(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 35.86%248.4M | 18.52%231.64M | -30.21%269.02M | -68.05%272.25M | -78.38%182.83M | -77.09%195.44M | -65.73%385.48M | 1,854.96%852.07M | 1,175.75%845.63M | 1,267.58%853.12M |
Transactional financial assets | 70.56%921M | 77.29%851M | 129.07%847.56M | 151.08%929M | -12.90%540M | -22.58%480M | -38.33%370M | --370M | --620M | --620M |
Notes receivable and accounts receivable | 6.40%243.99M | 32.78%279.65M | 28.62%285.09M | -21.12%260.77M | 16.78%229.31M | -12.73%210.61M | 15.71%221.66M | 138.55%330.58M | 56.71%196.36M | 53.01%241.33M |
-Notes receivable | 134.08%47.76M | 83.22%55.19M | 248.80%50.85M | -0.11%33.93M | 127.75%20.4M | 88.57%30.12M | 4.12%14.58M | 62.78%33.96M | -51.80%8.96M | 23.93%15.97M |
-Accounts receivable | -6.07%196.23M | 24.36%224.46M | 13.11%234.24M | -23.52%226.84M | 11.48%208.91M | -19.91%180.49M | 16.63%207.08M | 151.99%296.62M | 75.62%187.4M | 55.60%225.35M |
Other receivables (including interest and dividends) | -74.67%648.41K | 1.73%1.6M | 161.49%2.19M | 1.84%1.25M | 1,708.74%2.56M | 214.53%1.58M | -11.54%836.23K | 245.71%1.22M | -76.64%141.51K | 17.77%501.38K |
-Other receivable | ---- | 1.73%1.6M | ---- | 1.84%1.25M | ---- | 214.53%1.58M | ---- | 245.71%1.22M | ---- | 17.77%501.38K |
Contractual assets | 768.62%21.83M | 771.38%21.9M | --6.99M | --6.99M | -70.94%2.51M | -70.94%2.51M | ---- | ---- | 957.67%8.65M | 308.88%8.65M |
Advance payment | -44.86%8.43M | 42.68%9.64M | 259.26%24.61M | 97.32%17.87M | -38.19%15.3M | -64.84%6.75M | -86.47%6.85M | -57.28%9.05M | 33.88%24.75M | 70.16%19.21M |
Inventories | -3.29%360.06M | -10.94%344.98M | -6.56%323.24M | 7.07%345.81M | 2.00%372.3M | 27.52%387.38M | 21.40%345.93M | 20.40%322.99M | 47.88%364.99M | 30.66%303.79M |
Receivable financing | --1.67M | 913.58%2.96M | --5.5M | 6.97%2.58M | ---- | 484.64%292.32K | ---- | -68.44%2.41M | ---- | 0.00%50K |
Other current assets | -97.83%9.73M | -90.81%59.43M | -94.13%43.75M | -98.42%3.98M | 34,760.46%448.93M | 37,968.28%646.98M | 10,824.79%744.92M | 3,497.25%251.38M | -70.57%1.29M | 34.59%1.7M |
Total current assets | 1.23%1.82B | -6.66%1.8B | -12.90%1.81B | -13.98%1.84B | -13.00%1.79B | -5.70%1.93B | -8.48%2.08B | 337.24%2.14B | 345.61%2.06B | 337.92%2.05B |
Non Current assets | ||||||||||
Fixed assets | ---- | 7.05%684.81M | ---- | -6.59%620.7M | ---- | -7.00%639.69M | ---- | 5.84%664.46M | ---- | 7.66%687.85M |
Fixed assets liquidation | ---- | --981.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 84.75%252.97M | ---- | 446.34%276.54M | ---- | 802.00%136.92M | ---- | -43.34%50.62M | ---- | -60.66%15.18M |
Construction materials | ---- | -43.37%3.55M | ---- | 21.83%5.34M | ---- | 298.28%6.27M | ---- | 114.31%4.38M | ---- | -57.21%1.57M |
Intangible assets | 0.97%100.51M | 1.14%101.14M | 91.37%101.81M | 91.43%102.51M | 92.18%99.55M | 88.55%100.01M | 4.20%53.2M | 0.02%53.55M | -3.86%51.8M | -1.32%53.04M |
