CN Stock MarketDetailed Quotes

688257 Shareate Tools Ltd

Watchlist
  • 15.81
  • +0.01+0.06%
Market Closed Jul 2 15:00 CST
2.86BMarket Cap17.06P/E (TTM)

Shareate Tools Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
5.98%394.42M
30.89%1.55B
31.76%1.16B
34.34%778.43M
33.74%372.17M
32.35%1.18B
31.78%879.35M
31.73%579.46M
29.96%278.28M
22.56%894.42M
Operating revenue
5.98%394.42M
30.89%1.55B
31.76%1.16B
34.34%778.43M
33.74%372.17M
32.35%1.18B
31.78%879.35M
31.73%579.46M
29.96%278.28M
22.56%894.42M
Total operating cost
5.75%336.57M
30.55%1.34B
31.71%992.54M
34.36%665.49M
34.36%318.27M
40.77%1.03B
42.06%753.59M
41.13%495.3M
41.14%236.88M
25.34%730.51M
Operating cost
6.91%264.32M
25.99%1.05B
26.10%777.81M
31.58%526.29M
29.17%247.24M
46.92%829.88M
48.89%616.81M
45.49%399.99M
42.56%191.4M
27.00%564.86M
Operating tax surcharges
35.69%1.95M
64.33%7.21M
38.30%4.87M
27.12%3.12M
-7.14%1.44M
-6.32%4.39M
13.24%3.52M
21.27%2.46M
29.18%1.55M
28.01%4.68M
Operating expense
9.19%21.09M
83.50%81.98M
81.20%60.88M
114.32%40.59M
150.71%19.32M
28.72%44.68M
28.03%33.6M
20.66%18.94M
3.76%7.71M
37.29%34.71M
Administration expense
6.37%30.07M
37.56%133.16M
43.24%96.9M
35.62%64.58M
22.68%28.27M
23.63%96.8M
28.42%67.65M
35.75%47.62M
39.12%23.04M
27.05%78.3M
Financial expense
-32.44%3.5M
137.90%1.62M
111.97%1.25M
2.21%-2.87M
2,843.06%5.17M
-188.86%-4.28M
-342.61%-10.45M
-194.58%-2.93M
115.15%175.81K
-45.44%4.81M
-Interest expense (Financial expense)
44.27%2.66M
97.33%8.53M
235.96%7.62M
150.75%4.81M
181.24%1.84M
59.79%4.32M
-5.95%2.27M
82.93%1.92M
157.78%655.36K
-6.57%2.71M
-Interest Income (Financial expense)
-58.91%-529.23K
15.49%-2.43M
38.18%-2.24M
39.25%-1.26M
74.95%-333.03K
-102.34%-2.88M
-1,186.46%-3.63M
-900.06%-2.07M
-1,179.52%-1.33M
-316.28%-1.42M
Research and development
-7.05%15.65M
28.27%72.98M
19.69%50.83M
15.54%33.77M
29.50%16.83M
31.84%56.89M
42.08%42.46M
45.35%29.23M
36.22%13M
11.65%43.15M
Credit Impairment Loss
34.93%-3.61M
-226.39%-18.02M
-24.70%-11.25M
-28.82%-8.28M
-81.56%-5.55M
-313.60%-5.52M
-905.44%-9.02M
-12,033.10%-6.43M
-1,045.03%-3.06M
313.11%2.58M
Asset Impairment Loss
-112.97%-2.09M
-68.34%-8.15M
-194.60%-4.63M
-197.50%-3.47M
-110.24%-983.22K
-130.97%-4.84M
-7.80%-1.57M
10.26%-1.17M
33.02%-467.67K
-62.65%-2.1M
Other net revenue
Fair value change income
123.25%2.66M
108.35%9.99M
2,394.40%5.4M
476.02%3.26M
532.04%1.19M
733.17%4.79M
--216.4K
1,797,269.78%566.17K
--188.4K
--575.38K
Invest income
-55.42%2.6M
-46.75%16.43M
-48.79%14.18M
-43.23%10.26M
-39.45%5.83M
373.22%30.85M
1,313.46%27.7M
1,219.17%18.07M
735.73%9.64M
96.74%6.52M
-Including: Investment income associates
-37.63%129.28K
71.91%870.87K
192.83%442.46K
221.68%368.03K
652.54%207.29K
-75.05%506.6K
-90.87%151.1K
-91.65%114.41K
-103.25%-37.52K
-34.28%2.03M
Asset deal income
-76.99%40.54K
506.97%779.07K
-61.96%88.85K
-59.36%104.42K
224.48%176.17K
-55.30%128.35K
246.92%233.57K
379.72%256.92K
-224.92%-141.52K
