CN Stock MarketDetailed Quotes

688325 Guangdong Cellwise Microelectronics

Watchlist
  • 44.44
  • -3.78-7.84%
Market Closed Nov 1 15:00 CST
3.78BMarket Cap37.47P/E (TTM)

Guangdong Cellwise Microelectronics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
86.10%281.12M
96.99%166.71M
121.54%63.89M
24.76%249.31M
4.41%151.06M
-22.34%84.63M
-45.98%28.84M
-41.09%199.83M
-41.29%144.68M
-33.53%108.97M
Operating revenue
86.10%281.12M
96.99%166.71M
121.54%63.89M
24.76%249.31M
4.41%151.06M
-22.34%84.63M
-45.98%28.84M
-41.09%199.83M
-41.29%144.68M
-33.53%108.97M
Total operating cost
63.60%246.77M
71.47%153.82M
79.65%65.14M
29.21%222.88M
10.45%150.84M
-6.70%89.7M
-20.45%36.26M
-30.63%172.49M
-24.98%136.57M
-19.72%96.15M
Operating cost
95.27%132.59M
110.79%80.28M
138.36%30.69M
29.88%110.48M
11.48%67.9M
-15.16%38.09M
-42.29%12.88M
-33.44%85.06M
-33.11%60.9M
-26.55%44.89M
Operating tax surcharges
203.46%1.92M
398.16%1.15M
291.49%495.58K
35.20%1.32M
-33.35%633.06K
-75.27%230.77K
-72.38%126.59K
-66.93%978.04K
-61.04%949.88K
-49.76%933.03K
Operating expense
2.14%17.09M
2.20%10.91M
-0.24%4.95M
-6.85%21.89M
-8.80%16.73M
-11.44%10.68M
-5.89%4.97M
-19.85%23.49M
-17.00%18.34M
-9.26%12.06M
Administration expense
-2.99%18.71M
-8.10%12.74M
10.87%5.98M
26.40%24.26M
24.22%19.29M
32.43%13.86M
51.99%5.39M
-8.03%19.19M
-3.69%15.53M
0.95%10.47M
Financial expense
79.15%-3M
77.75%-2.64M
81.38%-1.01M
29.80%-15.5M
-56.16%-14.4M
-161.34%-11.86M
-3,058.77%-5.42M
-2,390.75%-22.08M
-1,840.76%-9.22M
-1,002.40%-4.54M
-Interest expense (Financial expense)
-60.85%410.2K
-40.11%410.31K
-14.11%235.23K
577.29%1.37M
80.19%1.05M
65.63%685.14K
3.16%273.89K
-82.06%202.69K
-8.88%581.54K
-24.88%413.66K
-Interest Income (Financial expense)
72.17%-4.13M
74.77%-2.96M
78.78%-1.26M
17.20%-16.84M
-101.66%-14.86M
-251.04%-11.75M
-933.10%-5.96M
-1,248.71%-20.33M
-671.60%-7.37M
-544.05%-3.35M
Research and development
30.94%79.47M
32.72%51.38M
31.21%24.03M
22.16%80.43M
21.22%60.69M
19.71%38.71M
29.37%18.31M
-1.34%65.84M
0.51%50.06M
-0.89%32.34M
Credit Impairment Loss
49.63%74.88K
-32.68%75.16K
60.00%145.4K
3.07%-70.87K
-53.29%50.04K
17.36%111.64K
1,042.24%90.88K
-555.24%-73.12K
487.15%107.14K
535.03%95.12K
Asset Impairment Loss
57.29%-1.98M
66.18%-1.56M
---1.42M
68.60%-2.12M
-49.37%-4.63M
-49.37%-4.63M
----
-507.65%-6.76M
-586.33%-3.1M
-563.48%-3.1M
Other net revenue
Fair value change income
-62.85%929.19K
-88.04%257.88K
-90.63%81.19K
168.15%2.63M
--2.5M
--2.16M
--866.68K
--982.32K
----
----
Invest income
71.45%25.14M
170.75%16.82M
