CN Stock MarketDetailed Quotes

688210 Shenzhen Pacific Union Precision Manufacturing

Watchlist
  • 19.92
  • +0.28+1.43%
Market Closed Nov 6 15:00 CST
3.19BMarket Cap36.35P/E (TTM)

Shenzhen Pacific Union Precision Manufacturing Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-4.09%521.6M
-10.64%628.51M
7.76%627.41M
60.08%593.66M
90.82%543.83M
87.86%703.32M
39.96%582.2M
-58.30%370.86M
303.99%285M
372.92%374.38M
Transactional financial assets
5.20%80M
----
----
----
-84.01%76.05M
-97.89%10.16M
-17.67%341.38M
--351.15M
--475.46M
--480.83M
Notes receivable and accounts receivable
40.66%312.68M
62.41%259.36M
81.77%194.43M
40.48%261.16M
30.73%222.29M
14.04%159.69M
-14.24%106.96M
59.27%185.91M
31.44%170.04M
33.96%140.03M
-Notes receivable
----
----
--0
-95.25%42.47K
----
----
--937.47K
140.04%893.45K
----
3.70%314.87K
-Accounts receivable
40.66%312.68M
62.41%259.36M
83.38%194.43M
41.13%261.12M
30.73%222.29M
14.30%159.69M
-14.99%106.02M
59.01%185.02M
31.80%170.04M
34.05%139.72M
Other receivables (including interest and dividends)
-5.80%12.78M
52.27%13.01M
181.72%9.76M
38.07%14.05M
25.53%13.57M
14.89%8.54M
-63.36%3.46M
-35.93%10.18M
1.34%10.81M
-20.32%7.44M
-Other receivable
----
52.27%13.01M
----
38.07%14.05M
----
14.89%8.54M
----
-35.93%10.18M
----
-20.32%7.44M
Contractual assets
--1.17M
--830.3K
----
----
----
----
----
----
----
----
Advance payment
-36.41%1.37M
152.37%4.83M
503.24%5.5M
-34.58%604.94K
-28.53%2.16M
-55.37%1.91M
-80.82%911.88K
-71.25%924.72K
69.82%3.02M
171.44%4.29M
Inventories
53.57%234.83M
68.47%226.16M
43.91%186.19M
25.70%164.6M
19.79%152.92M
23.99%134.24M
37.63%129.37M
41.65%130.94M
29.85%127.65M
23.07%108.27M
Other current assets
45.34%36.05M
66.79%37M
60.71%27.37M
87.69%29.27M
90.82%24.8M
54.28%22.18M
77.67%17.03M
67.11%15.6M
-8.07%13M
55.13%14.38M
Total current assets
15.92%1.2B
12.46%1.17B
-11.06%1.05B
-0.21%1.06B
-4.55%1.04B
-8.07%1.04B
10.08%1.18B
-5.44%1.07B
234.04%1.08B
287.66%1.13B
Non Current assets
Other equity investment
73.84%18.63M
977.93%18.81M
48.82%15.61M
47.90%15.56M
479.33%10.71M
-7.00%1.74M
447.34%10.49M
442.52%10.52M
-5.75%1.85M
-5.41%1.88M
Fixed assets
----
156.45%607.97M
----
132.06%533.99M
----
7.14%237.07M
----
51.23%230.11M
----
77.66%221.28M
Constru in process
----
-75.24%51.94M
----
-28.70%101.07M
----
287.23%209.78M
----
271.59%141.75M
----
95.85%54.17M
Intangible assets
21.57%31.93M
16.67%31.2M
-4.32%25.82M
-3.45%26.24M
-4.60%26.27M
-2.81%26.74M
-2.75%26.98M
-3.59%27.18M
-1.92%27.53M
-2.26%27.52M
Goodwill
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
0.00%591.8K
Long deferred expense
37.45%49.64M
52.21%44.94M
52.62%42.74M
27.41%39.3M
19.32%36.12M
-4.96%29.52M
-6.37%28.01M
-1.25%30.85M
12.40%30.27M
31.89%31.06M
Deferred tax assets
46.72%79.16M
25.60%70.94M
11.36%63.52M
24.02%63.4M
88.90%53.95M
86.64%56.48M
87.96%57.04M
73.67%51.12M
23.63%28.56M
28.30%30.26M
Usufruct assets
-16.63%61.4M
33.10%94.36M
49.70%98.32M
44.81%101.26M
-1.08%73.65M