213.57%287.17K
Other revenue
19.12%2.3M
79.80%14.06M
117.88%8.02M
144.31%6.09M
113.88%1.93M
50.72%7.82M
324.89%3.68M
263.21%2.49M
16.38%904.38K
38.50%5.19M
Operating profit
5.75%59.74M
17.67%221.92M
21.04%177.92M
23.44%120.91M
16.58%56.49M
6.57%188.6M
5.48%147M
9.18%97.95M
1.06%48.46M
15.33%176.96M
Add:Non operating Income
-10.73%11.87K
4.92%229.45K
316.42%132.97K
342.16%120.78K
-50.69%13.3K
-77.86%218.68K
218.05%31.93K
3,822.46%27.32K
8,097.08%26.97K
3,009.82%987.72K
Less:Non operating expense
116.81%158.78K
14.32%709.5K
91.18%651.49K
36.83%240.74K
551.36%73.23K
12.70%620.61K
-12.14%340.78K
51.54%175.94K
-84.60%11.24K
-55.28%550.68K
Total profit
5.61%59.6M
17.67%221.44M
20.94%177.41M
23.50%120.79M
16.42%56.43M
6.08%188.2M
5.55%146.69M
9.16%97.8M
1.24%48.48M
16.52%177.4M
Less:Income tax cost
9.29%9.64M
54.38%34.2M
18.15%27.61M
26.78%18.3M
6.89%8.82M
-18.36%22.15M
-11.68%23.37M
-12.61%14.44M
-0.97%8.26M
-0.97%27.14M
Net profit
4.92%49.95M
12.77%187.24M
21.47%149.8M
22.93%102.48M
18.37%47.61M
10.50%166.04M
9.60%123.33M
14.08%83.36M
1.71%40.22M
20.36%150.27M
Net profit from continuing operation
4.92%49.95M
12.77%187.24M
21.47%149.8M
22.93%102.48M
18.37%47.61M
10.50%166.04M
9.60%123.33M
14.08%83.36M
1.71%40.22M
20.36%150.27M
Less:Minority Profit
-26.19%6.97M
26.80%24.25M
68.86%22.49M
117.84%17.15M
181.58%9.44M
38.28%19.13M
27.69%13.32M
20.82%7.87M
0.03%3.35M
25.95%13.83M
Net profit of parent company owners
12.62%42.98M
10.94%162.99M
15.73%127.31M
13.04%85.34M
3.53%38.17M
7.68%146.91M
7.75%110.01M
13.41%75.49M
1.86%36.87M
19.82%136.43M
Earning per share
Basic earning per share
14.98%0.3378
11.14%1.2568
15.73%0.9799
13.03%0.6568
-26.05%0.2938
-39.11%1.1308
-42.28%0.8467
-39.24%0.5811
-23.60%0.3973
12.05%1.8571
Diluted earning per share
14.84%0.3374
10.98%1.255
15.73%0.9799
13.03%0.6568
-26.05%0.2938
-39.11%1.1308
-42.28%0.8467
-39.24%0.5811
-23.60%0.3973
12.05%1.8571
Other composite income
-140.08%-12.46M
70.02%7.91M
-1,827.77%-7.26M
17,562.40%4.78M
-179.25%-5.19M
131.11%4.65M
103.26%420.47K
100.47%27.04K
1,235.59%6.55M
-594.91%-14.95M
Other composite income of parent company owners
-179.56%-11.79M
79.53%6.58M
-2,078.13%-6.11M
7,980.34%3.95M
-192.06%-4.22M
131.60%3.66M
102.37%308.63K
99.15%-50.1K
864.00%4.58M
-454.51%-11.59M
Other composite income of minority owners
31.68%-662.46K
34.73%1.33M
-1,136.87%-1.16M
973.31%828.02K
-149.37%-969.68K
129.39%987.31K
-21.88%111.84K
54.46%77.15K
8,320.84%1.96M
-1,249.99%-3.36M
Total composite income
-11.61%37.5M
14.33%195.15M
15.18%142.54M
28.62%107.26M
-9.29%42.42M
26.14%170.69M
24.21%123.75M
23.97%83.39M
20.01%46.77M
5.83%135.32M
Total composite income of parent company owners
-8.13%31.19M
12.61%169.56M
9.87%121.2M
18.35%89.28M
-18.09%33.95M
20.61%150.58M
23.88%110.32M
24.28%75.44M
16.46%41.45M
6.58%124.84M
Total composite income of minority owners
-25.56%6.31M
27.19%25.58M
58.82%21.33M
126.14%17.97M
59.33%8.47M
92.06%20.11M
27.02%13.43M
