(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,584.47%2.77B | -90.84%103M | -38.98%1.12B | 490.38%1.84B | -77.98%312M | -62.55%1.42B | 85.67%3.78B | -12.16%2.04B | -38.27%2.32B | 256.55%3.76B |
Net profit before non-cash adjustment | 110.36%3.47B | 25.08%1.65B | 115.69%1.32B | 111.03%612M | -83.83%290M | 21.89%1.79B | 423.49%1.47B | -83.57%281M | -25.03%1.71B | -10.27%2.28B |
Total adjustment of non-cash items | 279.78%2.05B | -47.21%539M | 20.40%1.02B | -12.03%848M | -13.39%964M | -12.22%1.11B | 30.18%1.27B | -1.72%974M | -25.93%991M | 154.86%1.34B |
-Depreciation and amortization | 1.80%907M | -7.09%891M | -5.05%959M | -7.51%1.01B | 7.37%1.09B | -2.21%1.02B | 4.94%1.04B | 2.16%991M | -8.14%970M | 21.10%1.06B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --13M | ---- | ---- | --103M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.16%-7M | 9.52%-19M |
-Disposal profit | --0 | 75.00%-2M | 95.32%-8M | -159.09%-171M | -450.00%-66M | -140.00%-12M | 93.42%-5M | -484.62%-76M | -262.50%-13M | -61.90%8M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,200.00%-21M | -98.04%1M |
-Other non-cash items | 425.71%1.14B | -600.00%-350M | 677.78%70M | 114.52%9M | -165.26%-62M | -59.23%95M | 294.92%233M | 243.90%59M | -114.04%-41M | 173.37%292M |
Changes in working capital | -32.01%-2.76B | -71.35%-2.09B | -420.53%-1.22B | 140.25%380M | 36.77%-944M | -243.28%-1.49B | 32.91%1.04B | 305.77%784M | -374.10%-381M | 106.91%139M |
-Change in receivables | -74.22%-2.33B | -367.83%-1.34B | -633.33%-286M | -295.00%-39M | 103.63%20M | -1,443.90%-551M | -96.24%41M | 398.17%1.09B | -75.88%219M | 159.70%908M |
-Change in inventory | 52.17%-563M | 29.18%-1.18B | -414.18%-1.66B | -71.67%529M | 234.51%1.87B | -152.36%-1.39B | -151.59%-550M | 1,166.00%1.07B | 66.22%-100M | -17.93%-296M |
-Change in payables | -136.18%-140M | -67.12%387M | 768.75%1.18B | 92.06%-176M | -543.40%-2.22B | -54.87%500M | 183.69%1.11B | -184.73%-1.32B | -7.64%-465M | -83.05%-432M |
-Change in accrued expense | -47.06%36M | 395.65%68M | -153.49%-23M | 115.47%43M | -1,012.00%-278M | -112.76%-25M | 64.71%196M | 440.00%119M | 14.63%-35M | -720.00%-41M |
-Provision for loans, leases and other losses | 860.61%317M | 110.65%33M | -448.31%-310M | 131.67%89M | -398.94%-281M | -62.25%94M | 210.18%249M | ---226M | ---- | ---- |
-Changes in other current assets | -23.33%-74M | 47.37%-60M | -72.73%-114M | -11.86%-66M | 48.25%-59M | ---114M | ---- | --58M | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 144.44%4M | -350.00%-9M | ---2M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -125.00%-9M | 60.00%-4M | -150.00%-10M | 20.00%-4M | -66.67%-5M | 62.50%-3M | 33.33%-8M | 45.45%-12M | 33.33%-22M | -6.45%-33M |
Interest received (cash flow from operating activities) | 7.69%14M | 18.18%13M | 37.50%11M | -55.56%8M | 0.00%18M | 28.57%18M | 0.00%14M | 0.00%14M | -17.65%14M | 6.25%17M |
Tax refund paid | -50.16%-467M | -69.02%-311M | -57.26%-184M | 59.52%-117M | 57.81%-289M | -199.13%-685M | -16.24%-229M | 78.40%-197M | -6.54%-912M | -133.24%-856M |
