05M | 76.92%129.09M | 333.21%132.17M | 144.92%84.78M | 10.53%107.36M | -10.12%72.96M | -60.74%30.51M | -3.91%34.62M | 27.96%97.13M | 24.83%81.18M |
Other receivables (including interest and dividends) | 196.36%69.41M | 28.70%22.98M | 428.89%49.58M | 47.53%25.26M | 83.63%23.42M | 28.32%17.85M | -32.25%9.37M | 114.74%17.12M | 6,219.31%12.76M | 4,900.48%13.91M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.34M | --5.07M |
-Other receivable | ---- | 28.70%22.98M | ---- | 47.53%25.26M | ---- | 101.96%17.85M | ---- | 114.74%17.12M | ---- | 3,077.13%8.84M |
Advance payment | -41.37%9.82M | -42.19%6.82M | 37.40%15.63M | 73.59%18.14M | 88.89%16.76M | -39.02%11.8M | -62.72%11.38M | -59.18%10.45M | -58.91%8.87M | 9.87%19.35M |
Inventories | -6.55%221.25M | -34.86%155.58M | -23.96%168.71M | 9.43%204.46M | 45.38%236.76M | 72.96%238.85M | 101.42%221.88M | 96.74%186.83M | 232.51%162.85M | 213.65%138.09M |
Non-current assets due within one year | -98.44%793.26K | -98.42%796.73K | --718.2K | --718.11K | --50.81M | -2.90%50.47M | ---- | ---- | ---- | --51.98M |
Other current assets | -86.47%24.19M | -68.66%18.1M | 842.35%63.66M | 4,489.09%267.35M | 2,269.17%178.86M | 1,088.32%57.76M | 132.44%6.76M | -41.69%5.83M | -1.03%7.55M | 15.25%4.86M |
Total current assets | -16.56%1.45B | -10.34%1.49B | -3.47%1.56B | -10.89%1.62B | -6.39%1.74B | -8.99%1.66B | -9.83%1.61B | 214.51%1.81B | 239.56%1.86B | 300.79%1.83B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --10.05M | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 4.57%77.81M | -70.12%95.68M | -50.24%105.08M | --162.11M | --74.41M | --320.19M | --211.19M | ---- | ---- | ---- |
Fixed assets | ---- | 13.81%14.61M | ---- | -8.23%12.05M | ---- | -2.83%12.84M | ---- | -5.80%13.13M | ---- | 29.95%13.21M |
Constru in process | ---- | --34.21M | ---- | --4.88M | ---- | ---- | ---- | ---- | ---- | --67.02K |
Intangible assets | 24.95%224.3M | -11.81%165.64M | 272.66%158.55M | 255.68%166.69M | 407.37%179.52M | 385.69%187.83M | 57.41%42.54M | 103.70%46.87M | 44.73%35.38M | 64.91%38.67M |
Goodwill | --66.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -46.54%970.59K | -1.84%916.29K | -12.11%1.1M | -8.60%1.57M | -21.01%1.82M | -63.20%933.47K | -53.52%1.25M | -45.20%1.71M | 26.11%2.3M | 47.66%2.54M |
Deferred tax assets | 97.58%51.86M | 89.23%48.19M | 65.10%53.87M | 35.46%41.46M | 110.45%26.25M | 127.07%25.46M | 238.99%32.63M | 214.21%30.61M | 27.85%12.47M | 15.90%11.21M |
Usufruct assets | 2.83%10.63M | 57.09%12.55M | 18.26%9.08M | 12.35%8.98M | 12.21%10.34M | -29.51%7.99M | -37.88%7.68M | -25.53%7.99M | -32.95%9.21M | -23.19%11.34M |
Other non current assets | -5.10%5.85M | -23.48%4.95M | -98.99%1.15M | -90.35%1.65M | 99.80%6.17M | 98.07%6.47M | 817.73%114.32M | 811.68%17.15M | 24.44%3.09M | 83.30%3.27M |
Total non current assets | 66.01%532.44M | -32.93%376.76M | -12.81%368.6M | 202.52%399.39M | 237.21%320.73M | 599.47%561.72M | 442.51%422.73M | 111.49%132.02M | 47.43%95.11M | -28.27%80.31M |
Total assets | -3.73%1.99B | -16.04%1.87B | -5.40%1.93B | 3.59%2.02B | 5.45%2.06B | 16.63%2.22B | 9.04%2.04B | 204.46%1.95B | 219.34%1.96B | 235.91%1.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 17,084.39%24.32M | -8.96%171.81K | -9.61%200.16K | 134.18%326.09K | -46.43%141.53K | -20.46%188.73K | -2.93%221.45K | 1.14%139.25K | 132.59%264.2K | 58.76%237.28K |
Notes payable and accounts payable | 75.48%141.9M | 94.02%105.1M | 390.01%115.15M | 429.34%93.66M | 235.16%80.86M | 129.08%54.17M | -23.98%23.5M | -26.29%17.69M | 157.31%24.13M | 213.84%23.65M |
-Accounts payable | 75.48%141.9M | 94.02%105.1M | 390.01%115.15M | 429.34%93.66M | 235.16%80.86M | 129.08%54.17M | -23.98%23.5M | -26.29%17.69M | 157.31%24.13M | 213.84%23.65M |
Contract liabilities | -79.79%840.89K | 247.59%1.22M | 155.83%851.4K | 172.45%918.96K | 1,362.43%4.16M | --350.25K | --332.8K | --337.3K | --284.56K | ---- |