21.08%7.95M
57.52%5.32M
-2.42%10.47M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
--
--
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
--
--
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 5.98%394.42M30.89%1.55B31.76%1.16B34.34%778.43M33.74%372.17M32.35%1.18B31.78%879.35M31.73%579.46M29.96%278.28M22.56%894.42M
Operating revenue 5.98%394.42M30.89%1.55B31.76%1.16B34.34%778.43M33.74%372.17M32.35%1.18B31.78%879.35M31.73%579.46M29.96%278.28M22.56%894.42M
Total operating cost 5.75%336.57M30.55%1.34B31.71%992.54M34.36%665.49M34.36%318.27M40.77%1.03B42.06%753.59M41.13%495.3M41.14%236.88M25.34%730.51M
Operating cost 6.91%264.32M25.99%1.05B26.10%777.81M31.58%526.29M29.17%247.24M46.92%829.88M48.89%616.81M45.49%399.99M42.56%191.4M27.00%564.86M
Operating tax surcharges 35.69%1.95M64.33%7.21M38.30%4.87M27.12%3.12M-7.14%1.44M-6.32%4.39M13.24%3.52M21.27%2.46M29.18%1.55M28.01%4.68M
Operating expense 9.19%21.09M83.50%81.98M81.20%60.88M114.32%40.59M150.71%19.32M28.72%44.68M28.03%33.6M20.66%18.94M3.76%7.71M37.29%34.71M
Administration expense 6.37%30.07M37.56%133.16M43.24%96.9M35.62%64.58M22.68%28.27M23.63%96.8M28.42%67.65M35.75%47.62M39.12%23.04M27.05%78.3M
Financial expense -32.44%3.5M137.90%1.62M111.97%1.25M2.21%-2.87M2,843.06%5.17M-188.86%-4.28M-342.61%-10.45M-194.58%-2.93M115.15%175.81K-45.44%4.81M
-Interest expense (Financial expense) 44.27%2.66M97.33%8.53M235.96%7.62M150.75%4.81M181.24%1.84M59.79%4.32M-5.95%2.27M82.93%1.92M157.78%655.36K-6.57%2.71M
-Interest Income (Financial expense) -58.91%-529.23K15.49%-2.43M38.18%-2.24M39.25%-1.26M74.95%-333.03K-102.34%-2.88M-1,186.46%-3.63M-900.06%-2.07M-1,179.52%-1.33M-316.28%-1.42M
Research and development -7.05%15.65M28.27%72.98M19.69%50.83M15.54%33.77M29.50%16.83M31.84%56.89M42.08%42.46M45.35%29.23M36.22%13M11.65%43.15M
Credit Impairment Loss 34.93%-3.61M-226.39%-18.02M-24.70%-11.25M-28.82%-8.28M-81.56%-5.55M-313.60%-5.52M-905.44%-9.02M-12,033.10%-6.43M-1,045.03%-3.06M313.11%2.58M
Asset Impairment Loss -112.97%-2.09M-68.34%-8.15M-194.60%-4.63M-197.50%-3.47M-110.24%-983.22K-130.97%-4.84M-7.80%-1.57M10.26%-1.17M33.02%-467.67K-62.65%-2.1M
Other net revenue
Fair value change income 123.25%2.66M108.35%9.99M2,394.40%5.4M476.02%3.26M532.04%1.19M733.17%4.79M--216.4K1,797,269.78%566.17K--188.4K--575.38K
Invest income -55.42%2.6M-46.75%16.43M-48.79%14.18M-43.23%10.26M-39.45%5.83M373.22%30.85M1,313.46%27.7M1,219.17%18.07M735.73%9.64M96.74%6.52M
-Including: Investment income associates -37.63%129.28K71.91%870.87K192.83%442.46K221.68%368.03K652.54%207.29K-75.05%506.6K-90.87%151.1K-91.65%114.41K-103.25%-37.52K-34.28%2.03M
Asset deal income -76.99%40.54K506.97%779.07K-61.96%88.85K-59.36%104.42K224.48%176.17K-55.30%128.35K246.92%233.57K379.72%256.92K-224.92%-141.52K213.57%287.17K
Other revenue 19.12%2.3M79.80%14.06M117.88%8.02M144.31%6.09M113.88%1.93M50.72%7.82M324.89%3.68M263.21%2.49M16.38%904.38K38.50%5.19M
