(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -73.65%216M | -62.72%297.65M | -71.00%268.11M | -37.43%699.28M | -57.09%819.69M | 228.68%798.44M | --924.59M | 256.89%1.12B | --1.91B | -50.24%242.92M |
Transactional financial assets | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 54.68%413.35M | 2.34%299.75M | 17.53%398.46M | -60.12%215.15M | -42.89%267.22M | -41.49%292.91M | --339.03M | 103.45%539.53M | --467.9M | 104.87%500.57M |
-Notes receivable | 256.87%201.46M | -59.91%32.82M | -55.16%50.78M | -82.68%80.07M | -86.89%56.45M | -81.69%81.85M | --113.24M | 158.22%462.33M | --430.63M | 185.83%447.08M |
-Accounts receivable | 0.53%211.89M | 26.47%266.93M | 53.98%347.68M | 74.96%135.07M | 465.48%210.77M | 294.52%211.06M | --225.79M | -10.38%77.2M | --37.27M | -39.16%53.5M |
Other receivables (including interest and dividends) | -58.82%807.1K | -38.10%1.09M | 25.24%1.45M | 188.87%1.78M | -38.72%1.96M | 188.25%1.77M | --1.16M | 167.50%615.36K | --3.2M | 78.04%612.75K |
-Other receivable | ---- | -38.10%1.09M | ---- | 188.87%1.78M | ---- | --1.77M | ---- | 167.50%615.36K | ---- | ---- |
Advance payment | -55.75%2.08M | -88.29%3.16M | 368.79%114M | -5.32%47.96M | -93.22%4.71M | 305.15%26.98M | --24.32M | -43.54%50.66M | --69.48M | -85.81%6.66M |
Inventories | -25.08%734.74M | 0.15%780.24M | 17.77%859.12M | 16.23%777.76M | 38.56%980.73M | 34.77%779.08M | --729.49M | 80.15%669.14M | --707.79M | 158.34%578.08M |
Receivable financing | -90.29%4.04M | -52.24%61.4M | -89.23%3.72M | 8.21%117.57M | -67.87%41.65M | -34.05%128.56M | --34.54M | -28.12%108.66M | --129.64M | 178.49%194.94M |
Other current assets | 4.29%196.58M | -0.46%193.76M | 14.92%163.2M | 7.92%148.4M | 258.80%188.49M | 321.02%194.66M | --142.01M | 424.00%137.51M | --52.53M | 841.45%46.24M |
Total current assets | -31.98%1.57B | -26.34%1.64B | -17.59%1.81B | -23.47%2.01B | -31.02%2.3B | 41.55%2.22B | --2.2B | 115.57%2.62B | --3.34B | 45.58%1.57B |
Non Current assets | ||||||||||
Other debt investment | -26.04%182.89M | 62.21%481.15M | 88.08%591.48M | 5.37%328.85M | --247.27M | --296.61M | --314.47M | --312.08M | ---- | ---- |
Other equity investment | 0.00%12.8M | 0.00%12.8M | 1,500.00%12.8M | 1,500.00%12.8M | --12.8M | --12.8M | --800K | --800K | ---- | ---- |
Fixed assets | ---- | 75.37%1.26B | ---- | 69.26%1.16B | ---- | -2.43%719.98M | ---- | 23.33%683.43M | ---- | 198.10%737.9M |
Constru in process | ---- | -77.97%128.55M | ---- | 38.98%336.8M | ---- | --583.49M | ---- | 36.19%242.33M | ---- | ---- |
Intangible assets | -1.76%148.34M | -2.06%148.06M | -2.37%148.83M | -0.68%149.76M | 49.55%150.99M | 55.04%151.17M | --152.44M | 188.24%150.79M | --100.97M | 83.75%97.51M |
Long deferred expense | 132.11%7.28M | 104.79%7.02M | 141.05%6.91M | 95.95%7.45M | -0.17%3.14M | 11.03%3.43M | --2.87M | -6.77%3.8M | --3.14M | -24.52%3.09M |
Deferred tax assets | 631.08%109.86M | 473.16%88.68M | 120.61%30.94M | 165.89%29.89M | 77.19%15.03M | 75.74%15.47M | --14.02M | 43.82%11.24M | --8.48M | 6.94%8.8M |
Usufruct assets | -20.41%3.11M | -19.42%3.31M | 15.05%3.51M | 16.38%3.71M | --3.91M | --4.11M | --3.05M | --3.19M | ---- | ---- |
Other non current assets | 25.13%40.5M | 119.09%38.98M | 146.49%38.98M | -47.87%38.98M | --32.36M | --17.79M | --15.82M | --74.79M | ---- | ---- |
Total non current assets | 3.54%1.88B | 20.30%2.17B | 38.70%2.31B | 39.30%2.07B | 114.53%1.82B | 111.51%1.8B | --1.67B | 86.17%1.48B | --846.27M | 24.17%853.31M |
Total assets | -16.32%3.45B | -5.44%3.81B | 6.71%4.12B | -0.81%4.07B | -1.61%4.12B | 66.19%4.03B | 78.15%3.86B | 103.94%4.11B | 117.68%4.19B | 37.24%2.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --86.59M | --20.27M | --14.91M | 399.66%5M | ---- | ---- | ---- | --1M | ---- | -91.66%3.59M |
Notes payable and accounts payable | -16.72%778.29M | 33.73%1.07B | 71.86%1.12B | 11.00%1B | -9.62%934.59M | -11.37%802.02M | --648.99M | 59.68%905.28M | --1.03B | 255.57%904.94M |