-13.49%70.89M
-19.59%65.67M
-20.52%69.93M
-18.77%74.45M
-15.80%81.95M
Other non current assets
197.85%40.14M
343.59%46.44M
263.09%26.26M
108.67%25.53M
105.88%13.48M
53.25%10.47M
-61.39%7.23M
251.64%12.24M
16.17%6.55M
15.51%6.83M
Total non current assets
32.90%1.06B
47.16%1.02B
48.40%970.7M
53.79%961.22M
47.08%796.65M
52.30%693.79M
63.80%654.12M
67.50%625.03M
57.43%541.66M
36.67%455.54M
Total assets
23.30%2.26B
26.35%2.19B
10.13%2.02B
19.76%2.02B
12.64%1.83B
9.26%1.73B
24.65%1.84B
12.70%1.69B
143.19%1.63B
153.84%1.59B
Liabilities
Current liabilities
Short term loan
95.52%105.03M
1,966.70%84.73M
-41.56%90.34M
-64.70%51.06M
-62.86%53.72M
-97.29%4.1M
119.65%154.58M
34.66%144.68M
72.43%144.65M
165.43%151.14M
Notes payable and accounts payable
62.09%291.32M
110.53%253.84M
189.81%219.3M
112.61%250.08M
61.34%179.73M
30.72%120.57M
-1.04%75.67M
29.05%117.62M
37.33%111.4M
26.01%92.24M
-Accounts payable
62.09%291.32M
110.53%253.84M
189.81%219.3M
112.61%250.08M
61.34%179.73M
30.72%120.57M
-1.04%75.67M
29.05%117.62M
37.33%111.4M
26.01%92.24M
Contract liabilities
38.18%8.39M
21.53%5.3M
1,017.71%10.88M
340.46%7.58M
394.34%6.08M
600.15%4.36M
496.70%973.36K
843.81%1.72M
43.44%1.23M
2,833.32%623.01K
Salaries payable
23.19%14.45M
24.91%13.45M
30.69%12.38M
-0.76%13.41M
15.05%11.73M
6.44%10.76M
13.10%9.48M
74.01%13.52M
29.08%10.2M
18.28%10.11M
Taxs payable
289.34%7.84M
25.61%9.48M
-17.18%4.65M
-31.25%5.91M
-72.02%2.01M
50.89%7.55M
191.47%5.62M
318.49%8.6M
371.19%7.2M
253.84%5M
Other payable (including interest and dividends)
137.98%33.32M
614.16%79.58M
224.26%11.04M
156.41%19.36M
108.01%14M
-2.87%11.14M
-67.28%3.4M
-66.53%7.55M
58.62%6.73M
123.99%11.47M
-Dividend payable
----
--31.45M
----
----
----
----
----
----
----
----
-Other payable
----
331.89%48.13M
----
156.41%19.36M
----
-2.87%11.14M
----
-66.53%7.55M
----
123.99%11.47M
Non current liabilities due within one year
620.96%121.98M
708.05%144.03M
133.62%44.37M
395.90%119.99M
-42.42%16.92M
-48.16%17.82M
-47.03%18.99M
-42.59%24.2M
-28.72%29.38M
-18.74%34.39M
Other current liabilities
29.46%779.71K
260.76%1.54M
21.25%1.4M
-92.82%86.74K
1,154.42%602.26K
778.48%427.82K
1,620.17%1.15M
553.77%1.21M
-93.06%48.01K
-86.95%48.7K
Total current liabilities
103.35%583.12M
225.09%591.96M
46.13%394.37M
46.51%467.48M
-8.17%286.76M
-40.30%182.09M
32.15%269.87M
16.68%319.09M
41.02%312.28M
62.30%305.03M
Current liabilities
Deferred tax liabilities
37.45%73.01M
30.54%67.93M
12.00%58.51M
16.65%59.22M
116.25%53.12M
110.39%52.04M
122.18%52.25M
116.91%50.77M
25.69%24.56M
28.74%24.73M
Long term deferred income
-21.00%692.97K
-20.93%733.34K
15.48%779K
18.58%826.83K
431.70%877.13K
436.19%927.43K
272.76%674.57K
269.01%697.3K
-16.25%164.97K
-15.61%172.97K
Lease liabilities
-9.71%52.17M
-9.02%55.32M
2.28%57.77M
-2.42%59.08M
-11.17%57.77M
-11.92%60.8M
-19.02%56.48M
-17.26%60.55M
-12.20%65.04M
-10.80%69.03M
Total non current liabilities
24.22%417.87M
4.09%365.18M
15.40%403.32M
129.26%350.68M
157.36%336.39M
