(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 164.62%707.25M | 106.21%842.79M | 127.18%912.53M | 170.68%938.42M | -37.11%267.27M | 1,080.29%408.7M | --401.67M | 548.72%346.69M | --424.96M | -52.50%34.63M |
Transactional financial assets | ---- | ---- | ---- | ---- | -16.88%735.24M | --608.53M | --681.3M | --840.08M | --884.53M | ---- |
Notes receivable and accounts receivable | -24.57%222.67M | -28.68%232.19M | -22.90%254.84M | -11.36%258.81M | 4.85%295.21M | 42.86%325.58M | --330.51M | 73.09%291.98M | --281.56M | 39.13%227.9M |
-Notes receivable | 72.02%51.99M | -0.64%56.13M | -51.96%17.16M | -44.28%10.51M | -47.25%30.22M | -3.08%56.49M | --35.72M | -76.75%18.86M | --57.29M | -32.58%58.29M |
-Accounts receivable | -35.59%170.69M | -34.57%176.06M | -19.38%237.67M | -9.09%248.3M | 18.16%264.99M | 58.65%269.09M | --294.79M | 211.96%273.12M | --224.27M | 119.26%169.61M |
Other receivables (including interest and dividends) | 117.74%644.77K | -12.54%584.48K | 8.03%527.48K | -16.44%532.23K | -7.08%296.12K | 140,587.40%668.27K | --488.27K | 602.33%636.92K | --318.67K | -99.45%475 |
-Other receivable | ---- | -12.54%584.48K | ---- | -16.44%532.23K | ---- | 140,587.40%668.27K | ---- | 602.33%636.92K | ---- | -99.45%475 |
Contractual assets | --291.07K | --313.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 2,049.36%38.78M | -61.94%2.66M | -60.21%2.77M | 11.04%1.77M | 104.52%1.8M | -33.90%7M | --6.97M | -80.00%1.6M | --882.18K | 138.78%10.58M |
Inventories | 30.95%62.19M | 36.24%57.51M | 11.68%47M | -26.11%48.74M | -44.69%47.49M | -53.70%42.21M | --42.08M | -10.09%65.96M | --85.85M | 76.41%91.17M |
Other current assets | 54.10%4.23M | 91.04%5.22M | 275.89%1.83M | 6,718.64%5.07M | 1,235.73%2.75M | 32,139.17%2.73M | --486.66K | --74.42K | --205.63K | --8.48K |
Total current assets | -23.26%1.04B | -18.21%1.14B | -16.67%1.22B | -18.98%1.25B | -19.56%1.35B | 283.06%1.4B | --1.46B | 409.62%1.55B | --1.68B | 24.37%364.29M |
Non Current assets | ||||||||||
Other equity investment | 0.00%2.58M | 0.00%2.58M | --2.58M | --2.58M | --2.58M | --2.58M | ---- | ---- | ---- | ---- |
Other non-current financial assets | 11.33%55.67M | 9.33%54.67M | --61.8M | --61.8M | --50M | --50M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 1,969.92%355.93M | ---- | 171.33%17.06M | ---- | 159.31%17.2M | ---- | -11.99%6.29M | ---- | -14.13%6.63M |
Fixed assets liquidation | ---- | ---- | ---- | --1.46K | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 33.48%263.65M | ---- | 34.61%237.45M | ---- | 68.95%197.53M | ---- | 199.66%176.4M |
Intangible assets | -11.22%19.61M | -11.04%20.2M | 0.36%20.83M | 0.66%21.46M | 0.95%22.08M | 1.30%22.71M | --20.75M | -8.96%21.32M | --21.88M | -8.26%22.42M |
Deferred tax assets | 261.16%15.32M | 172.08%11.59M | 98.07%6.95M | 98.21%4.99M | 80.99%4.24M | 122.14%4.26M | --3.51M | 75.75%2.52M | --2.34M | 38.91%1.92M |
Usufruct assets | -35.82%2M | -32.88%2.28M | 682.90%2.56M | 367.55%2.84M | 251.37%3.12M | 190.19%3.4M | --327.43K | -6.59%608.08K | --888.73K | -6.34%1.17M |
Other non current assets | 7.29%29.79M | 36.67%30.75M | -27.02%27.63M | 7.75%28.68M | 86.10%27.77M | 50.34%22.5M | --37.86M | 369.63%26.61M | --14.92M | -53.39%14.96M |
Total non current assets | 28.70%499.45M | 37.38%494.71M | 49.72%430.47M | 64.89%420.26M | 64.26%388.07M | 61.12%360.1M | --287.53M | 64.03%254.87M | --236.26M | 77.28%223.5M |
Total assets | -11.66%1.54B | -6.81%1.64B | -5.77%1.65B | -7.12%1.67B | -9.22%1.74B | 198.67%1.76B | --1.75B | 292.62%1.8B | --1.91B | 40.29%587.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 0.80%176.89M | 27.66%225.07M | -11.69%169.43M | -28.61%170.52M | -35.21%175.48M | -23.32%176.3M | --191.87M | 61.79%238.87M | --270.84M | 72.67%229.92M |
