(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 168.43%1.99B | 164.68%2.11B | 145.50%1.93B | 44.46%1.58B | -36.41%741.02M | -29.88%797.05M | -33.80%784.34M | -21.32%1.09B | -16.07%1.17B | -1.14%1.14B |
Transactional financial assets | 39.97%425.77M | -44.96%137.02M | 11.35%299.44M | 16,052.07%647.57M | 1,919.51%304.18M | 281.48%248.93M | 62.67%268.92M | -96.37%4.01M | -89.26%15.06M | -85.49%65.26M |
Notes receivable and accounts receivable | 18.70%112.02M | 13.66%101.14M | 33.52%89.89M | 198.89%109.85M | 976.61%94.38M | 42.67%88.99M | 110.62%67.33M | -16.94%36.75M | --8.77M | --62.37M |
-Accounts receivable | 18.70%112.02M | 13.66%101.14M | 33.52%89.89M | 198.89%109.85M | 976.61%94.38M | 42.67%88.99M | 110.62%67.33M | -16.94%36.75M | --8.77M | --62.37M |
Other receivables (including interest and dividends) | -22.16%10.23M | -12.92%10.89M | -9.86%11.01M | -13.69%11M | 9.05%13.14M | 0.47%12.51M | 2.06%12.21M | 131.99%12.74M | 279.71%12.05M | 375.28%12.45M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | -12.92%10.89M | ---- | -13.69%11M | ---- | 0.47%12.51M | ---- | 131.99%12.74M | ---- | 375.28%12.45M |
Advance payment | 14.70%51.9M | 13.37%46.25M | 15.45%54.69M | -0.29%51.42M | -19.32%45.25M | -21.58%40.8M | -9.62%47.37M | -6.12%51.57M | 35.70%56.08M | 18.69%52.03M |
Inventories | 31.25%130.43M | 12.00%110.85M | 46.62%114.79M | 57.63%111.05M | 54.84%99.38M | 90.67%98.98M | 60.44%78.29M | 81.78%70.45M | 122.11%64.18M | 124.36%51.91M |
Other current assets | 33.47%3.51M | 0.84%4.54M | 43.38%4.34M | -54.99%3.18M | -90.00%2.63M | -82.21%4.5M | -90.55%3.03M | -78.77%7.07M | 6,579.93%26.34M | 6,364.02%25.31M |
Total current assets | 109.46%2.72B | 95.11%2.52B | 98.16%2.5B | 97.08%2.51B | -3.55%1.3B | -8.12%1.29B | -17.40%1.26B | -23.91%1.27B | -15.89%1.35B | -15.79%1.41B |
Non Current assets | ||||||||||
Other equity investment | -40.12%5.99M | -40.12%5.99M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Fixed assets | ---- | -10.00%98.29M | ---- | 6.57%107.23M | ---- | 10.08%109.21M | ---- | 14.30%100.62M | ---- | 25.07%99.21M |
Constru in process | ---- | 56.71%135.83M | ---- | 76.48%95.41M | ---- | 218.12%86.67M | ---- | 519.23%54.06M | ---- | 200.33%27.25M |
Intangible assets | -22.51%64.38M | -23.90%69.27M | -26.40%73.11M | -24.50%78.6M | -23.60%83.08M | -21.72%91.03M | -8.35%99.33M | -9.41%104.12M | -11.69%108.73M | -10.21%116.29M |
Long deferred expense | -23.37%15.22M | -21.79%16.39M | 37.47%17.4M | 48.33%18.8M | 46.38%19.87M | 60.89%20.96M | 80.30%12.66M | 70.97%12.67M | 163.37%13.57M | 199.36%13.03M |
Usufruct assets | -12.01%42.4M | -27.56%37.09M | -26.51%40.27M | -21.70%43.5M | -18.31%48.18M | -18.02%51.2M | -16.77%54.81M | 561.11%55.55M | 1,231.58%58.98M | 738.90%62.45M |
Other non current assets | -43.86%4.06M | -46.28%4.02M | -23.31%14.17M | -51.91%6.96M | -67.66%7.23M | -36.49%7.48M | -25.83%18.47M | 4.96%14.48M | -69.41%22.36M | -82.11%11.78M |
Total non current assets | 4.60%381.75M | -2.57%366.87M | -3.28%359.3M | 2.56%360.5M | 6.87%364.98M | 10.75%376.56M | 14.51%371.49M | 39.87%351.51M | 9.00%341.52M | 11.28%340.01M |
Total assets | 86.48%3.1B | 73.06%2.89B | 75.08%2.86B | 76.64%2.87B | -1.45%1.66B | -4.45%1.67B | -11.81%1.63B | -15.59%1.63B | -11.82%1.69B | -11.60%1.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 70.86%953.39M | 103.47%795.16M | 117.99%759.01M | 255.10%658.98M | 252.32%557.99M | 196.49%390.79M | 210.32%348.18M | 44.77%185.58M | 229.22%158.38M | 645.96%131.81M |
Notes payable and accounts payable | 6.68%122.21M | -9.22%137.73M | -20.52%117.62M | -18.37%119.22M | 1.88%114.56M | 28.37%151.72M | 58.27%147.99M | 85.21%146.04M | 62.96%112.44M | 81.95%118.19M |
-Accounts payable | 6.68%122.21M | -9.22%137.73M | -20.52%117.62M | -18.37%119.22M | 1.88%114.56M | 28.37%151.72M | 58.27%147.99M | 85.21%146.04M | 62.96%112.44M | 81.95%118.19M |