Goodwill | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M |
Long deferred expense | ---- | ---- | -91.29%20.39K | -87.89%50.97K | -88.99%81.55K | -85.05%112.13K | -74.52%234.13K | -61.39%420.96K | -41.27%740.88K | -47.65%750.03K |
Deferred tax assets | 37.20%15.7M | 39.48%15.97M | -23.33%11.02M | -9.65%11.35M | -17.60%11.44M | -7.84%11.45M | 30.90%14.37M | -2.83%12.56M | 30.35%13.89M | 6.94%12.42M |
Usufruct assets | 483.91%131.62K | 483.91%131.62K | 839.86%254.22K | 839.86%254.22K | -84.20%22.54K | -84.20%22.54K | -89.53%27.05K | -89.53%27.05K | -57.36%142.67K | 251.63%142.67K |
Other non current assets | -81.34%13.01M | -90.66%5.4M | -83.91%14.87M | -37.71%25.93M | 138.87%69.71M | 495.30%57.75M | 1,532.72%92.43M | 615.68%41.63M | 173.17%29.18M | -23.56%9.7M |
Total non current assets | 6.54%1.09B | 11.53%1.09B | 22.18%1.09B | 25.19%1.07B | 26.21%1.03B | 21.25%978.51M | 11.58%895.59M | 4.21%853.86M | 1.86%814.29M | 2.50%807.01M |
Total assets | 3.16%2.91B | -0.55%2.89B | -2.32%2.9B | -2.81%2.91B | -1.90%2.82B | 1.92%2.91B | -3.24%2.97B | 128.73%2.99B | 127.88%2.88B | 127.51%2.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -50.00%500K | ---- | -98.44%1M | -38.97%51.44M | -99.16%1M | -65.27%29.14M | -62.70%64.06M | -44.65%84.29M | 27.18%118.51M | 67.44%83.91M |
Notes payable and accounts payable | 27.81%112.85M | -17.29%105.76M | 15.81%156.67M | -6.03%124.74M | -7.02%88.29M | 33.09%127.87M | 18.75%135.28M | 23.48%132.75M | -21.32%94.96M | -48.85%96.08M |
-Notes payable | ---- | ---- | -78.65%12.63M | -30.14%15.34M | -62.11%8.81M | 50.00%45.94M | 235.63%59.13M | -12.77%21.96M | -44.14%23.25M | -61.19%30.63M |
-Accounts payable | 41.98%112.85M | 29.08%105.76M | 89.15%144.04M | -1.25%109.4M | 10.83%79.48M | 25.17%81.93M | -20.92%76.15M | 34.56%110.78M | -9.31%71.72M | -39.91%65.45M |
Contract liabilities | 291.47%3.65M | 245.74%4.94M | -99.93%10.81K | -85.69%2.44M | -94.98%933.22K | -91.92%1.43M | 420.31%16.16M | -33.69%17.07M | -43.58%18.59M | -40.07%17.68M |
Salaries payable | 73.79%17.35M | 73.07%14.44M | -8.68%9.5M | 34.46%14.13M | 11.67%9.98M | -0.15%8.34M | 62.06%10.4M | 12.33%10.51M | 15.25%8.94M | 11.11%8.35M |
Taxs payable | -6.34%1.94M | 105.37%13.06M | 67.40%6.74M | -61.76%5.27M | 70.89%2.07M | -36.44%6.36M | -70.71%4.03M | 105.53%13.79M | -61.89%1.21M | 65.41%10M |
Other payable (including interest and dividends) | -73.89%423.84K | -67.21%765.01K | -26.83%746.62K | -21.58%896.54K | 209.60%1.62M | 79.86%2.33M | 1,439.94%1.02M | 539.27%1.14M | 281.80%524.25K | 718.35%1.3M |
-Other payable | ---- | -67.21%765.01K | ---- | -21.58%896.54K | ---- | 79.86%2.33M | ---- | 539.27%1.14M | ---- | 718.35%1.3M |
Non current liabilities due within one year | 2.73%9.74K | 2.73%9.74K | 5.46%9.48K | 5.46%9.48K | --9.48K | 8.27%9.48K | -99.98%8.99K | -99.98%8.99K | ---- | -99.98%8.76K |
Other current liabilities | -34.77%12.03M | -61.49%9.94M | -92.39%2.02M | -55.67%14.18M | 2,065.03%18.44M | 72.19%25.83M | 76.27%26.59M | 112.07%31.99M | -94.41%851.89K | -1.76%15M |
Total current liabilities | 21.58%148.75M | -26.03%148.91M | -31.39%176.7M | -26.90%213.12M | -49.77%122.36M | -13.35%201.31M | -31.75%257.55M | -21.23%291.56M | -23.81%243.59M | -32.27%232.33M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | --831.7K | -11.92%860.05K | --919.77K | ---- | ---- | -10.63%976.46K |
Long term deferred income | -2.39%59.65M | -2.38%60.02M | -2.38%60.38M | -2.38%60.74M | -2.37%61.11M | -2.35%61.48M | -2.35%61.85M | 6.23%62.22M | 17.07%62.59M | 17.04%62.96M |
Lease liabilities | 1.71%30K | 1.71%30K | 1.76%30K | 1.76%30K | -21.84%29.5K | 1.79%29.5K | 3.54%29.48K | 3.54%29.48K | 34.27%37.74K | 4.48%28.98K |
Total non current liabilities | -3.69%59.68M | -3.73%60.05M | -3.81%60.41M | -2.38%60.77M | -1.05%61.97M | -2.50%62.37M | -42.67%62.8M | -41.17%62.25M | -50.81%62.63M | -49.90%63.97M |
Total liabilities | 13.08%208.44M | -20.75%208.95M | -25.99%237.11M | -22.59%273.89M | -39.81%184.33M | -11.01%263.68M | -34.21%320.35M | -25.67%353.81M | -31.50%306.22M | -37.06%296.3M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%176.2M | 0.00%176.2M | 0.00%176.2M | 0.00%176.2M | 0.00%176.2M | 0.00%176.2M | 0.00%176.2M | 33.33%176.2M | 33.33%176.2M | 33.33%176.2M |
Capital reserve funds | -0.39%2.05B | -0.06%2.05B | 0.46%2.06B | 0.84%2.05B | 1.19%2.06B | 0.86%2.05B | -0.21%2.05B | 427.75%2.04B | 426.59%2.03B | 426.59%2.03B |
Surplus reserve funds | 16.40%59.14M | 16.40%59.14M | 16.40%59.14M | 16.40%59.14M | 43.13%50.8M | 43.13%50.8M | 43.13%50.8M | 43.13%50.8M | 65.30%35.5M | 65.30%35.5M |
Retained profit | 28.01%476.79M | 24.75%459.56M | 14.80%432.81M | 6.07%397.75M | 14.63%372.45M | 17.29%368.39M | 17.42%377.03M | 34.38%374.98M | 18.01%324.92M | 28.42%314.08M |
Less:Treasury stock | 198.13%59.89M | --59.89M | --59.89M | --52.77M | --20.09M | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 91.61%640.32K | 120.46%862.67K | 207.58%698.04K | 255.57%308.2K | 379.40%334.17K | 463.21%391.3K | 100.39%226.94K | --86.68K | 1,835.37%69.71K | 112.98%69.48K |
Shareholders equity without minority interests | 2.47%2.7B | 1.47%2.69B | 0.53%2.67B | -0.16%2.64B | 2.61%2.64B | 3.41%2.65B | 2.60%2.65B | 216.98%2.64B | 215.30%2.57B | 226.27%2.56B |
Total shareholder equity | 2.47%2.7B | 1.47%2.69B | 0.53%2.67B | -0.16%2.64B | 2.61%2.64B | 3.41%2.65B | 2.60%2.65B | 216.98%2.64B | 215.30%2.57B | 226.27%2.56B |
Total liabilityies and equity | 3.16%2.91B | -0.55%2.89B | -2.32%2.9B | -2.81%2.91B | -1.90%2.82B | 1.92%2.91B | -3.24%2.97B | 128.73%2.99B | 127.88%2.88B | 127.51%2.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data