CN Stock MarketDetailed Quotes

688271 Shanghai United Imaging Healthcare

Watchlist

128.61
-3.50-2.65%

Market Closed Dec 19 15:00 CST

105.99BMarket Cap67.02P/E (TTM)

Shanghai United Imaging Healthcare Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-22.61%6.27B

-13.08%7.59B

-26.50%6.07B

-24.72%7.58B

-27.78%8.1B

376.39%8.74B

752.78%8.26B

244.61%10.08B

--11.22B

54.27%1.83B

Transactional financial assets

-28.00%2.82B

-23.91%3.25B

-3.99%5.13B

22.30%4.92B

208.43%3.92B

2,545.69%4.27B

364.15%5.34B

--4.02B

--1.27B

-77.02%161.41M

Notes receivable and accounts receivable

57.47%4.16B

83.68%4.62B

75.52%3.7B

59.30%3.23B

44.05%2.64B

24.14%2.51B

50.82%2.11B

91.01%2.03B

--1.83B

148.65%2.02B

-Notes receivable

-99.36%169.05K

-96.43%915K

-56.19%4.23M

-69.66%4.92M

265.14%26.43M

151.81%25.66M

-46.78%9.65M

10.13%16.22M

--7.24M

-24.89%10.19M

-Accounts receivable

59.05%4.16B

85.53%4.61B

76.13%3.69B

60.34%3.23B

43.17%2.61B

23.49%2.49B

52.10%2.1B

92.15%2.01B

--1.83B

151.59%2.01B

Other receivables (including interest and dividends)

