(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -75.95%117.38M | -65.80%162.08M | 3.24%428.34M | 2,027.82%462.16M | 1,268.80%488.01M | 2,185.57%473.95M | --414.91M | -38.33%21.72M | --35.65M | --20.74M |
Transactional financial assets | --51.24M | --30.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 79.92%86.44M | -4.29%86.46M | 4.59%67.6M | 2.85%98.51M | -26.06%48.04M | -3.42%90.34M | --64.63M | -8.79%95.79M | --64.97M | --93.53M |
-Notes receivable | 79.67%5.85M | 18.58%6M | -33.72%6.88M | -66.60%6.81M | 109.94%3.26M | -65.47%5.06M | --10.38M | 840.91%20.38M | --1.55M | --14.64M |
-Accounts receivable | 79.94%80.59M | -5.65%80.46M | 11.92%60.72M | 21.62%91.7M | -29.39%44.79M | 8.11%85.28M | --54.25M | -26.69%75.4M | --63.42M | --78.89M |
Other receivables (including interest and dividends) | -24.05%564.87K | -39.58%267.18K | 22.91%731.66K | -91.64%474.87K | -37.08%743.7K | 50.00%442.17K | --595.29K | 1,741.65%5.68M | --1.18M | --294.79K |
-Other receivable | ---- | --267.18K | ---- | -91.64%474.87K | ---- | ---- | ---- | --5.68M | ---- | --294.79K |
Advance payment | 26.00%1.51M | 64.50%1.59M | 14.89%2.04M | 116.31%849.61K | 11.01%1.2M | -29.06%967.88K | --1.78M | -53.69%392.77K | --1.08M | --1.36M |
Inventories | -12.83%105.78M | -10.83%83.95M | -10.15%92.32M | -11.29%91.55M | -7.31%121.35M | -25.38%94.14M | --102.75M | 0.55%103.2M | --130.92M | --126.16M |
Receivable financing | -50.11%8.83M | 38.59%17.99M | -18.65%68.06M | -45.80%35.89M | -31.33%17.7M | -70.41%12.98M | --83.66M | 5.48%66.22M | --25.78M | --43.86M |
Other current assets | -8.14%5.43M | 58.50%6.43M | -8.49%5.25M | 41.06%4.17M | 148.53%5.91M | 271.44%4.06M | --5.74M | 159.49%2.96M | --2.38M | --1.09M |
Total current assets | -44.77%377.18M | -42.55%388.84M | -1.44%664.34M | 134.37%693.6M | 160.70%682.96M | 135.81%676.88M | --674.07M | -3.89%295.95M | --261.97M | --287.04M |
Non Current assets | ||||||||||
Fixed assets | ---- | -2.51%189.22M | ---- | -3.36%191.32M | ---- | 4.47%194.09M | ---- | 4.20%197.96M | ---- | --185.78M |
Constru in process | ---- | 16.29%53.56M | ---- | 53.97%46.36M | ---- | 67.90%46.05M | ---- | 183.95%30.11M | ---- | --27.43M |
Intangible assets | -1.14%28.57M | -0.01%28.9M | -8.00%28.9M | -2.95%28.56M | -1.83%28.9M | -2.73%28.91M | --31.41M | -2.84%29.42M | --29.44M | --29.72M |
Goodwill | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | --1.6M | 0.00%1.6M | --1.6M | --1.6M |
Long deferred expense | -3.85%10.81M | -0.23%11.3M | 0.21%11.9M | -9.11%11.29M | -11.55%11.24M | -14.62%11.33M | --11.88M | 25.33%12.42M | --12.71M | --13.27M |
Deferred tax assets | 17.96%9.25M | 17.48%9.55M | 10.93%9.07M | 11.63%9.11M | 2.17%7.84M | 1.08%8.13M | --8.18M | 0.26%8.16M | --7.68M | --8.04M |
Usufruct assets | 502.57%1.97M | 10.98%296.82K | 29.52%346.54K | 16.47%308.89K | 20.44%326.17K | -35.91%267.46K | --267.56K | -56.21%265.21K | --270.83K | --417.31K |
Other non current assets | 5,447.22%335.51M | 10,320.61%311.95M | 708.62%38.22M | 681.93%35.38M | 24.77%6.05M | -56.54%2.99M | --4.73M | -57.05%4.52M | --4.85M | --6.89M |
Total non current assets | 125.17%658.27M | 112.73%624.08M | 20.82%351.57M | 13.87%323.93M | 6.41%292.34M | 7.41%293.37M | --290.99M | 8.72%284.48M | --274.73M | --273.14M |
Total assets | 6.17%1.04B | 4.40%1.01B | 5.27%1.02B | 75.31%1.02B | 81.72%975.3M | 73.20%970.25M | --965.06M | 1.90%580.42M | --536.7M | --560.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 283.50%42.24M | --28.93M | --29.03M |
Notes payable and accounts payable | 45.74%128.15M | 13.12%100.32M | 10.88%88.58M | -5.13%94.09M | -12.21%87.94M | -30.22%88.69M | --79.89M | -38.82%99.18M | --100.17M | --127.1M |
-Notes payable | 10.85%48.62M | 22.39%49.23M | 28.89%56.36M | 25.22%50.09M | -21.31%43.86M | -42.18%40.23M | --43.73M | -26.99%40.01M | --55.74M | --69.57M |
