(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.35%483.46M | -22.06%533.02M | -8.94%473.13M | -10.92%483.32M | -9.71%622.58M | 868.98%683.85M | 1,490.13%519.59M | 2,087.14%542.58M | --689.56M | 36.08%70.57M |
Transactional financial assets | --103.16M | --102.37M | 30.15%132M | 30.05%130.97M | ---- | ---- | --101.42M | --100.7M | ---- | ---- |
Notes receivable and accounts receivable | 45.70%209.43M | 50.59%222.14M | 30.83%202.69M | 44.95%168.97M | 55.90%143.75M | 36.56%147.52M | 56.55%154.93M | 67.73%116.56M | --92.2M | 37.78%108.02M |
-Notes receivable | 67.65%13.5M | 28.83%14.25M | 91.08%8.96M | -62.35%3.22M | -30.97%8.05M | 54.27%11.06M | --4.69M | --8.55M | --11.67M | --7.17M |
-Accounts receivable | 44.39%195.93M | 52.35%207.9M | 28.95%193.72M | 53.45%165.75M | 68.49%135.69M | 35.30%136.46M | 51.81%150.24M | 55.42%108.01M | --80.54M | 28.64%100.86M |
Other receivables (including interest and dividends) | 17.24%1.77M | 8.49%1.87M | 69.66%1.8M | 59.73%1.62M | 26.12%1.51M | 80.18%1.72M | -29.04%1.06M | -34.35%1.01M | --1.2M | 35.17%954.87K |
-Other receivable | ---- | 8.49%1.87M | ---- | 59.73%1.62M | ---- | 80.18%1.72M | ---- | -34.35%1.01M | ---- | 35.17%954.87K |
Contractual assets | 28.38%6.44M | 11.84%6.21M | 24.03%7.05M | 34.39%7.63M | 18.18%5.02M | 41.85%5.55M | 12.71%5.69M | 30.00%5.68M | --4.25M | -20.44%3.91M |
Advance payment | 26.78%3.91M | -56.29%999.92K | -10.38%1.31M | 0.78%1.44M | 635.88%3.08M | -32.17%2.29M | -58.80%1.46M | 11.98%1.43M | --418.85K | 805.46%3.37M |
Inventories | -4.51%98.63M | -1.58%86.29M | 11.71%91.24M | 18.83%94.57M | 22.80%103.29M | 51.54%87.67M | 20.65%81.68M | 18.88%79.59M | --84.11M | 16.23%57.85M |
Other current assets | 220.85%4.82M | 1,738.12%81.13K | 12,627.91%95.03K | -84.49%585.52K | -76.37%1.5M | 103.47%4.41K | -95.08%746.63 | 103,333.81%3.78M | --6.36M | -62.78%2.17K |
Total current assets | 3.51%911.63M | 2.62%952.97M | 5.02%909.32M | 4.44%889.09M | 0.30%880.73M | 279.49%928.6M | 298.82%865.83M | 378.85%851.33M | --878.09M | 26.85%244.69M |
Non Current assets | ||||||||||
Fixed assets | ---- | 1,029.59%112.44M | ---- | 314.49%36.28M | ---- | 97.39%9.95M | ---- | 94.54%8.75M | ---- | 17.22%5.04M |
Constru in process | ---- | -98.56%533.98K | ---- | 619.65%67.37M | ---- | 12,632.98%37.2M | ---- | --9.36M | ---- | --292.16K |
Intangible assets | 24.12%10.39M | 22.39%10.54M | 17.15%10.31M | -5.26%8.36M | 6.49%8.37M | 38.73%8.61M | 49.90%8.8M | 57.58%8.83M | --7.86M | 242.32%6.21M |
Goodwill | 0.00%59.98K | --59.98K | --59.98K | --59.98K | --59.98K | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 58.08%6.47K | 83.97%10.36K | 113.05%15.27K | 137.75%20.69K | -84.15%4.1K | -87.93%5.63K | -89.65%7.17K | -90.53%8.7K | --25.85K | -67.20%46.65K |
Deferred tax assets | 61.39%10.77M | 30.70%9.14M | 174.22%8.02M | 220.73%8.15M | 209.17%6.67M | 197.79%6.99M | 69.63%2.93M | 77.30%2.54M | --2.16M | 52.90%2.35M |
Usufruct assets | -66.67%136.53K | -62.84%204.79K | 54.62%273.05K | 20.58%341.32K | 5.55%409.58K | 11.10%551.03K | -70.70%176.6K | -60.10%283.05K | --388.04K | --495.96K |
Other non current assets | -74.68%5.53M | -74.07%5.23M | 504.77%5.03M | 526.19%5.05M | 1,018.85%21.83M | 847.30%20.17M | -51.33%831.58K | -60.93%805.82K | --1.95M | 50.60%2.13M |
Total non current assets | 49.76%154.12M | 65.48%138.16M | 195.08%129.43M | 310.83%125.63M | 461.72%102.91M | 404.09%83.49M | 192.34%43.86M | 112.39%30.58M | --18.32M | 79.89%16.56M |
Total assets | 8.35%1.07B | 7.81%1.09B | 14.19%1.04B | 15.06%1.01B | 9.73%983.64M | 287.39%1.01B | 291.94%909.69M | 358.89%881.91M | 408.09%896.42M | 29.27%261.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.92M | 100.01%20.03M |
Notes payable and accounts payable | -21.95%42.39M | 5.31%61.12M | 53.86%55.08M | 99.76%70.14M | 34.76%54.31M | 83.19%58.03M | 3.82%35.8M | 19.68%35.11M | --40.3M | 2.13%31.68M |