22.91%114.87M

30.89%121.69M

47.40%98.71M

-3.37%79.91M

-4.99%93.46M

-17.52%92.97M

-49.22%66.97M

-28.49%82.69M

--98.37M

37.35%112.71M

-Other receivable

----

30.89%121.69M

----

-3.37%79.91M

----

--92.97M

----

-28.49%82.69M

----

Contractual assets

-6.93%65.12M

-21.86%58.85M

-2.73%71.94M

-7.95%67.69M

-44.62%69.97M

-55.35%75.31M

-53.34%73.96M

-26.28%73.53M

--126.35M

167.98%168.65M

Advance payment

17.82%274.06M

4.83%224.32M

-40.87%155.02M

-25.35%147.67M

-19.40%232.61M

-17.11%213.99M

55.50%262.16M

59.05%197.8M

--288.59M

107.67%258.18M

Inventories

24.00%5.48B

10.77%4.51B

9.93%4.23B

12.52%3.89B

34.66%4.42B

52.94%4.07B

46.33%3.85B

56.92%3.46B

--3.28B

19.11%2.66B

Non-current assets due within one year

34.41%215.95M

55.68%222.93M

73.72%208.14M

100.39%192M

-25.32%160.66M

-10.87%143.2M

-69.34%119.82M

-76.07%95.81M

--215.15M

-44.71%160.67M

Other current assets

40.74%182.98M

32.08%141.21M

24.42%114.83M

8.33%110.94M

30.92%130.01M

3.13%106.91M

-7.50%92.29M

8.16%102.41M

--99.3M

-1.09%103.67M

Total current assets

-0.94%19.59B

2.56%20.74B

-1.97%19.77B

0.41%20.23B

7.26%19.77B

170.14%20.23B

184.30%20.17B

186.72%20.14B

--18.44B

33.55%7.49B

Non Current assets

Other non-current financial assets

136.22%39.55M

150.35%41.91M

71.12%28.65M

4.71%16.74M

--15.99M

-50.06%15.99M

Long term receivable account

17.37%192.28M

18.49%196.76M

44.35%200.69M

53.08%226.05M

305.96%163.83M

642.31%166.06M

428.53%139.03M

384.36%147.67M

--40.36M

-52.17%22.37M

Fixed assets

----

22.83%2.58B

----

4.52%2.21B

----

--2.1B

----

3.29%2.12B

----

Constru in process

----

197.06%1.24B

----

282.35%850.21M

----

--416M

----

1,950.66%222.36M

----

Intangible assets

21.66%998.97M

8.64%885.11M

1.47%855.03M

-3.74%828.05M

5.79%821.13M

13.05%814.75M

13.60%842.62M

41.54%860.24M

--776.18M

24.98%720.69M

Development expenditure

527.53%189.34M

506.78%213.44M

651.43%172.68M

2,391.14%125.42M

-69.24%30.17M

-67.43%35.18M

-62.38%22.98M

-87.63%5.03M

--98.09M

1,195.82%108.01M

Goodwill

0.00%22.1M

--22.1M

0.00%22.1M

Long deferred expense

-9.29%69.39M

-5.19%75.54M

-4.40%74.8M

-8.74%74.52M

-14.83%76.49M

-6.45%79.67M

-3.54%78.24M

-1.96%81.66M

--89.82M

-4.54%85.17M

Deferred tax assets

18.22%400.22M

23.94%407.63M

21.38%398.61M

25.08%399.4M

4.51%338.55M

5.80%328.88M

17.20%328.42M

18.01%319.31M

--323.94M

38.40%310.84M

Usufruct assets

-19.28%86.68M

-17.58%92.67M

23.98%97.97M

23.71%103.29M

22.05%107.38M

29.36%112.43M

-8.22%79.02M

-7.38%83.5M

--87.97M

-2.85%86.91M

Other non current assets

-63.09%81.1M

-32.75%147.97M

22.64%175.54M

13.97%165.22M

90.80%219.71M

58.52%220.03M

48.19%143.13M

105.15%144.97M

--115.15M

-18.04%138.81M

Total non current assets

44.07%6.44B

37.49%5.96B

37.19%5.58B

25.82%5.11B

19.51%4.47B

19.52%4.34B

15.71%4.07B

21.70%4.06B

--3.74B

8.64%3.63B

Total assets

7.36%26.03B

8.72%26.7B

4.60%25.35B

4.68%25.34B

9.33%24.24B

120.98%24.56B

128.46%24.23B

133.59%24.2B

--22.18B

24.25%11.11B

Liabilities

Current liabilities

Short term loan

----

-0.00%6.01M

5.84%7.63M

-41.34%9.18M

-22.95%12.98M

-76.54%6.01M

-73.11%7.21M

-47.35%15.65M

--16.85M

-4.76%25.61M

Transactional financial liabilities

----

--136.73K

----

Notes payable and accounts payable

27.20%2.63B

26.23%2.69B

-6.58%1.92B

-12.52%1.92B

8.70%2.07B

36.09%2.13B

49.53%2.05B

77.37%2.19B

--1.9B

28.01%1.56B

-Notes payable

43.89%384.93M

-24.17%269.39M

-26.48%255.57M

8.83%318.99M

-24.67%267.52M

123.40%355.26M

126.46%347.63M

72.30%293.11M

--355.16M

-8.32%159.02M

-Accounts payable

24.72%2.24B

36.32%2.42B

-2.52%1.66B

-15.82%1.6B

16.37%1.8B

26.20%1.77B

39.85%1.71B

78.18%1.9B

--1.55B

34.02%1.41B

Contract liabilities

-2.88%2.25B

-3.29%2.17B

-16.47%2.02B

-4.51%2.28B

19.89%2.32B

21.46%2.24B

19.03%2.42B

9.96%2.39B

--1.93B

-4.82%1.85B

Salaries payable

7.33%515M

3.74%442.21M

17.49%638.79M

17.37%571.57M

108.88%479.84M

67.68%426.26M

30.06%543.72M

46.72%486.98M

--229.72M

42.31%254.21M

Taxs payable

-61.69%84.5M

18.46%318.41M

0.33%282.24M

-5.78%399.14M

-3.18%220.55M

-20.87%268.79M

10.20%281.3M

25.95%423.61M

--227.79M

629.10%339.67M

Other payable (including interest and dividends)