204.77%8.79M
220.86%23.06M
501.77%14.67M
3,772.06%6.21M
--2.88M
--7.19M
--2.44M
--160.42K
Asset deal income
----
----
----
--29.72K
--29.72K
--29.72K
--29.72K
----
----
----
Other revenue
-9.82%3.83M
-35.84%2.71M
-66.32%730.78K
5.50%6.78M
182.43%4.25M
183.68%4.22M
66.66%2.17M
329.58%6.43M
209.83%1.5M
269.75%1.49M
Operating profit
264.78%62.35M
929.42%31.19M
614.22%7.08M
61.68%56.74M
88.50%17.09M
-73.60%3.03M
-115.09%-1.38M
-61.41%35.1M
-86.16%9.07M
-74.64%11.48M
Add:Non operating Income
-96.91%15.46K
--8.38K
-99.50%5K
-99.97%5K
-97.09%500K
----
-66.67%1M
752.86%17.16M
142,269.20%17.2M
139,887.50%16.91M
Less:Non operating expense
-52.81%566.3K
-100.00%21.5
----
141.68%1.69M
71.37%1.2M
71.37%1.2M
17,142,757.14%1.2M
-48.94%700.22K
-21.38%700.22K
21.79%700.22K
Total profit
277.00%61.8M
1,605.01%31.2M
549.32%7.08M
6.79%55.05M
-35.88%16.39M
-93.39%1.83M
-113.01%-1.58M
-43.71%51.55M
-60.46%25.57M
-38.05%27.69M
Less:Income tax cost
163.91%1.74M
133.69%913.05K
-2,180.13%-333.22K
-1,438.42%-4.72M
-6,570.13%-2.72M
-6,359.99%-2.71M
1,242.32%16.02K
-112.98%-306.76K
-101.55%-40.76K
-101.59%-41.96K
Net profit
214.28%60.06M
567.03%30.28M
FLtoP7.42M
15.26%59.77M
-25.36%19.11M
-83.63%4.54M
SL-1.59M
-41.87%51.86M
-58.72%25.61M
-34.08%27.73M
Net profit from continuing operation
214.28%60.06M
567.03%30.28M
565.72%7.42M
15.26%59.77M
-25.36%19.11M
-83.63%4.54M
-113.14%-1.59M
-41.87%51.86M
-58.72%25.61M
-34.08%27.73M
Net profit of parent company owners
214.28%60.06M
567.03%30.28M
565.72%7.42M
15.26%59.77M
-25.36%19.11M
-83.63%4.54M
-113.14%-1.59M
-41.87%51.86M
-58.72%25.61M
-34.08%27.73M
Earning per share
Basic earning per share
215.72%0.735
561.69%0.3679
554.04%0.0899
2.73%0.7265
-35.33%0.2328
-86.76%0.0556
-109.80%-0.0198
-52.44%0.7072
-65.05%0.36
-40.00%0.42
Diluted earning per share
228.86%0.7133
591.26%0.356
557.89%0.087
5.06%0.6959
-36.21%0.2169
-87.13%0.0515
-109.91%-0.019
-53.09%0.6624
-66.34%0.34
-41.18%0.4
Other composite income
-6,309.53%-818.24K
-142.30%-820.06K
-111.30%-1.54K
39.78%-686.08K
76.57%-12.77K
-949.50%-338.45K
264.93%13.58K
-6,101.37%-1.14M
-1,288.35%-54.48K
-561.28%-32.25K
Other composite income of parent company owners
-6,309.53%-818.24K
-142.30%-820.06K
-111.30%-1.54K
39.78%-686.08K
76.57%-12.77K
-949.50%-338.45K
264.93%13.58K
-6,101.37%-1.14M
-1,288.35%-54.48K
-561.28%-32.25K
Total composite income
210.21%59.25M
601.24%29.46M
569.63%7.42M
16.49%59.09M
-25.26%19.1M
-84.83%4.2M
-113.03%-1.58M
-43.16%50.72M
-58.81%25.55M
-34.17%27.7M
Total composite income of parent company owners