Other operating cash inflow (outflow) | 0 | 200.00%1M | -1M | 0 | 0 | 0.00%-1M | -200.00%-1M | 0.00%1M | 1M | 0 |
Operating cash flow | 1,263.13%2.3B | -121.06%-198M | -45.63%940M | 4,702.78%1.73B | -95.17%36M | -79.04%746M | 93.06%3.56B | 31.62%1.84B | -51.46%1.4B | 364.73%2.89B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.67%-882M | -150.33%-756M | 6.21%-302M | 48.89%-322M | -6.60%-630M | -39.39%-591M | -51.43%-424M | -58.19%-280M | 91.67%-177M | -26.34%-2.13B |
Net intangibles purchase and sale | -27.91%-55M | -22.86%-43M | -6.06%-35M | 43.10%-33M | 13.43%-58M | 10.67%-67M | 43.18%-75M | 8.97%-132M | -20.83%-145M | 27.27%-120M |
Net business purchase and sale | ---159M | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | --21M | --0 | --117M | ---- | ---- | --62M | ---- | ---- |
Net changes in other investments | ---1M | ---- | ---1M | ---- | ---- | ---- | ---- | -196,600.00%-1.97B | 0.00%1M | 109.09%1M |
Investing cash flow | -37.30%-1.1B | -152.05%-799M | 10.70%-317M | 37.83%-355M | 13.22%-571M | -31.86%-658M | 78.44%-499M | -621.18%-2.32B | 85.70%-321M | -20.78%-2.24B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --1B | --0 | ---307M | --0 | 0.00%-100M | 89.46%-100M | -661.54%-949M | 120.63%169M | -430.24%-819M | 157.41%248M |
Net common stock issuance | --0 | 125.46%249M | ---978M | --0 | 84.27%-76M | ---483M | ---- | ---- | ---365M | --0 |
Increase or decrease of lease financing | 26.72%-85M | 8.66%-116M | -17.59%-127M | 6.90%-108M | -157.78%-116M | -309.09%-45M | -450.00%-11M | ---2M | ---- | ---- |
Cash dividends paid | -32.71%-426M | -26.88%-321M | -80.71%-253M | 61.75%-140M | -9.91%-366M | -92.49%-333M | 33.46%-173M | 12.75%-260M | -33.63%-298M | 3.46%-223M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | -100.00%-2M | 50.00%-1M | 60.00%-2M | 28.57%-5M |
Financing cash flow | 358.20%488M | 88.66%-189M | -569.08%-1.67B | 62.22%-249M | 31.43%-659M | 15.33%-961M | -1,107.45%-1.14B | 93.67%-94M | -7,520.00%-1.48B | -94.01%20M |
Net cash flow | ||||||||||
Beginning cash position | -21.23%3.96B | -14.38%5.03B | 25.99%5.87B | -21.87%4.66B | -12.57%5.96B | 37.33%6.82B | -12.17%4.97B | -8.87%5.65B | 19.03%6.2B | -11.35%5.21B |
Current changes in cash | 242.83%1.69B | -13.71%-1.19B | -192.71%-1.04B | 194.22%1.13B | -36.77%-1.19B | -145.33%-873M | 440.88%1.93B | -39.85%-565M | -161.03%-404M | 173.31%662M |
Effect of exchange rate changes | 42.50%171M | -39.39%120M | 130.23%198M | 352.94%86M | -300.00%-34M | 123.94%17M | 41.80%-71M | 15.28%-122M | -143.77%-144M | 55.92%329M |
Cash adjustments other than cash changes | 200.00%1M | -200.00%-1M | --1M | ---- | -7,500.00%-76M | 0.00%-1M | 0.00%-1M | 50.00%-1M | -300.00%-2M | -96.00%1M |
End cash Position | 47.13%5.83B | -21.23%3.96B | -14.38%5.03B | 25.99%5.87B | -21.87%4.66B | -12.57%5.96B | 37.33%6.82B | -12.17%4.97B | -8.87%5.65B | 19.03%6.2B |
Free cash flow | 236.74%1.37B | -265.95%-999M | -49.92%602M | 277.81%1.2B | -877.01%-676M | -97.16%87M | 114.06%3.06B | 65.51%1.43B | 35.21%864M | 152.12%639M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data