-Accounts payable | -21.95%42.39M | 5.31%61.12M | 53.86%55.08M | 99.76%70.14M | 34.76%54.31M | 83.19%58.03M | 3.82%35.8M | 19.68%35.11M | --40.3M | 9.17%31.68M |
Contract liabilities | -49.45%1.86M | -53.39%1.66M | -91.36%300.52K | -17.98%3.13M | 233.25%3.68M | 283.52%3.57M | -47.15%3.48M | -34.65%3.82M | --1.1M | -82.57%930.75K |
Salaries payable | 8.85%5.36M | 2.63%10.75M | 16.10%9.42M | 10.50%7.29M | 4.12%4.92M | 2.06%10.48M | -3.20%8.12M | -5.17%6.6M | --4.73M | 0.61%10.26M |
Taxs payable | -87.57%407.26K | -42.94%13.95M | -23.41%9.57M | -90.68%835.8K | -42.69%3.28M | 123.58%24.44M | 57.68%12.49M | 286.51%8.97M | --5.72M | -3.04%10.93M |
Other payable (including interest and dividends) | 85.56%1.24M | 4,668.84%2.95M | 313.89%1.26M | 64.65%764.22K | -45.11%668.43K | -33.51%61.87K | -22.49%305.46K | 15.03%464.15K | --1.22M | -5.41%93.06K |
-Other payable | ---- | 4,668.84%2.95M | ---- | 64.65%764.22K | ---- | -33.51%61.87K | ---- | 15.03%464.15K | ---- | -5.41%93.06K |
Non current liabilities due within one year | ---- | -47.51%141.34K | ---- | ---- | ---- | -38.62%269.26K | -74.39%110.36K | -48.50%220.73K | --328.32K | --438.69K |
Other current liabilities | 76.89%10M | 43.11%9.22M | -1.38%4.55M | -30.02%5.04M | -50.48%5.65M | 0.74%6.44M | 225.29%4.62M | 250.84%7.2M | --11.42M | 83.44%6.4M |
Total current liabilities | -15.52%61.26M | -3.40%99.79M | 23.52%80.19M | 39.77%87.2M | -14.43%72.51M | 27.91%103.3M | -18.48%64.92M | 8.77%62.39M | --84.74M | 13.06%80.76M |
Current liabilities | ||||||||||
Estimate liabilities | -99.96%305.58 | -61.63%510.03K | -3.83%862.48K | 168.42%1.15M | 442.13%865.65K | 324.28%1.33M | 14.72%896.84K | 6.14%428.64K | --159.67K | -37.53%313.27K |
Deferred tax liabilities | 1,192.64%461.48K | 333.74%355.39K | 45.36%310.17K | 72.03%170.74K | --35.7K | --81.94K | --213.39K | --99.25K | ---- | ---- |
Long term deferred income | 77.72%33.86M | 23.77%23.61M | --24.12M | --24.72M | --19.05M | --19.08M | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | --140.08K | --280.17K | --277.67K | --141.76K | ---- | ---- | ---- | ---- |
Total non current liabilities | 69.64%34.32M | 18.65%24.48M | 2,190.51%25.43M | 4,886.38%26.32M | 12,569.13%20.23M | 6,486.31%20.63M | 24.44%1.11M | -13.95%527.89K | --159.67K | -37.53%313.27K |
Total liabilities | 3.06%95.58M | 0.27%124.27M | 59.96%105.62M | 80.44%113.53M | 9.24%92.74M | 52.86%123.93M | -18.00%66.03M | 8.53%62.92M | 71.13%84.9M | 12.70%81.07M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 33.33%84M | 33.33%84M | 33.33%84M | --84M | 0.00%63M |
Capital reserve funds | 0.05%617.83M | 0.00%617.54M | 0.00%617.54M | 0.00%617.54M | 0.00%617.54M | 9,254.92%617.54M | 9,254.92%617.54M | 9,254.92%617.54M | --617.54M | 0.00%6.6M |
Surplus reserve funds | 35.31%33.99M | 35.31%33.99M | 47.82%25.12M | 47.82%25.12M | 47.82%25.12M | 47.82%25.12M | 42.22%16.99M | 42.22%16.99M | --16.99M | 42.22%16.99M |
Retained profit | 42.70%234.36M | 43.24%231.32M | 65.01%206.46M | 73.74%174.53M | 76.64%164.23M | 72.56%161.49M | 79.54%125.12M | 92.28%100.45M | --92.98M | 95.31%93.59M |
Shareholders equity without minority interests | 8.90%970.17M | 8.86%966.86M | 10.60%933.13M | 10.04%901.2M | 9.78%890.9M | 392.92%888.16M | 456.62%843.66M | 510.22%818.99M | 539.91%811.51M | 38.42%180.18M |
Total shareholder equity | 8.90%970.17M | 8.86%966.86M | 10.60%933.13M | 10.04%901.2M | 9.78%890.9M | 392.92%888.16M | 456.62%843.66M | 510.22%818.99M | 539.91%811.51M | 38.42%180.18M |
Total liabilityies and equity | 8.35%1.07B | 7.81%1.09B | 14.19%1.04B | 15.06%1.01B | 9.73%983.64M | 287.39%1.01B | 291.94%909.69M | 358.89%881.91M | 408.09%896.42M | 29.27%261.26M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- | -- | -- |
Auditor | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data