-Accounts payable | 80.45%79.54M | 5.42%51.09M | -10.90%32.22M | -25.65%43.99M | -0.81%44.08M | -15.75%48.46M | --36.16M | -44.87%59.17M | --44.43M | --57.53M |
Contract liabilities | 102.50%11.48M | 65.36%10.25M | 43.76%8.07M | 83.37%6.88M | 13.11%5.67M | -13.41%6.2M | --5.62M | -38.55%3.75M | --5.01M | --7.16M |
Salaries payable | 26.26%16.31M | 12.40%13.33M | 11.57%10.1M | 14.50%16.1M | 2.80%12.92M | 2.10%11.86M | --9.05M | -9.45%14.06M | --12.57M | --11.62M |
Taxs payable | 54.87%2M | 84.91%4.89M | 135.01%3.37M | -30.56%7.93M | -80.39%1.29M | -64.23%2.65M | --1.44M | 81.18%11.42M | --6.59M | --7.4M |
Other payable (including interest and dividends) | 0.98%1.39M | 31.31%1.58M | 191.16%3.71M | -9.40%1.53M | 15.66%1.37M | -27.80%1.21M | --1.27M | 143.13%1.69M | --1.19M | --1.67M |
-Other payable | ---- | 31.31%1.58M | ---- | -9.40%1.53M | ---- | -27.80%1.21M | ---- | 143.13%1.69M | ---- | --1.67M |
Non current liabilities due within one year | 4.62%571.04K | -5.37%521.36K | 2.76%548.99K | -64.36%566.83K | -64.97%545.84K | -65.01%550.92K | --534.27K | 143.36%1.59M | --1.56M | --1.57M |
Other current liabilities | 76.29%71.96K | 264.15%102.11K | -68.05%28.41K | -3.37%56.21K | -26.54%40.82K | -23.51%28.04K | --88.91K | 237.02%58.17K | --55.56K | --36.66K |
Total current liabilities | 45.73%159.98M | 17.83%131.01M | 16.88%114.42M | -26.92%127.14M | -29.66%109.78M | -40.09%111.18M | --97.89M | -14.05%173.98M | --156.08M | --185.59M |
Current liabilities | ||||||||||
Estimate liabilities | --98.07K | --27.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 220.46%119.26K | 80.46%69.03K | 17.14%45.8K | 30.46%52.37K | 80.16%37.21K | 4.69%38.25K | --39.09K | -45.55%40.14K | --20.66K | --36.54K |
Long term deferred income | 0.58%24.75M | -4.70%23.73M | -2.78%24.02M | -2.68%24.32M | 3.93%24.61M | 4.01%24.9M | --24.71M | 13.57%24.99M | --23.68M | --23.94M |
Lease liabilities | 536.47%1.5M | 6.85%198.69K | 85.28%242.12K | 26.24%213.53K | 25.83%234.91K | -39.55%185.95K | --130.68K | -60.07%169.14K | --186.69K | --307.62K |
Total non current liabilities | -37.84%30.54M | -4.04%47.64M | -2.87%48.24M | 38.45%48.89M | 70.26%49.13M | 69.13%49.65M | --49.66M | 19.85%35.31M | --28.86M | --29.35M |
Total liabilities | 19.89%190.52M | 11.08%178.65M | 10.23%162.66M | -15.89%176.03M | -14.07%158.91M | -25.18%160.83M | --147.56M | -9.75%209.29M | --184.93M | --214.94M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%88M | 0.00%88M | 0.00%88M | 33.33%88M | 33.33%88M | 33.33%88M | --88M | 0.00%66M | --66M | --66M |
Capital reserve funds | 0.48%655.94M | 0.45%654.19M | 0.89%655.54M | 192.04%654.38M | 194.09%652.81M | 194.90%651.24M | --649.74M | 2.69%224.07M | --221.98M | --220.83M |
Surplus reserve funds | 32.81%14.22M | 32.81%14.22M | 32.81%14.22M | 32.81%14.22M | 60.40%10.71M | 60.40%10.71M | --10.71M | 60.40%10.71M | --6.68M | --6.68M |
Retained profit | 35.70%85.11M | 34.30%76.62M | 40.99%93.74M | 22.56%82.66M | 14.79%62.72M | 15.82%57.05M | --66.49M | 54.83%67.44M | --54.64M | --49.26M |
Other composite income | -16.85%-1.37M | -66.39%-1.65M | -45.10%-1.35M | -12.06%-961.95K | -2.01%-1.17M | 15.73%-994.26K | ---931.63K | -84.45%-858.42K | ---1.15M | ---1.18M |
Shareholders equity without minority interests | 3.55%841.9M | 3.15%831.38M | 4.44%850.16M | 128.20%838.3M | 133.54%813.07M | 135.96%806.01M | --814.01M | 10.00%367.36M | --348.15M | --341.59M |
Minority interests | -8.70%3.03M | -15.17%2.89M | -11.38%3.09M | -15.09%3.2M | -8.48%3.32M | -6.55%3.41M | --3.49M | 0.92%3.77M | --3.62M | --3.65M |
Total shareholder equity | 3.50%844.93M | 3.07%834.27M | 4.37%853.25M | 126.74%841.51M | 132.08%816.39M | 134.45%809.42M | --817.5M | 9.89%371.13M | --351.77M | --345.24M |
Total liabilityies and equity | 6.17%1.04B | 4.40%1.01B | 5.27%1.02B | 75.31%1.02B | 81.72%975.3M | 73.20%970.25M | --965.06M | 1.90%580.42M | --536.7M | --560.18M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data