103.53%496.75M

122.16%618.07M

54.33%375.44M

30.86%415.69M

-13.52%244.06M

-12.87%278.2M

0.82%243.27M

32.08%317.65M

--282.2M

35.04%319.29M

-Dividend payable

--98.27M

334.70%204.75M

----

--47.1M

----

-Other payable

----

78.85%413.32M

----

30.86%415.69M

----

--231.1M

----

32.08%317.65M

----

Non current liabilities due within one year

102.96%47.04M

107.62%52.62M

225.70%52.58M

222.13%51.52M

50.80%23.18M

67.07%25.34M

19.47%16.14M

8.42%15.99M

--15.37M

20.45%15.17M

Other current liabilities

-10.96%181.32M

-3.76%192.15M

-5.36%152.98M

-10.95%151.83M

38.09%203.65M

30.48%199.65M

27.96%161.65M

9.06%170.51M

--147.48M

9.34%153.01M

Total current liabilities

11.41%6.2B

16.32%6.48B

-4.84%5.45B

-3.56%5.8B

17.14%5.57B

23.42%5.57B

27.61%5.73B

33.07%6.01B

--4.75B

18.80%4.52B

Current liabilities

Long term account payable

----

-73.70%1.03M

----

Long term salaries pay

-59.98%14.87M

-53.89%16.65M

-45.82%18.01M

-45.77%16.58M

38.56%37.16M

50.95%36.11M

55.00%33.23M

64.92%30.58M

--26.82M

85.32%23.92M

Deferred tax liabilities

36.77%12.47M

15.19%10.93M

11.89%10.04M

26.13%8.78M

10.39%9.12M

11.12%9.49M

0.66%8.97M

-25.99%6.96M

--8.26M

-17.88%8.54M

Long term deferred income

-7.38%476.31M

-9.40%478.94M

-11.84%494.01M

-11.19%514.13M

-13.86%514.29M

-16.42%528.61M

-13.08%560.35M

-14.00%578.89M

--597.05M

-13.71%632.48M

Lease liabilities

-31.32%87.27M

-29.77%90.64M

11.78%108.74M

15.24%117.28M

16.64%127.07M

21.15%129.06M

-5.32%97.29M

-3.58%101.77M

--108.94M

-0.03%106.53M

Total non current liabilities

-14.06%590.93M

-15.09%597.15M

-9.87%630.8M

-8.68%656.77M

-7.46%687.64M

-9.14%703.27M

-10.39%699.91M

-11.27%719.24M

--743.06M

-10.84%773.98M

Total liabilities

8.61%6.79B

12.80%7.08B

-5.39%6.08B

-4.10%6.45B

13.82%6.26B

18.66%6.28B

21.98%6.43B

26.32%6.73B

--5.5B

13.29%5.29B

Shareholders equity

Paid-in capital

0.00%824.16M

13.81%824.16M

--824.16M

0.00%724.16M

Capital reserve funds

0.65%13.99B

0.55%13.96B

0.41%13.93B

0.33%13.91B

0.34%13.9B

331.03%13.88B

332.44%13.87B

333.43%13.87B

--13.85B

1.33%3.22B

Surplus reserve funds

1.03%412.08M

77.12%407.87M

--230.27M

213.47%230.27M

Retained profit

38.38%4.59B

55.95%4.97B

67.16%4.59B

74.94%4.22B

81.05%3.32B

86.58%3.19B

121.25%2.74B

158.46%2.42B

--1.83B

431.39%1.71B

Less:Treasury stock

30.31%566.42M

--561.43M

--511.42M

--484.66M

--434.67M

----

Other composite income

-18.66%-28.26M

-12.80%-18.16M

42.49%-19.35M

29.28%-20.4M

36.61%-23.81M

60.19%-16.1M

39.56%-33.65M

42.78%-28.84M

---37.56M

-64.94%-40.45M

Shareholders equity without minority interests

6.85%19.23B

7.11%19.59B

7.90%19.23B

7.91%18.87B

7.72%17.99B

212.96%18.29B

233.18%17.82B

247.08%17.48B

--16.7B

36.74%5.84B

Minority interests

339.66%10.25M

1,055.39%34.83M

549.86%43.63M

254.23%15.06M

81.53%-4.28M

81.19%-3.65M

-17.84%-9.7M

-159.19%-9.77M

---23.16M

-1,045.28%-19.39M

Other items effecting shareholder equity

---0.01

----

Total shareholder equity