210.21%59.25M
601.24%29.46M
569.63%7.42M
16.49%59.09M
-25.26%19.1M
-84.83%4.2M
-113.03%-1.58M
-43.16%50.72M
-58.81%25.55M
-34.17%27.7M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
--
--
--
Auditor
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 86.10%281.12M96.99%166.71M121.54%63.89M24.76%249.31M4.41%151.06M-22.34%84.63M-45.98%28.84M-41.09%199.83M-41.29%144.68M-33.53%108.97M
Operating revenue 86.10%281.12M96.99%166.71M121.54%63.89M24.76%249.31M4.41%151.06M-22.34%84.63M-45.98%28.84M-41.09%199.83M-41.29%144.68M-33.53%108.97M
Total operating cost 63.60%246.77M71.47%153.82M79.65%65.14M29.21%222.88M10.45%150.84M-6.70%89.7M-20.45%36.26M-30.63%172.49M-24.98%136.57M-19.72%96.15M
Operating cost 95.27%132.59M110.79%80.28M138.36%30.69M29.88%110.48M11.48%67.9M-15.16%38.09M-42.29%12.88M-33.44%85.06M-33.11%60.9M-26.55%44.89M
Operating tax surcharges 203.46%1.92M398.16%1.15M291.49%495.58K35.20%1.32M-33.35%633.06K-75.27%230.77K-72.38%126.59K-66.93%978.04K-61.04%949.88K-49.76%933.03K
Operating expense 2.14%17.09M2.20%10.91M-0.24%4.95M-6.85%21.89M-8.80%16.73M-11.44%10.68M-5.89%4.97M-19.85%23.49M-17.00%18.34M-9.26%12.06M
Administration expense -2.99%18.71M-8.10%12.74M10.87%5.98M26.40%24.26M24.22%19.29M32.43%13.86M51.99%5.39M-8.03%19.19M-3.69%15.53M0.95%10.47M
Financial expense 79.15%-3M77.75%-2.64M81.38%-1.01M29.80%-15.5M-56.16%-14.4M-161.34%-11.86M-3,058.77%-5.42M-2,390.75%-22.08M-1,840.76%-9.22M-1,002.40%-4.54M
-Interest expense (Financial expense) -60.85%410.2K-40.11%410.31K-14.11%235.23K577.29%1.37M80.19%1.05M65.63%685.14K3.16%273.89K-82.06%202.69K-8.88%581.54K-24.88%413.66K
-Interest Income (Financial expense) 72.17%-4.13M74.77%-2.96M78.78%-1.26M17.20%-16.84M-101.66%-14.86M-251.04%-11.75M-933.10%-5.96M-1,248.71%-20.33M-671.60%-7.37M-544.05%-3.35M
Research and development 30.94%79.47M32.72%51.38M31.21%24.03M22.16%80.43M21.22%60.69M19.71%38.71M29.37%18.31M-1.34%65.84M0.51%50.06M-0.89%32.34M
Credit Impairment Loss 49.63%74.88K-32.68%75.16K60.00%145.4K3.07%-70.87K-53.29%50.04K17.36%111.64K1,042.24%90.88K-555.24%-73.12K487.15%107.14K535.03%95.12K
Asset Impairment Loss 57.29%-1.98M66.18%-1.56M---1.42M68.60%-2.12M-49.37%-4.63M-49.37%-4.63M-----507.65%-6.76M-586.33%-3.1M-563.48%-3.1M
Other net revenue
Fair value change income -62.85%929.19K-88.04%257.88K-90.63%81.19K168.15%2.63M--2.5M--2.16M--866.68K--982.32K--------
Invest income 71.45%25.14M170.75%16.82M204.77%8.79M220.86%23.06M501.77%14.67M3,772.06%6.21M--2.88M--7.19M--2.44M--160.42K
Asset deal income --------------29.72K--29.72K--29.72K--29.72K------------