-Notes payable | -5.15%610.22M | 69.70%938.61M | 67.85%875.15M | 46.18%807.66M | -6.37%643.33M | 18.84%553.09M | --521.38M | 49.30%552.52M | --687.11M | 338.39%465.39M |
-Accounts payable | -42.30%168.07M | -46.21%133.89M | 88.21%240.18M | -44.09%197.23M | -16.06%291.26M | -43.37%248.93M | --127.61M | 79.20%352.76M | --346.99M | 196.31%439.55M |
Contract liabilities | -85.01%63.1K | -42.28%219.09K | -85.06%85.4K | -79.87%175.54K | -58.16%420.81K | -33.56%379.6K | --571.62K | 140.46%871.92K | --1.01M | 890.92%571.32K |
Advance receipts | ---- | ---- | --137.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -27.36%10.43M | -11.41%9.28M | 16.38%8.4M | 47.29%15.74M | 72.22%14.36M | 60.29%10.48M | --7.22M | 49.30%10.68M | --8.34M | 111.69%6.54M |
Taxs payable | 1.11%4.64M | -11.37%5.14M | -0.15%5.33M | -19.50%7.09M | 29.11%4.59M | 129.41%5.8M | --5.34M | 136.27%8.81M | --3.56M | 58.96%2.53M |
Other payable (including interest and dividends) | 446.92%391.25K | -89.93%4.47M | -43.49%768.46K | 614.78%387.38K | -99.00%71.54K | 59,636.04%44.4M | --1.36M | 0.00%54.2K | --7.16M | -63.61%74.33K |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --44.34M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 7,994.39%4.47M | ---- | 614.78%387.38K | ---- | --55.25K | ---- | 0.00%54.2K | ---- | ---- |
Non current liabilities due within one year | 265.24%777.24K | 49.13%765.66K | 27.22%812.22K | -21.44%668.69K | --212.8K | --513.41K | --638.41K | --851.22K | ---- | ---- |
Other current liabilities | -85.01%8.2K | -42.28%28.48K | -85.06%11.1K | -79.87%22.82K | -58.16%54.71K | -33.56%49.35K | --74.31K | 140.46%113.35K | --130.76K | 890.91%74.27K |
Total current liabilities | -7.66%881.18M | 28.84%1.11B | 72.51%1.15B | 11.46%1.03B | -9.48%954.3M | -5.95%863.64M | --664.19M | 60.42%927.66M | --1.05B | 192.79%918.32M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | 17.18%6.82M | 17.00%7.05M | --6.86M | 16.56%7.93M | --5.82M | -28.76%6.02M |
Long term deferred income | -13.75%48.79M | -13.30%50.71M | -10.72%52.64M | 20.33%54.57M | 23.25%56.57M | 23.55%58.49M | --58.96M | -1.75%45.35M | --45.9M | -3.15%47.34M |
Lease liabilities | -32.86%2.55M | -24.55%2.61M | 18.64%2.85M | 37.00%2.96M | --3.8M | --3.46M | --2.41M | --2.16M | ---- | ---- |
Total non current liabilities | -23.58%51.34M | -22.72%53.32M | -18.66%55.49M | 3.76%57.52M | 29.92%67.19M | 29.29%69M | --68.22M | 4.68%55.44M | --51.71M | -52.47%53.37M |
Total liabilities | -8.71%932.52M | 25.02%1.17B | 64.02%1.2B | 11.03%1.09B | -7.64%1.02B | -4.02%932.64M | -0.79%732.42M | 55.74%983.1M | 95.08%1.11B | 128.14%971.69M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%161.25M | 20.00%161.25M | 20.00%161.25M | 20.00%161.25M | 20.00%161.25M | 33.33%134.38M | --134.38M | 33.33%134.38M | --134.38M | 0.00%100.78M |
Capital reserve funds | 0.00%2.59B | -1.03%2.59B | -1.03%2.59B | -1.03%2.59B | -1.03%2.59B | 147.40%2.62B | --2.62B | 147.40%2.62B | --2.62B | 0.00%1.06B |
Surplus reserve funds | -0.01%35.19M | -0.01%35.19M | -0.01%35.19M | 0.00%35.19M | 58.98%35.19M | 58.98%35.19M | --35.19M | 58.96%35.19M | --22.14M | 60.63%22.14M |
Retained profit | -167.95%-209.26M | -135.00%-106.46M | -55.95%149.38M | -42.60%190.92M | 1.38%307.97M | 12.92%304.14M | --339.09M | 66.41%332.63M | --303.77M | 62.41%269.35M |
Less:Treasury stock | --66.35M | --41.78M | --20.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -18.83%2.51B | -14.62%2.64B | -6.71%2.92B | -4.54%2.98B | 0.56%3.1B | 113.18%3.09B | --3.13B | 125.95%3.12B | --3.08B | 8.35%1.45B |
Total shareholder equity | -18.83%2.51B | -14.62%2.64B | -6.71%2.92B | -4.54%2.98B | 0.56%3.1B | 113.18%3.09B | 118.91%3.13B | 125.95%3.12B | 127.12%3.08B | 8.35%1.45B |
Total liabilityies and equity | -16.32%3.45B | -5.44%3.81B | 6.71%4.12B | -0.81%4.07B | -1.61%4.12B | 66.19%4.03B | 78.15%3.86B | 103.94%4.11B | 117.68%4.19B | 37.24%2.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data