6.93%19.24B

7.32%19.62B

8.20%19.27B

8.06%18.88B

7.85%17.99B

213.94%18.28B

233.51%17.81B

247.14%17.47B

--16.68B

36.22%5.82B

Adjustment items of liabilities and equity

--0.01

----

Total liabilityies and equity

7.36%26.03B

8.72%26.7B

4.60%25.35B

4.68%25.34B

9.33%24.24B

120.98%24.56B

128.46%24.23B

133.59%24.2B

--22.18B

24.25%11.11B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-22.61%6.27B	-13.08%7.59B	-26.50%6.07B	-24.72%7.58B	-27.78%8.1B	376.39%8.74B	752.78%8.26B	244.61%10.08B	--11.22B	54.27%1.83B
Transactional financial assets	-28.00%2.82B	-23.91%3.25B	-3.99%5.13B	22.30%4.92B	208.43%3.92B	2,545.69%4.27B	364.15%5.34B	--4.02B	--1.27B	-77.02%161.41M
Notes receivable and accounts receivable	57.47%4.16B	83.68%4.62B	75.52%3.7B	59.30%3.23B	44.05%2.64B	24.14%2.51B	50.82%2.11B	91.01%2.03B	--1.83B	148.65%2.02B
-Notes receivable	-99.36%169.05K	-96.43%915K	-56.19%4.23M	-69.66%4.92M	265.14%26.43M	151.81%25.66M	-46.78%9.65M	10.13%16.22M	--7.24M	-24.89%10.19M
-Accounts receivable	59.05%4.16B	85.53%4.61B	76.13%3.69B	60.34%3.23B	43.17%2.61B	23.49%2.49B	52.10%2.1B	92.15%2.01B	--1.83B	151.59%2.01B
Other receivables (including interest and dividends)	22.91%114.87M	30.89%121.69M	47.40%98.71M	-3.37%79.91M	-4.99%93.46M	-17.52%92.97M	-49.22%66.97M	-28.49%82.69M	--98.37M	37.35%112.71M
-Other receivable	----	30.89%121.69M	----	-3.37%79.91M	----	--92.97M	----	-28.49%82.69M	----	----
Contractual assets	-6.93%65.12M	-21.86%58.85M	-2.73%71.94M	-7.95%67.69M	-44.62%69.97M	-55.35%75.31M	-53.34%73.96M	-26.28%73.53M	--126.35M	167.98%168.65M
Advance payment	17.82%274.06M	4.83%224.32M	-40.87%155.02M	-25.35%147.67M	-19.40%232.61M	-17.11%213.99M	55.50%262.16M	59.05%197.8M	--288.59M	107.67%258.18M
Inventories	24.00%5.48B	10.77%4.51B	9.93%4.23B	12.52%3.89B	34.66%4.42B	52.94%4.07B	46.33%3.85B	56.92%3.46B	--3.28B	19.11%2.66B
Non-current assets due within one year	34.41%215.95M	55.68%222.93M	73.72%208.14M	100.39%192M	-25.32%160.66M	-10.87%143.2M	-69.34%119.82M	-76.07%95.81M	--215.15M	-44.71%160.67M
Other current assets	40.74%182.98M	32.08%141.21M	24.42%114.83M	8.33%110.94M	30.92%130.01M	3.13%106.91M	-7.50%92.29M	8.16%102.41M	--99.3M	-1.09%103.67M
Total current assets	-0.94%19.59B	2.56%20.74B	-1.97%19.77B	0.41%20.23B	7.26%19.77B	170.14%20.23B	184.30%20.17B	186.72%20.14B	--18.44B	33.55%7.49B
Non Current assets
Other non-current financial assets	136.22%39.55M	150.35%41.91M	71.12%28.65M	71.12%28.65M	4.71%16.74M	4.71%16.74M	4.71%16.74M	4.71%16.74M	--15.99M	-50.06%15.99M
Long term receivable account	17.37%192.28M	18.49%196.76M	44.35%200.69M	53.08%226.05M	305.96%163.83M	642.31%166.06M	428.53%139.03M	384.36%147.67M	--40.36M	-52.17%22.37M
Fixed assets	----	22.83%2.58B	----	4.52%2.21B	----	--2.1B	----	3.29%2.12B	----	----
Constru in process	----	197.06%1.24B	----	282.35%850.21M	----	--416M	----	1,950.66%222.36M	----	----
Intangible assets	21.66%998.97M	8.64%885.11M	1.47%855.03M	-3.74%828.05M	5.79%821.13M	13.05%814.75M	13.60%842.62M	41.54%860.24M	--776.18M	24.98%720.69M