Contract liabilities | ---- | ---- | -27.34%202.54K | -50.88%152.91K | -95.65%481.81K | -22.35%278.76K | 0.00%278.76K | 11.68%311.31K | 1,620.99%11.08M | --359K |
Advance receipts | --84.1K | --107.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 27.18%53.8M | 3.54%65.25M | 12.76%55.72M | 25.50%48.34M | 48.61%42.3M | 40.92%63.02M | 33.50%49.42M | 34.72%38.52M | 116.90%28.46M | 82.88%44.72M |
Taxs payable | -4.72%29.95M | 13.78%33.02M | -5.64%26.35M | 28.27%32.78M | 29.99%31.43M | 15.60%29.02M | 12.77%27.93M | 0.08%25.56M | 3.64%24.18M | 1.79%25.1M |
Other payable (including interest and dividends) | 9.96%32.24M | 7.70%30.13M | -1.39%24.75M | -49.11%23.19M | -24.77%29.32M | 63.75%27.98M | 88.06%25.1M | 250.15%45.57M | 311.87%38.97M | 86.97%17.09M |
-Other payable | ---- | 7.70%30.13M | ---- | -49.11%23.19M | ---- | 63.75%27.98M | ---- | 250.15%45.57M | ---- | 86.97%17.09M |
Non current liabilities due within one year | -78.16%13.92M | 0.01%63.73M | 388.24%63.68M | 47.47%63.53M | 48.15%63.72M | 46.22%63.73M | --13.04M | --43.08M | --43.01M | 1,679.67%43.58M |
Other current liabilities | 6,464.36%2.61M | 278.80%10.04M | 9,749.96%3.57M | 4,841.93%2M | -97.24%39.78K | 5,580.04%2.65M | 0.00%36.24K | 11.68%40.47K | 1,620.99%1.44M | --46.67K |
Total current liabilities | 43.86%1.21B | 55.68%1.14B | 71.72%1.05B | 95.63%948.19M | 100.94%839.84M | 91.44%729.19M | 117.67%611.97M | 76.58%484.7M | 155.24%417.96M | 165.75%380.89M |
Current liabilities | ||||||||||
Deferred tax liabilities | -29.36%8.61M | -28.07%9.58M | -26.45%10.72M | -19.82%11.8M | -17.73%12.18M | -15.50%13.32M | -13.99%14.57M | -17.25%14.72M | -22.13%14.81M | -20.40%15.77M |
Long term deferred income | -75.30%10.43M | -74.37%11.55M | -48.47%18.86M | -2.42%39.44M | -4.53%42.23M | -6.26%45.04M | -29.42%36.6M | -46.77%40.42M | -43.83%44.23M | -42.57%48.05M |
Lease liabilities | -13.21%31.53M | -31.79%29.46M | -33.11%29.15M | -32.87%30.95M | -25.54%36.32M | -10.36%43.18M | -34.00%43.58M | 331.20%46.1M | 1,000.15%48.79M | 620.25%48.18M |
Other non current liabilities | --245.28M | --56.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 226.06%295.85M | -29.31%107.19M | -59.44%58.73M | -45.68%82.19M | -42.53%90.73M | 35.41%151.64M | -12.20%144.8M | 12.46%151.29M | 15.57%157.89M | -20.12%111.99M |
Total liabilities | 61.63%1.5B | 41.05%1.24B | 46.63%1.11B | 62.01%1.03B | 61.60%930.57M | 78.71%880.82M | 69.66%756.77M | 55.49%635.99M | 91.71%575.85M | 73.85%492.88M |
Shareholders equity | ||||||||||
Paid-in capital | 10.30%264.71M | 10.30%264.71M | 10.30%264.71M | 10.29%264.69M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M |
Capital reserve funds | 50.37%3.35B | 50.88%3.35B | 52.29%3.37B | 52.78%3.37B | 1.49%2.23B | 0.77%2.22B | 0.74%2.21B | 0.85%2.2B | 0.78%2.2B | 1.42%2.21B |
Retained profit | -14.84%-2.02B | -16.38%-1.98B | -18.43%-1.9B | -21.82%-1.81B | -29.04%-1.76B | -36.84%-1.7B | -48.15%-1.61B | -53.80%-1.49B | -56.32%-1.36B | -56.98%-1.24B |
Other composite income | -69.09%-5.87M | -109.38%-5.95M | 65.19%-1.44M | 73.57%-1.17M | 47.04%-3.47M | 55.07%-2.84M | 25.41%-4.13M | 23.38%-4.44M | -44.91%-6.55M | -25.49%-6.32M |
Shareholders equity without minority interests | 124.78%1.59B | 115.10%1.63B | 105.40%1.73B | 91.14%1.82B | -33.67%708.99M | -36.55%759.12M | -37.43%843.3M | -34.51%950.92M | -30.80%1.07B | -26.05%1.2B |
Minority interests | -72.37%7.02M | -57.75%11.98M | -47.46%17.29M | -40.22%22.96M | -43.18%25.4M | -50.02%28.37M | -43.15%32.91M | -40.43%38.41M | -36.99%44.7M | -23.16%56.76M |
Total shareholder equity | 117.96%1.6B | 108.87%1.64B | 99.66%1.75B | 86.04%1.84B | -34.05%734.39M | -37.16%787.49M | -37.66%876.21M | -34.76%989.33M | -31.07%1.11B | -25.92%1.25B |
Total liabilityies and equity | 86.48%3.1B | 73.06%2.89B | 75.08%2.86B | 76.64%2.87B | -1.45%1.66B | -4.45%1.67B | -11.81%1.63B | -15.59%1.63B | -11.82%1.69B | -11.60%1.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data