160.13%350.84M
155.77%349.5M
46.80%152.96M
22.93%130.71M
18.02%134.87M
Total liabilities
60.64%1B
79.60%957.14M
28.79%797.69M
73.32%818.16M
40.67%623.15M
21.15%532.93M
81.71%619.37M
24.99%472.05M
35.15%442.99M
45.56%439.9M
Shareholders equity
Paid-in capital
1.08%159.96M
0.18%158.53M
41.55%158.53M
41.55%158.53M
41.29%158.25M
41.29%158.25M
40.00%112M
40.00%112M
86.67%112M
86.67%112M
Capital reserve funds
3.81%941.54M
2.38%923.14M
-1.51%917.13M
-0.76%915.22M
-0.94%907.02M
-0.93%901.67M
-0.96%931.24M
-1.92%922.23M
388.55%915.62M
385.61%910.11M
Surplus reserve funds
14.30%22.28M
13.21%22.28M
14.31%22.28M
14.30%22.28M
51.37%19.5M
52.83%19.68M
51.36%19.49M
51.37%19.5M
61.27%12.88M
61.27%12.88M
Retained profit
4.13%161.88M
6.30%151.26M
-0.42%155.95M
-12.45%141.28M
12.11%155.46M
29.44%142.3M
60.52%156.6M
83.84%161.37M
64.85%138.67M
68.67%109.93M
Less:Treasury stock
33.19%41.95M
125.19%41.95M
--41.95M
--41.95M
--31.5M
--18.63M
----
----
----
----
Other composite income
-217.06%-683.82K
-56.79%287.26K
189.99%397.39K
11.72%346.62K
27.45%584.18K
821.53%664.82K
161.73%137.04K
269.41%310.26K
438.39%458.37K
163.89%72.14K
Shareholders equity without minority interests
2.79%1.24B
0.80%1.21B
-0.59%1.21B
-1.62%1.2B
2.52%1.21B
5.15%1.2B
7.87%1.22B
8.45%1.22B
247.58%1.18B
257.29%1.14B
Minority interests
7,960.53%15.23M
760.63%19.98M
432.14%11.32M
242.71%10.7M
-104.82%-193.7K
-248.25%-3.02M
-396.04%-3.41M
92.26%3.12M
135.21%4.02M
-17.50%2.04M
Total shareholder equity
4.06%1.26B
2.72%1.23B
0.62%1.22B
-1.00%1.21B
2.15%1.21B
4.70%1.2B
7.46%1.22B
8.57%1.22B
247.01%1.18B
255.19%1.15B
Total liabilityies and equity
23.30%2.26B
26.35%2.19B
10.13%2.02B
19.76%2.02B
12.64%1.83B
9.26%1.73B
24.65%1.84B
12.70%1.69B
143.19%1.63B
153.84%1.59B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -4.09%521.6M-10.64%628.51M7.76%627.41M60.08%593.66M90.82%543.83M87.86%703.32M39.96%582.2M-58.30%370.86M303.99%285M372.92%374.38M
Transactional financial assets 5.20%80M-------------84.01%76.05M-97.89%10.16M-17.67%341.38M--351.15M--475.46M--480.83M
Notes receivable and accounts receivable 40.66%312.68M62.41%259.36M81.77%194.43M40.48%261.16M30.73%222.29M14.04%159.69M-14.24%106.96M59.27%185.91M31.44%170.04M33.96%140.03M
-Notes receivable ----------0-95.25%42.47K----------937.47K140.04%893.45K----3.70%314.87K
-Accounts receivable 40.66%312.68M62.41%259.36M83.38%194.43M41.13%261.12M30.73%222.29M14.30%159.69M-14.99%106.02M59.01%185.02M31.80%170.04M34.05%139.72M
Other receivables (including interest and dividends) -5.80%12.78M52.27%13.01M181.72%9.76M38.07%14.05M25.53%13.57M14.89%8.54M-63.36%3.46M-35.93%10.18M1.34%10.81M-20.32%7.44M
-Other receivable ----52.27%13.01M----38.07%14.05M----14.89%8.54M-----35.93%10.18M-----20.32%7.44M
Contractual assets --1.17M--830.3K--------------------------------
Advance payment -36.41%1.37M152.37%4.83M503.24%5.5M-34.58%604.94K-28.53%2.16M-55.37%1.91M-80.82%911.88K-71.25%924.72K69.82%3.02M171.44%4.29M