Operating profit 5.75%59.74M17.67%221.92M21.04%177.92M23.44%120.91M16.58%56.49M6.57%188.6M5.48%147M9.18%97.95M1.06%48.46M15.33%176.96M
Add:Non operating Income -10.73%11.87K4.92%229.45K316.42%132.97K342.16%120.78K-50.69%13.3K-77.86%218.68K218.05%31.93K3,822.46%27.32K8,097.08%26.97K3,009.82%987.72K
Less:Non operating expense 116.81%158.78K14.32%709.5K91.18%651.49K36.83%240.74K551.36%73.23K12.70%620.61K-12.14%340.78K51.54%175.94K-84.60%11.24K-55.28%550.68K
Total profit 5.61%59.6M17.67%221.44M20.94%177.41M23.50%120.79M16.42%56.43M6.08%188.2M5.55%146.69M9.16%97.8M1.24%48.48M16.52%177.4M
Less:Income tax cost 9.29%9.64M54.38%34.2M18.15%27.61M26.78%18.3M6.89%8.82M-18.36%22.15M-11.68%23.37M-12.61%14.44M-0.97%8.26M-0.97%27.14M
Net profit 4.92%49.95M12.77%187.24M21.47%149.8M22.93%102.48M18.37%47.61M10.50%166.04M9.60%123.33M14.08%83.36M1.71%40.22M20.36%150.27M
Net profit from continuing operation 4.92%49.95M12.77%187.24M21.47%149.8M22.93%102.48M18.37%47.61M10.50%166.04M9.60%123.33M14.08%83.36M1.71%40.22M20.36%150.27M
Less:Minority Profit -26.19%6.97M26.80%24.25M68.86%22.49M117.84%17.15M181.58%9.44M38.28%19.13M27.69%13.32M20.82%7.87M0.03%3.35M25.95%13.83M
Net profit of parent company owners 12.62%42.98M10.94%162.99M15.73%127.31M13.04%85.34M3.53%38.17M7.68%146.91M7.75%110.01M13.41%75.49M1.86%36.87M19.82%136.43M
Earning per share
Basic earning per share 14.98%0.337811.14%1.256815.73%0.979913.03%0.6568-26.05%0.2938-39.11%1.1308-42.28%0.8467-39.24%0.5811-23.60%0.397312.05%1.8571
Diluted earning per share 14.84%0.337410.98%1.25515.73%0.979913.03%0.6568-26.05%0.2938-39.11%1.1308-42.28%0.8467-39.24%0.5811-23.60%0.397312.05%1.8571
Other composite income -140.08%-12.46M70.02%7.91M-1,827.77%-7.26M17,562.40%4.78M-179.25%-5.19M131.11%4.65M103.26%420.47K100.47%27.04K1,235.59%6.55M-594.91%-14.95M
Other composite income of parent company owners -179.56%-11.79M79.53%6.58M-2,078.13%-6.11M7,980.34%3.95M-192.06%-4.22M131.60%3.66M102.37%308.63K99.15%-50.1K864.00%4.58M-454.51%-11.59M
Other composite income of minority owners 31.68%-662.46K34.73%1.33M-1,136.87%-1.16M973.31%828.02K-149.37%-969.68K129.39%987.31K-21.88%111.84K54.46%77.15K8,320.84%1.96M-1,249.99%-3.36M
Total composite income -11.61%37.5M14.33%195.15M15.18%142.54M28.62%107.26M-9.29%42.42M26.14%170.69M24.21%123.75M23.97%83.39M20.01%46.77M5.83%135.32M
Total composite income of parent company owners -8.13%31.19M12.61%169.56M9.87%121.2M18.35%89.28M-18.09%33.95M20.61%150.58M23.88%110.32M24.28%75.44M16.46%41.45M6.58%124.84M
Total composite income of minority owners -25.56%6.31M27.19%25.58M58.82%21.33M126.14%17.97M59.33%8.47M92.06%20.11M27.02%13.43M21.08%7.95M57.52%5.32M-2.42%10.47M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Notarized Tianye Certified Public Accountants (Special General Partnership)------Notarized Tianye Certified Public Accountants (Special General Partnership)------Notarized Tianye Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg