(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -52.72%123.05M | -4.32%273.54M | -24.00%207.66M | -33.20%256.31M | -10.17%260.27M | -51.66%285.88M | 167.15%273.22M | 187.44%383.69M | --289.73M | 713.76%591.38M |
Transactional financial assets | 163.22%190.6M | -11.10%90.07M | -30.04%70.38M | --70.89M | -27.59%72.41M | --101.32M | --100.6M | ---- | --100M | ---- |
Notes receivable and accounts receivable | 42.08%518.82M | 30.87%511.9M | 28.46%428.98M | 35.17%464.19M | 33.80%365.17M | 66.92%391.16M | 26.70%333.93M | 11.66%343.41M | --272.91M | 49.71%234.35M |
-Notes receivable | -18.84%52.42M | 144.00%60.65M | 87.21%85.79M | 32.18%82.36M | 5.01%64.59M | -12.54%24.86M | -28.08%45.83M | -35.63%62.31M | --61.51M | 5.99%28.42M |
-Accounts receivable | 55.17%466.41M | 23.19%451.26M | 19.12%343.19M | 35.84%381.83M | 42.18%300.58M | 77.88%366.31M | 44.17%288.1M | 33.39%281.1M | --211.41M | 58.74%205.93M |
Other receivables (including interest and dividends) | -5.63%11.22M | 17.86%14.64M | 2.22%12.27M | 16.66%11.43M | -4.86%11.89M | 64.90%12.42M | 71.77%12M | 49.64%9.8M | --12.49M | -7.51%7.53M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --922.61K | --142.64K |
-Other receivable | ---- | 17.86%14.64M | ---- | 16.66%11.43M | ---- | 68.08%12.42M | ---- | 49.64%9.8M | ---- | -9.26%7.39M |
Contractual assets | 1.48%85.14M | -6.02%72.33M | -0.08%64.85M | 12.18%72.49M | 50.40%83.89M | 44.64%76.96M | 16.58%64.9M | 23.74%64.62M | --55.78M | 2.32%53.21M |
Advance payment | -32.03%45.08M | 23.75%60.18M | 213.47%129.74M | 359.42%67.78M | 79.34%66.32M | 16.16%48.63M | -30.82%41.39M | -33.57%14.75M | --36.98M | 35.77%41.86M |
Inventories | 58.24%451.7M | 67.79%389.96M | 18.26%340.55M | 37.15%268.79M | -10.53%285.45M | 19.48%232.41M | 74.08%287.98M | 15.83%195.98M | --319.06M | -3.86%194.53M |
Receivable financing | -46.44%11.81M | 251.97%15.17M | 94.83%2.51M | -54.29%4.61M | 164.43%22.06M | -64.90%4.31M | -89.03%1.29M | -64.96%10.08M | --8.34M | 535.27%12.28M |
Other current assets | -86.33%503.85K | -82.90%478.04K | -30.99%462.8K | -63.61%288.66K | -96.96%3.68M | -48.55%2.8M | -88.88%670.65K | -78.64%793.22K | --121.23M | 11.89%5.43M |
Total current assets | 22.78%1.44B | 23.56%1.43B | 12.67%1.26B | 18.93%1.22B | -3.73%1.17B | 1.34%1.16B | 66.19%1.12B | 41.38%1.02B | --1.22B | 115.48%1.14B |
Non Current assets | ||||||||||
Other equity investment | 0.00%5.82M | 21.25%5.82M | --5.82M | --5.82M | --5.82M | --4.8M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 1.42%72.54M | ---- | 6.27%72.54M | ---- | 3.94%71.52M | ---- | -3.31%68.26M | ---- | -2.19%68.81M |
Constru in process | ---- | 41.51%39.31M | ---- | 33.58%31.91M | ---- | 66.42%27.78M | ---- | 44.06%23.89M | ---- | 1.58%16.69M |