Inventories 53.57%234.83M68.47%226.16M43.91%186.19M25.70%164.6M19.79%152.92M23.99%134.24M37.63%129.37M41.65%130.94M29.85%127.65M23.07%108.27M
Other current assets 45.34%36.05M66.79%37M60.71%27.37M87.69%29.27M90.82%24.8M54.28%22.18M77.67%17.03M67.11%15.6M-8.07%13M55.13%14.38M
Total current assets 15.92%1.2B12.46%1.17B-11.06%1.05B-0.21%1.06B-4.55%1.04B-8.07%1.04B10.08%1.18B-5.44%1.07B234.04%1.08B287.66%1.13B
Non Current assets
Other equity investment 73.84%18.63M977.93%18.81M48.82%15.61M47.90%15.56M479.33%10.71M-7.00%1.74M447.34%10.49M442.52%10.52M-5.75%1.85M-5.41%1.88M
Fixed assets ----156.45%607.97M----132.06%533.99M----7.14%237.07M----51.23%230.11M----77.66%221.28M
Constru in process -----75.24%51.94M-----28.70%101.07M----287.23%209.78M----271.59%141.75M----95.85%54.17M
Intangible assets 21.57%31.93M16.67%31.2M-4.32%25.82M-3.45%26.24M-4.60%26.27M-2.81%26.74M-2.75%26.98M-3.59%27.18M-1.92%27.53M-2.26%27.52M
Goodwill 0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K0.00%591.8K
Long deferred expense 37.45%49.64M52.21%44.94M52.62%42.74M27.41%39.3M19.32%36.12M-4.96%29.52M-6.37%28.01M-1.25%30.85M12.40%30.27M31.89%31.06M
Deferred tax assets 46.72%79.16M25.60%70.94M11.36%63.52M24.02%63.4M88.90%53.95M86.64%56.48M87.96%57.04M73.67%51.12M23.63%28.56M28.30%30.26M
Usufruct assets -16.63%61.4M33.10%94.36M49.70%98.32M44.81%101.26M-1.08%73.65M-13.49%70.89M-19.59%65.67M-20.52%69.93M-18.77%74.45M-15.80%81.95M
Other non current assets 197.85%40.14M343.59%46.44M263.09%26.26M108.67%25.53M105.88%13.48M53.25%10.47M-61.39%7.23M251.64%12.24M16.17%6.55M15.51%6.83M
Total non current assets 32.90%1.06B47.16%1.02B48.40%970.7M53.79%961.22M47.08%796.65M52.30%693.79M63.80%654.12M67.50%625.03M57.43%541.66M36.67%455.54M
Total assets 23.30%2.26B26.35%2.19B10.13%2.02B19.76%2.02B12.64%1.83B9.26%1.73B24.65%1.84B12.70%1.69B143.19%1.63B153.84%1.59B
Liabilities
Current liabilities
Short term loan 95.52%105.03M1,966.70%84.73M-41.56%90.34M-64.70%51.06M-62.86%53.72M-97.29%4.1M119.65%154.58M34.66%144.68M72.43%144.65M165.43%151.14M
Notes payable and accounts payable 62.09%291.32M110.53%253.84M189.81%219.3M112.61%250.08M61.34%179.73M30.72%120.57M-1.04%75.67M29.05%117.62M37.33%111.4M26.01%92.24M
-Accounts payable 62.09%291.32M110.53%253.84M189.81%219.3M112.61%250.08M61.34%179.73M30.72%120.57M-1.04%75.67M29.05%117.62M37.33%111.4M26.01%92.24M
Contract liabilities 38.18%8.39M21.53%5.3M1,017.71%10.88M340.46%7.58M394.34%6.08M600.15%4.36M496.70%973.36K843.81%1.72M43.44%1.23M2,833.32%623.01K
Salaries payable 23.19%14.45M24.91%13.45M30.69%12.38M-0.76%13.41M15.05%11.73M6.44%10.76M13.10%9.48M74.01%13.52M29.08%10.2M18.28%10.11M
Taxs payable 289.34%7.84M25.61%9.48M-17.18%4.65M-31.25%5.91M-72.02%2.01M50.89%7.55M191.47%5.62M318.49%8.6M371.19%7.2M253.84%5M
Other payable (including interest and dividends) 137.98%33.32M614.16%79.58M224.26%11.04M156.41%19.36M108.01%14M-2.87%11.14M-67.28%3.4M-66.53%7.55M58.62%6.73M123.99%11.47M
-Dividend payable ------31.45M--------------------------------