Salaries payable | 74.94%35.98M | -25.02%24.45M | -42.11%16.32M | -22.25%37.7M | -54.34%20.57M | -13.58%32.6M | 86.01%28.2M | 33.88%48.49M | 51.21%45.04M | 63.39%37.73M |
Taxs payable | 29.09%11.6M | -50.22%8.65M | -65.44%7.21M | -24.17%6.82M | -37.89%8.99M | 56.74%17.39M | 87.70%20.85M | -5.69%9M | 120.74%14.47M | 187.60%11.09M |
Other payable (including interest and dividends) | 190.84%29.04M | -75.62%20.28M | 60.67%19.78M | -56.69%6.9M | 0.63%9.98M | 307.71%83.19M | -22.64%12.31M | 29.28%15.94M | 18.21%9.92M | 195.81%20.4M |
-Other payable | ---- | -75.62%20.28M | ---- | -56.69%6.9M | ---- | 307.71%83.19M | ---- | 29.28%15.94M | ---- | 195.81%20.4M |
Non current liabilities due within one year | -10.24%17M | -15.58%17.54M | -28.77%14.59M | -21.51%22.71M | 8.76%18.94M | 13.87%20.78M | 26.70%20.48M | 74.66%28.94M | -5.22%17.41M | 13.01%18.25M |
Other current liabilities | 517.00%11.5M | 351.90%6.63M | 397.30%10.75M | 360.00%8.33M | 8.50%1.86M | 75.19%1.47M | 246.09%2.16M | 391.50%1.81M | 528.26%1.72M | 375.31%837.48K |
Total current liabilities | 87.06%272.18M | -12.42%184.04M | 71.07%184.85M | 44.98%177.37M | 28.49%145.51M | 87.30%210.13M | 19.91%108.05M | 23.37%122.34M | 55.40%113.24M | 93.79%112.19M |
Current liabilities | ||||||||||
Long term account payable | ---- | -6.60%5.12M | ---- | ---- | ---- | -27.83%5.48M | ---- | 51.73%9.68M | ---- | --7.59M |
Long term salaries pay | --4.48M | ---- | ---- | ---- | ---- | ---- | ---- | -63.07%16.83M | -62.89%16.83M | -62.39%16.83M |
Deferred tax liabilities | 287.38%16.33M | ---- | ---- | ---- | --4.21M | --20.31M | ---- | ---- | ---- | ---- |
Long term deferred income | -99.99%185.92 | --204.64 | --187.45K | --1.2M | --2M | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 53.50%6.39M | 71.39%6.19M | -22.61%2.41M | -25.40%2.86M | -15.47%4.16M | -41.47%3.61M | -56.08%3.11M | -36.33%3.84M | -34.69%4.92M | -29.95%6.17M |
Total non current liabilities | 115.12%34.09M | -61.54%11.31M | -79.32%2.6M | -86.60%4.07M | -41.58%15.85M | -3.92%29.4M | -74.26%12.56M | -47.66%30.36M | -53.99%27.13M | -49.56%30.59M |
Total liabilities | 89.81%306.27M | -18.45%195.34M | 55.41%187.44M | 18.82%181.44M | 14.95%161.36M | 67.75%239.52M | -13.18%120.61M | -2.84%152.7M | 6.47%140.37M | 20.44%142.78M |
Shareholders equity | ||||||||||
Paid-in capital | 0.28%410.31M | 0.67%409.75M | 0.67%409.75M | 1.30%410.56M | 0.95%409.15M | 1.38%407.03M | 1.38%407.03M | 12.59%405.31M | 12.59%405.31M | 11.53%401.49M |
Capital reserve funds | -0.45%1.46B | 0.31%1.46B | 0.54%1.46B | 2.68%1.47B | 4.38%1.47B | 5.51%1.46B | 5.81%1.45B | 724.08%1.43B | 756.65%1.41B | 842.09%1.38B |
Surplus reserve funds | 103.33%3.76M | 103.33%3.76M | 103.33%3.76M | 103.33%3.76M | 12.36%1.85M | 12.36%1.85M | 12.36%1.85M | 12.36%1.85M | --1.65M | --1.65M |
Retained profit | -4,292.11%-262.46M | -677.55%-184.88M | -1,062.49%-118.7M | -10.81%-70.79M | 73.47%-5.98M | 7.86%-23.78M | 73.79%-10.21M | -31.65%-63.88M | 43.09%-22.52M | 51.63%-25.81M |
Less:Treasury stock | 85.61%27.2M | --27.2M | --15.51M | --15M | --14.65M | ---- | ---- | ---- | ---- | ---- |
Other composite income | -116.11%-6.8M | -92.40%10.99M | -95.70%2.94M | 96.77%35.46M | 74.86%42.22M | 1,749.59%144.51M | 1,559.73%68.37M | 478.50%18.02M | 741.24%24.14M | 304.05%7.81M |
Shareholders equity without minority interests | -16.90%1.58B | -15.75%1.67B | -9.23%1.74B | 2.29%1.83B | 4.72%1.9B | 12.50%1.98B | 10.82%1.92B | 272.02%1.79B | 277.68%1.82B | 292.77%1.76B |
Minority interests | --99.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -11.66%1.68B | -15.75%1.67B | -9.23%1.74B | 2.29%1.83B | 4.72%1.9B | 12.50%1.98B | 10.82%1.92B | 272.02%1.79B | 277.68%1.82B | 292.77%1.76B |
Total liabilityies and equity | -3.73%1.99B | -16.04%1.87B | -5.40%1.93B | 3.59%2.02B | 5.45%2.06B | 16.63%2.22B | 9.04%2.04B | 204.46%1.95B | 219.34%1.96B | 235.91%1.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data