Intangible assets | -2.25%13.04M | -2.41%13.13M | -2.44%13.24M | -3.42%13.22M | -3.42%13.34M | -2.72%13.46M | -2.62%13.57M | -1.84%13.69M | --13.81M | -1.92%13.83M |
Long deferred expense | --309.97K | --344.41K | --378.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 27.71%13.67M | 22.78%13.78M | 27.15%13.5M | 21.59%13.05M | 51.54%10.7M | 66.83%11.23M | 54.14%10.62M | 38.47%10.73M | --7.06M | -1.15%6.73M |
Usufruct assets | -20.69%1.77M | -18.45%2.07M | -43.01%1.62M | -38.84%1.92M | 360.30%2.23M | 310.86%2.53M | 278.92%2.84M | 256.58%3.15M | --484.27K | -46.23%616.87K |
Other non current assets | -68.17%55.97M | -58.22%55.44M | 26.30%180.6M | 24.45%178.66M | --175.85M | --132.68M | --142.99M | --143.55M | ---- | ---- |
Total non current assets | -33.56%206.25M | -23.32%202.43M | 21.54%325.16M | 20.45%317.12M | 183.83%310.42M | 147.46%263.99M | 148.35%267.53M | 139.85%263.27M | --109.37M | -1.98%106.68M |
Total assets | 10.98%1.64B | 14.85%1.63B | 14.39%1.58B | 19.24%1.53B | 11.74%1.48B | 13.84%1.42B | 77.54%1.38B | 54.35%1.29B | 81.81%1.33B | 95.44%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 160.00%52.04M | 4.00%52.04M | 73.35%52.04M | 73.34%52.04M | --20.01M | 2.00%50.03M | -44.47%30.02M | -53.86%30.02M | ---- | -24.61%49.05M |
Notes payable and accounts payable | 13.87%410.12M | 1.89%362.29M | -4.84%311.63M | 30.32%371.53M | 26.52%360.18M | 77.06%355.57M | 39.44%327.49M | 9.43%285.09M | --284.69M | 21.32%200.82M |
-Notes payable | -19.07%74.79M | -52.28%52.11M | -56.98%33.45M | -2.61%45.56M | 50.20%92.42M | 82.72%109.21M | 27.59%77.75M | 5.40%46.79M | --61.53M | 127.23%59.77M |
-Accounts payable | 25.23%335.33M | 25.91%310.18M | 11.38%278.18M | 36.78%325.96M | 19.99%267.77M | 74.66%246.36M | 43.59%249.75M | 10.25%238.31M | --223.16M | 1.31%141.05M |
Contract liabilities | 8.98%303.94M | 79.65%351.09M | 67.67%382.14M | 79.87%254.03M | 1.92%278.89M | -3.39%195.43M | 26.61%227.9M | -28.49%141.23M | --273.63M | 4.66%202.29M |
Salaries payable | 19.19%10.54M | 26.50%10.37M | 29.17%9.15M | 20.99%16.94M | 32.60%8.85M | 38.12%8.2M | 37.64%7.08M | 20.66%14M | --6.67M | 10.36%5.94M |
Taxs payable | 409.15%7.62M | 232.82%6.82M | 109.49%557.46K | -45.61%8.4M | 554.04%1.5M | -31.41%2.05M | -163.11%-5.87M | -6.96%15.44M | --228.77K | 134.60%2.99M |
Other payable (including interest and dividends) | 27.47%8.15M | 1.68%8.72M | -14.79%6.54M | -19.46%6.2M | -12.40%6.39M | -65.28%8.58M | -20.63%7.68M | -23.78%7.69M | --7.29M | 1,043.08%24.71M |
-Other payable | ---- | 1.68%8.72M | ---- | -19.46%6.2M | ---- | -65.28%8.58M | ---- | -23.78%7.69M | ---- | 1,043.08%24.71M |
Non current liabilities due within one year | 11.64%1.33M | 11.70%1.31M | -18.49%1.07M | -18.47%1.06M | 250.23%1.19M | -88.71%1.18M | 178.85%1.31M | 145.75%1.29M | --339.56K | 1,951.10%10.42M |