Development expenditure	527.53%189.34M	506.78%213.44M	651.43%172.68M	2,391.14%125.42M	-69.24%30.17M	-67.43%35.18M	-62.38%22.98M	-87.63%5.03M	--98.09M	1,195.82%108.01M
Goodwill	0.00%22.1M	0.00%22.1M	0.00%22.1M	0.00%22.1M	0.00%22.1M	0.00%22.1M	0.00%22.1M	0.00%22.1M	--22.1M	0.00%22.1M
Long deferred expense	-9.29%69.39M	-5.19%75.54M	-4.40%74.8M	-8.74%74.52M	-14.83%76.49M	-6.45%79.67M	-3.54%78.24M	-1.96%81.66M	--89.82M	-4.54%85.17M
Deferred tax assets	18.22%400.22M	23.94%407.63M	21.38%398.61M	25.08%399.4M	4.51%338.55M	5.80%328.88M	17.20%328.42M	18.01%319.31M	--323.94M	38.40%310.84M
Usufruct assets	-19.28%86.68M	-17.58%92.67M	23.98%97.97M	23.71%103.29M	22.05%107.38M	29.36%112.43M	-8.22%79.02M	-7.38%83.5M	--87.97M	-2.85%86.91M
Other non current assets	-63.09%81.1M	-32.75%147.97M	22.64%175.54M	13.97%165.22M	90.80%219.71M	58.52%220.03M	48.19%143.13M	105.15%144.97M	--115.15M	-18.04%138.81M
Total non current assets	44.07%6.44B	37.49%5.96B	37.19%5.58B	25.82%5.11B	19.51%4.47B	19.52%4.34B	15.71%4.07B	21.70%4.06B	--3.74B	8.64%3.63B
Total assets	7.36%26.03B	8.72%26.7B	4.60%25.35B	4.68%25.34B	9.33%24.24B	120.98%24.56B	128.46%24.23B	133.59%24.2B	--22.18B	24.25%11.11B
Liabilities
Current liabilities
Short term loan	----	-0.00%6.01M	5.84%7.63M	-41.34%9.18M	-22.95%12.98M	-76.54%6.01M	-73.11%7.21M	-47.35%15.65M	--16.85M	-4.76%25.61M
Transactional financial liabilities	----	----	----	----	--136.73K	----	----	----	----	----
Notes payable and accounts payable	27.20%2.63B	26.23%2.69B	-6.58%1.92B	-12.52%1.92B	8.70%2.07B	36.09%2.13B	49.53%2.05B	77.37%2.19B	--1.9B	28.01%1.56B
-Notes payable	43.89%384.93M	-24.17%269.39M	-26.48%255.57M	8.83%318.99M	-24.67%267.52M	123.40%355.26M	126.46%347.63M	72.30%293.11M	--355.16M	-8.32%159.02M
-Accounts payable	24.72%2.24B	36.32%2.42B	-2.52%1.66B	-15.82%1.6B	16.37%1.8B	26.20%1.77B	39.85%1.71B	78.18%1.9B	--1.55B	34.02%1.41B
Contract liabilities	-2.88%2.25B	-3.29%2.17B	-16.47%2.02B	-4.51%2.28B	19.89%2.32B	21.46%2.24B	19.03%2.42B	9.96%2.39B	--1.93B	-4.82%1.85B
Salaries payable	7.33%515M	3.74%442.21M	17.49%638.79M	17.37%571.57M	108.88%479.84M	67.68%426.26M	30.06%543.72M	46.72%486.98M	--229.72M	42.31%254.21M
Taxs payable	-61.69%84.5M	18.46%318.41M	0.33%282.24M	-5.78%399.14M	-3.18%220.55M	-20.87%268.79M	10.20%281.3M	25.95%423.61M	--227.79M	629.10%339.67M
Other payable (including interest and dividends)	103.53%496.75M	122.16%618.07M	54.33%375.44M	30.86%415.69M	-13.52%244.06M	-12.87%278.2M	0.82%243.27M	32.08%317.65M	--282.2M	35.04%319.29M
-Dividend payable	--98.27M	334.70%204.75M	----	----	----	--47.1M	----	----	----	----
-Other payable	----	78.85%413.32M	----	30.86%415.69M	----	--231.1M	----	32.08%317.65M	----	----
Non current liabilities due within one year	102.96%47.04M	107.62%52.62M	225.70%52.58M	222.13%51.52M	50.80%23.18M	67.07%25.34M	19.47%16.14M	8.42%15.99M	--15.37M	20.45%15.17M
Other current liabilities	-10.96%181.32M	-3.76%192.15M	-5.36%152.98M	-10.95%151.83M	38.09%203.65M	30.48%199.65M	27.96%161.65M	9.06%170.51M	--147.48M	9.34%153.01M
Total current liabilities	11.41%6.2B	16.32%6.48B	-4.84%5.45B	-3.56%5.8B	17.14%5.57B	23.42%5.57B	27.61%5.73B	33.07%6.01B	--4.75B	18.80%4.52B