-Notes payable | 1,308.19%100.18M | 1,688.86%108.58M | 928.07%12.78M | -48.47%6.32M | -71.49%7.11M | -74.93%6.07M | --1.24M | --12.26M | --24.95M | --24.21M |
-Accounts payable | -54.44%76.71M | -31.57%116.49M | -17.82%156.65M | -27.54%164.2M | -31.53%168.37M | -17.25%170.23M | --190.62M | 53.49%226.61M | --245.88M | 54.49%205.72M |
Contract liabilities | -21.57%2.78M | -14.43%3.54M | --1.5M | 1,641.79%4.16M | 1,385.94%3.55M | 154.55%4.14M | ---- | -88.39%238.94K | --238.94K | -3.61%1.62M |
Salaries payable | 23.77%3M | 69.20%6.44M | 38.31%2.65M | 33.99%2.41M | 48.84%2.42M | 25.59%3.81M | --1.91M | 16.02%1.8M | --1.63M | 16.72%3.03M |
Taxs payable | 158.04%1.05M | -68.15%878.1K | -96.95%232.36K | -46.70%3.04M | -90.84%407.39K | -15.05%2.76M | --7.61M | 141.82%5.7M | --4.45M | 70.08%3.25M |
Other payable (including interest and dividends) | 647,513,957.59%10.23M | 763,487,192.54%10.23M | --1.2M | -88.73%6.2M | --1.58 | --1.34 | ---- | --55M | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55M | ---- | ---- |
-Other payable | ---- | 763,487,192.54%10.23M | ---- | --6.2M | ---- | --1.34 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 4.75%1.14M | 5.00%1.12M | 288.31%1.11M | 93.05%1.1M | 27.96%1.08M | -4.80%1.07M | --285.64K | -7.34%567.93K | --846.9K | -7.34%1.12M |
Other current liabilities | -97.54%614.56K | -98.13%902.59K | -97.80%805.96K | -99.28%57.52K | -41.77%25M | 11.57%48.19M | --36.69M | -90.64%8M | --42.93M | -52.53%43.19M |
Total current liabilities | -5.89%195.7M | 5.05%248.19M | -25.78%176.92M | -39.56%187.48M | -35.21%207.94M | -16.26%236.26M | --238.37M | 29.39%310.17M | --320.93M | 21.84%282.14M |
Current liabilities | ||||||||||
Deferred tax liabilities | 10.11%2.18M | 17.31%2.07M | 1,534.53%3.18M | 933.80%3.22M | 2,380.48%1.98M | --1.76M | --194.6K | --311.66K | --79.78K | ---- |
Long term deferred income | 45.76%3.7M | 47.59%3.75M | --2.07M | --2.54M | --2.54M | --2.54M | ---- | ---- | ---- | ---- |
Lease liabilities | -56.15%886.66K | -48.90%1.18M | --1.46M | --1.74M | --2.02M | --2.3M | ---- | ---- | ---- | ---- |
Total non current liabilities | 3.47%6.77M | 5.90%6.99M | 3,348.90%6.71M | 2,308.05%7.5M | -90.43%6.54M | -85.37%6.6M | --194.6K | --311.66K | --68.37M | --45.16M |
Total liabilities | -5.60%202.47M | 5.07%255.18M | -23.02%183.63M | -37.20%194.99M | -44.90%214.48M | -25.80%242.86M | --238.56M | 29.52%310.48M | --389.3M | 41.34%327.3M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 33.33%88M | --88M | 33.33%88M | --88M | 0.00%66M |
Capital reserve funds | 0.05%1.28B | 0.00%1.28B | 0.06%1.28B | 0.06%1.28B | 0.06%1.28B | 2,390.57%1.28B | --1.28B | 2,389.00%1.28B | --1.28B | 0.00%51.43M |
Surplus reserve funds | 0.00%21.11M | 0.00%21.11M | 39.29%21.11M | 39.29%21.11M | 39.29%21.11M | 39.29%21.11M | --15.16M | 107.84%15.16M | --15.16M | 107.84%15.16M |
Retained profit | -74.55%34.04M | -57.80%51.8M | -39.04%78.84M | -18.06%88.71M | -5.91%133.73M | -4.03%122.75M | --129.32M | 14.56%108.27M | --142.13M | 104.01%127.9M |
Less:Treasury stock | --91.51M | --60.91M | --2.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -12.51%1.33B | -8.72%1.38B | -3.05%1.47B | -0.86%1.48B | -0.11%1.52B | 480.70%1.51B | --1.51B | 580.31%1.49B | --1.53B | 38.99%260.49M |
Total shareholder equity | -12.51%1.33B | -8.72%1.38B | -3.05%1.47B | -0.86%1.48B | -0.11%1.52B | 480.70%1.51B | --1.51B | 580.31%1.49B | --1.53B | 38.99%260.49M |
Total liabilityies and equity | -11.66%1.54B | -6.81%1.64B | -5.77%1.65B | -7.12%1.67B | -9.22%1.74B | 198.67%1.76B | --1.75B | 292.62%1.8B | --1.91B | 40.29%587.79M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- | -- | -- |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data