Other current liabilities | -46.26%10.05M | 10.56%14.44M | 38.46%19.7M | 52.15%11.69M | -0.78%18.7M | -12.25%13.06M | 0.29%14.23M | -50.66%7.68M | --18.84M | 6.31%14.88M |
Total current liabilities | 15.54%803.79M | 27.28%807.08M | 28.36%782.82M | 43.67%721.88M | 17.58%695.71M | 24.07%634.1M | 20.12%609.84M | -12.99%502.46M | --591.69M | 14.29%511.1M |
Current liabilities | ||||||||||
Estimate liabilities | 37.27%9.32M | 24.96%8.34M | 9.21%7.29M | 20.71%8.05M | 10.55%6.79M | 8.62%6.67M | 8.73%6.67M | 0.44%6.67M | --6.14M | 24.66%6.14M |
Deferred tax liabilities | -87.24%158.8K | -57.06%159.04K | -43.54%153K | -19.54%153K | --1.24M | --370.41K | --270.99K | --190.16K | ---- | ---- |
Long term deferred income | -47.98%1.35M | -42.84%1.67M | -38.70%1.98M | -35.29%2.29M | -32.43%2.6M | -29.99%2.92M | -27.90%3.23M | -26.08%3.54M | --3.85M | -7.43%4.17M |
Lease liabilities | -62.44%425.1K | -45.01%775.81K | -60.38%629.81K | -53.57%914.75K | 350.75%1.13M | 883.81%1.41M | 460.73%1.59M | 594.93%1.97M | --251.07K | -73.92%143.41K |
Total non current liabilities | -4.35%11.26M | -3.79%10.94M | -14.56%10.05M | -7.76%11.41M | 14.87%11.77M | 8.78%11.37M | -43.76%11.76M | -43.06%12.37M | --10.25M | -47.72%10.45M |
Total liabilities | 15.20%815.05M | 26.73%818.02M | 27.55%792.87M | 42.43%733.29M | 17.53%707.48M | 23.76%645.47M | 17.59%621.6M | -14.08%514.83M | 6.57%601.94M | 11.64%521.55M |
Shareholders equity | ||||||||||
Paid-in capital | 46.14%86.85M | 44.72%86.01M | 0.00%59.43M | 0.00%59.43M | 0.00%59.43M | 0.00%59.43M | 33.33%59.43M | 33.33%59.43M | --59.43M | 33.33%59.43M |
Capital reserve funds | -5.39%486.85M | -4.98%488.71M | 0.19%515.05M | 0.19%514.81M | 0.19%514.58M | 0.19%514.34M | 722.38%514.1M | 725.15%513.86M | --513.62M | 735.59%513.38M |
Surplus reserve funds | 27.67%24.68M | 27.67%24.68M | 27.67%24.68M | 27.66%24.68M | 54.65%19.33M | 54.65%19.33M | 54.65%19.33M | 54.68%19.34M | --12.5M | 119.85%12.5M |
Retained profit | 27.19%229.88M | 22.71%222.52M | 18.17%199.77M | 17.32%209.93M | 30.60%180.74M | 29.16%181.33M | 29.01%169.05M | 55.78%178.94M | --138.39M | 136.84%140.4M |
Less:Treasury stock | ---- | --10.1M | --10.1M | --9.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | --867K | --867K | --867K | --867K | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 7.11%829.13M | 4.94%812.69M | 3.65%789.7M | 3.77%800.61M | 6.93%774.08M | 6.71%774.43M | 204.01%761.91M | 229.43%771.56M | 340.26%723.95M | 324.45%725.71M |
Total shareholder equity | 7.11%829.13M | 4.94%812.69M | 3.65%789.7M | 3.77%800.61M | 6.93%774.08M | 6.71%774.43M | 204.01%761.91M | 229.43%771.56M | 340.26%723.95M | 324.45%725.71M |
Total liabilityies and equity | 10.98%1.64B | 14.85%1.63B | 14.39%1.58B | 19.24%1.53B | 11.74%1.48B | 13.84%1.42B | 77.54%1.38B | 54.35%1.29B | 81.81%1.33B | 95.44%1.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data