-Other payable ----331.89%48.13M----156.41%19.36M-----2.87%11.14M-----66.53%7.55M----123.99%11.47M
Non current liabilities due within one year 620.96%121.98M708.05%144.03M133.62%44.37M395.90%119.99M-42.42%16.92M-48.16%17.82M-47.03%18.99M-42.59%24.2M-28.72%29.38M-18.74%34.39M
Other current liabilities 29.46%779.71K260.76%1.54M21.25%1.4M-92.82%86.74K1,154.42%602.26K778.48%427.82K1,620.17%1.15M553.77%1.21M-93.06%48.01K-86.95%48.7K
Total current liabilities 103.35%583.12M225.09%591.96M46.13%394.37M46.51%467.48M-8.17%286.76M-40.30%182.09M32.15%269.87M16.68%319.09M41.02%312.28M62.30%305.03M
Current liabilities
Deferred tax liabilities 37.45%73.01M30.54%67.93M12.00%58.51M16.65%59.22M116.25%53.12M110.39%52.04M122.18%52.25M116.91%50.77M25.69%24.56M28.74%24.73M
Long term deferred income -21.00%692.97K-20.93%733.34K15.48%779K18.58%826.83K431.70%877.13K436.19%927.43K272.76%674.57K269.01%697.3K-16.25%164.97K-15.61%172.97K
Lease liabilities -9.71%52.17M-9.02%55.32M2.28%57.77M-2.42%59.08M-11.17%57.77M-11.92%60.8M-19.02%56.48M-17.26%60.55M-12.20%65.04M-10.80%69.03M
Total non current liabilities 24.22%417.87M4.09%365.18M15.40%403.32M129.26%350.68M157.36%336.39M160.13%350.84M155.77%349.5M46.80%152.96M22.93%130.71M18.02%134.87M
Total liabilities 60.64%1B79.60%957.14M28.79%797.69M73.32%818.16M40.67%623.15M21.15%532.93M81.71%619.37M24.99%472.05M35.15%442.99M45.56%439.9M
Shareholders equity
Paid-in capital 1.08%159.96M0.18%158.53M41.55%158.53M41.55%158.53M41.29%158.25M41.29%158.25M40.00%112M40.00%112M86.67%112M86.67%112M
Capital reserve funds 3.81%941.54M2.38%923.14M-1.51%917.13M-0.76%915.22M-0.94%907.02M-0.93%901.67M-0.96%931.24M-1.92%922.23M388.55%915.62M385.61%910.11M
Surplus reserve funds 14.30%22.28M13.21%22.28M14.31%22.28M14.30%22.28M51.37%19.5M52.83%19.68M51.36%19.49M51.37%19.5M61.27%12.88M61.27%12.88M
Retained profit 4.13%161.88M6.30%151.26M-0.42%155.95M-12.45%141.28M12.11%155.46M29.44%142.3M60.52%156.6M83.84%161.37M64.85%138.67M68.67%109.93M
Less:Treasury stock 33.19%41.95M125.19%41.95M--41.95M--41.95M--31.5M--18.63M----------------
Other composite income -217.06%-683.82K-56.79%287.26K189.99%397.39K11.72%346.62K27.45%584.18K821.53%664.82K161.73%137.04K269.41%310.26K438.39%458.37K163.89%72.14K
Shareholders equity without minority interests 2.79%1.24B0.80%1.21B-0.59%1.21B-1.62%1.2B2.52%1.21B5.15%1.2B7.87%1.22B8.45%1.22B247.58%1.18B257.29%1.14B
Minority interests 7,960.53%15.23M760.63%19.98M432.14%11.32M242.71%10.7M-104.82%-193.7K-248.25%-3.02M-396.04%-3.41M92.26%3.12M135.21%4.02M-17.50%2.04M
Total shareholder equity 4.06%1.26B2.72%1.23B0.62%1.22B-1.00%1.21B2.15%1.21B4.70%1.2B7.46%1.22B8.57%1.22B247.01%1.18B255.19%1.15B
Total liabilityies and equity 23.30%2.26B26.35%2.19B10.13%2.02B19.76%2.02B12.64%1.83B9.26%1.73B24.65%1.84B12.70%1.69B143.19%1.63B153.84%1.59B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianji International Accounting Firm (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data