Other revenue -9.82%3.83M-35.84%2.71M-66.32%730.78K5.50%6.78M182.43%4.25M183.68%4.22M66.66%2.17M329.58%6.43M209.83%1.5M269.75%1.49M
Operating profit 264.78%62.35M929.42%31.19M614.22%7.08M61.68%56.74M88.50%17.09M-73.60%3.03M-115.09%-1.38M-61.41%35.1M-86.16%9.07M-74.64%11.48M
Add:Non operating Income -96.91%15.46K--8.38K-99.50%5K-99.97%5K-97.09%500K-----66.67%1M752.86%17.16M142,269.20%17.2M139,887.50%16.91M
Less:Non operating expense -52.81%566.3K-100.00%21.5----141.68%1.69M71.37%1.2M71.37%1.2M17,142,757.14%1.2M-48.94%700.22K-21.38%700.22K21.79%700.22K
Total profit 277.00%61.8M1,605.01%31.2M549.32%7.08M6.79%55.05M-35.88%16.39M-93.39%1.83M-113.01%-1.58M-43.71%51.55M-60.46%25.57M-38.05%27.69M
Less:Income tax cost 163.91%1.74M133.69%913.05K-2,180.13%-333.22K-1,438.42%-4.72M-6,570.13%-2.72M-6,359.99%-2.71M1,242.32%16.02K-112.98%-306.76K-101.55%-40.76K-101.59%-41.96K
Net profit 214.28%60.06M567.03%30.28MFLtoP7.42M15.26%59.77M-25.36%19.11M-83.63%4.54MSL-1.59M-41.87%51.86M-58.72%25.61M-34.08%27.73M
Net profit from continuing operation 214.28%60.06M567.03%30.28M565.72%7.42M15.26%59.77M-25.36%19.11M-83.63%4.54M-113.14%-1.59M-41.87%51.86M-58.72%25.61M-34.08%27.73M
Net profit of parent company owners 214.28%60.06M567.03%30.28M565.72%7.42M15.26%59.77M-25.36%19.11M-83.63%4.54M-113.14%-1.59M-41.87%51.86M-58.72%25.61M-34.08%27.73M
Earning per share
Basic earning per share 215.72%0.735561.69%0.3679554.04%0.08992.73%0.7265-35.33%0.2328-86.76%0.0556-109.80%-0.0198-52.44%0.7072-65.05%0.36-40.00%0.42
Diluted earning per share 228.86%0.7133591.26%0.356557.89%0.0875.06%0.6959-36.21%0.2169-87.13%0.0515-109.91%-0.019-53.09%0.6624-66.34%0.34-41.18%0.4
Other composite income -6,309.53%-818.24K-142.30%-820.06K-111.30%-1.54K39.78%-686.08K76.57%-12.77K-949.50%-338.45K264.93%13.58K-6,101.37%-1.14M-1,288.35%-54.48K-561.28%-32.25K
Other composite income of parent company owners -6,309.53%-818.24K-142.30%-820.06K-111.30%-1.54K39.78%-686.08K76.57%-12.77K-949.50%-338.45K264.93%13.58K-6,101.37%-1.14M-1,288.35%-54.48K-561.28%-32.25K
Total composite income 210.21%59.25M601.24%29.46M569.63%7.42M16.49%59.09M-25.26%19.1M-84.83%4.2M-113.03%-1.58M-43.16%50.72M-58.81%25.55M-34.17%27.7M
Total composite income of parent company owners 210.21%59.25M601.24%29.46M569.63%7.42M16.49%59.09M-25.26%19.1M-84.83%4.2M-113.03%-1.58M-43.16%50.72M-58.81%25.55M-34.17%27.7M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------------
Auditor ------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data