Current liabilities
Long term account payable	----	----	----	----	----	----	----	-73.70%1.03M	----	----
Long term salaries pay	-59.98%14.87M	-53.89%16.65M	-45.82%18.01M	-45.77%16.58M	38.56%37.16M	50.95%36.11M	55.00%33.23M	64.92%30.58M	--26.82M	85.32%23.92M
Deferred tax liabilities	36.77%12.47M	15.19%10.93M	11.89%10.04M	26.13%8.78M	10.39%9.12M	11.12%9.49M	0.66%8.97M	-25.99%6.96M	--8.26M	-17.88%8.54M
Long term deferred income	-7.38%476.31M	-9.40%478.94M	-11.84%494.01M	-11.19%514.13M	-13.86%514.29M	-16.42%528.61M	-13.08%560.35M	-14.00%578.89M	--597.05M	-13.71%632.48M
Lease liabilities	-31.32%87.27M	-29.77%90.64M	11.78%108.74M	15.24%117.28M	16.64%127.07M	21.15%129.06M	-5.32%97.29M	-3.58%101.77M	--108.94M	-0.03%106.53M
Total non current liabilities	-14.06%590.93M	-15.09%597.15M	-9.87%630.8M	-8.68%656.77M	-7.46%687.64M	-9.14%703.27M	-10.39%699.91M	-11.27%719.24M	--743.06M	-10.84%773.98M
Total liabilities	8.61%6.79B	12.80%7.08B	-5.39%6.08B	-4.10%6.45B	13.82%6.26B	18.66%6.28B	21.98%6.43B	26.32%6.73B	--5.5B	13.29%5.29B
Shareholders equity
Paid-in capital	0.00%824.16M	0.00%824.16M	0.00%824.16M	0.00%824.16M	0.00%824.16M	13.81%824.16M	13.81%824.16M	13.81%824.16M	--824.16M	0.00%724.16M
Capital reserve funds	0.65%13.99B	0.55%13.96B	0.41%13.93B	0.33%13.91B	0.34%13.9B	331.03%13.88B	332.44%13.87B	333.43%13.87B	--13.85B	1.33%3.22B
Surplus reserve funds	1.03%412.08M	1.03%412.08M	1.03%412.08M	1.03%412.08M	77.12%407.87M	77.12%407.87M	77.12%407.87M	77.12%407.87M	--230.27M	213.47%230.27M
Retained profit	38.38%4.59B	55.95%4.97B	67.16%4.59B	74.94%4.22B	81.05%3.32B	86.58%3.19B	121.25%2.74B	158.46%2.42B	--1.83B	431.39%1.71B
Less:Treasury stock	30.31%566.42M	--561.43M	--511.42M	--484.66M	--434.67M	----	----	----	----	----
Other composite income	-18.66%-28.26M	-12.80%-18.16M	42.49%-19.35M	29.28%-20.4M	36.61%-23.81M	60.19%-16.1M	39.56%-33.65M	42.78%-28.84M	---37.56M	-64.94%-40.45M
Shareholders equity without minority interests	6.85%19.23B	7.11%19.59B	7.90%19.23B	7.91%18.87B	7.72%17.99B	212.96%18.29B	233.18%17.82B	247.08%17.48B	--16.7B	36.74%5.84B
Minority interests	339.66%10.25M	1,055.39%34.83M	549.86%43.63M	254.23%15.06M	81.53%-4.28M	81.19%-3.65M	-17.84%-9.7M	-159.19%-9.77M	---23.16M	-1,045.28%-19.39M
Other items effecting shareholder equity	---0.01	----	----	----	----	----	----	----	----	----
Total shareholder equity	6.93%19.24B	7.32%19.62B	8.20%19.27B	8.06%18.88B	7.85%17.99B	213.94%18.28B	233.51%17.81B	247.14%17.47B	--16.68B	36.22%5.82B
Adjustment items of liabilities and equity	--0.01	----	----	----	----	----	----	----	----	----
Total liabilityies and equity	7.36%26.03B	8.72%26.7B	4.60%25.35B	4.68%25.34B	9.33%24.24B	120.98%24.56B	128.46%24.23B	133.59%24.2B	--22.18B	24.25%11.11B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	--	--	--
Auditor	--	--	--	PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)	--	--	--	PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Dark Horse Technology Group

300688

40.90 +20.01%

Shenzhen L&A Design