CN Stock MarketDetailed Quotes

688326 Beijing Jingwei Hirain Technologies

Watchlist
  • 62.18
  • -1.93-3.01%
Market Closed Sep 13 15:00 CST
7.46BMarket Cap-16163P/E (TTM)

Beijing Jingwei Hirain Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-41.66%1.67B
-14.31%2.51B
-5.81%3.29B
-4.59%2.66B
29.43%2.87B
280.55%2.93B
273.04%3.5B
359.43%2.79B
278.74%2.22B
--769.24M
Transactional financial assets
10.83%392.32M
----
----
-72.44%306.3M
-81.90%353.99M
443.95%510.07M
971.96%607.11M
621.28%1.11B
1,186.20%1.96B
--93.77M
Notes receivable and accounts receivable
22.38%1.48B
37.54%1.37B
39.93%1.49B
28.88%1.39B
29.41%1.21B
22.96%999.08M
32.42%1.07B
25.70%1.08B
-16.96%932.95M
--812.53M
-Notes receivable
-20.25%158.61M
55.20%248.75M
56.26%205.23M
25.14%208.27M
71.56%198.89M
16.83%160.27M
-27.35%131.34M
-49.26%166.42M
-77.98%115.93M
--137.19M
-Accounts receivable
30.78%1.32B
34.16%1.13B
37.63%1.29B
29.56%1.18B
23.43%1.01B
24.20%838.81M
49.74%933.82M
72.29%909M
36.84%817.01M
--675.34M
Other receivables (including interest and dividends)
-16.76%35.34M
-40.66%34.13M
-17.27%38.85M
20.21%43.87M
91.69%42.45M
115.11%57.53M
159.69%46.96M
75.92%36.5M
35.62%22.15M
--26.74M
-Dividend receivable
----
----
----
----
--0
----
----
----
----
----
-Accrued interest receivable
----
----
----
----
--0
----
----
----
----
----
-Other receivable
-16.76%35.34M
----
-17.27%38.85M
----
91.69%42.45M
----
159.69%46.96M
----
35.62%22.15M
----
Contractual assets
20.77%79.13M
15.98%74.96M
18.73%74.26M
25.76%70.23M
16.10%65.52M
58.16%64.63M
51.97%62.55M
58.18%55.84M
64.06%56.43M
--40.86M
Advance payment
-3.98%53.08M
13.36%57.01M
8.95%44.26M
28.06%59.92M
23.34%55.28M
8.60%50.29M
-12.74%40.63M
27.94%46.79M
-8.01%44.82M
--46.31M
Inventories
-0.85%1.77B
0.66%1.76B
3.34%1.62B
19.25%1.97B
17.59%1.78B
18.51%1.75B
15.26%1.57B
17.40%1.65B
15.83%1.52B
--1.47B
Receivable financing
-1.32%66.36M
-26.99%90.91M
69.18%74.03M
-37.06%78.01M
106.84%67.25M
37.49%124.51M
-48.87%43.76M
73.05%123.95M
-50.33%32.51M
--90.56M
Other current assets
171.80%56.56M
45.49%48.89M
-14.68%21.42M
-16.95%37.18M
-32.44%20.81M
56.45%33.6M
42.60%25.1M
69.79%44.76M
6.43%30.8M
--21.48M
Total current assets
-13.16%5.61B
-8.60%5.95B
-4.29%6.66B
-4.65%6.62B
-5.04%6.47B
92.99%6.51B
106.54%6.95B
115.82%6.94B
102.38%6.81B
--3.38B
Non Current assets
Other non-current financial assets
27.09%323.71M
117.27%307.11M
103.25%287.29M
89.08%253.08M
90.30%254.72M
--141.35M
--141.35M
--133.85M
--133.85M
----
Fixed assets
106.63%1.03B
----
115.81%1.02B
----
41.89%499.53M
----
43.47%470.88M
----
19.83%352.06M
----
Constru in process
-34.75%348.08M
----
-55.26%173.09M
----
129.78%533.46M
----
123.15%386.91M
----
301.80%232.16M
----
Intangible assets
57.47%688.65M
54.20%648.68M
13.86%461.94M
43.40%445.52M
44.12%437.32M
46.96%420.68M
49.57%405.71M
14.65%310.68M
15.19%303.44M
--286.26M
Development expenditure
249.58%145.22M
733.11%119.66M
1,272.62%76.33M
248.63%69.09M
509.13%41.54M
--14.36M
--5.56M
--19.82M
--6.82M
----
Long deferred expense
56.26%213.54M
57.56%204.31M
67.82%197.72M
27.25%139.67M
25.39%136.66M
34.55%129.67M
27.82%117.82M
38.36%109.76M
45.65%108.98M
--96.37M
Deferred tax assets
7.46%243.61M
19.35%231.94M
47.39%219.61M
82.64%277.86M
59.20%226.7M
46.43%194.33M
40.22%149M
30.30%152.14M
36.60%142.41M
--132.71M
Usufruct assets
-27.38%135.48M
-12.28%144.25M
-12.32%152.42M
33.93%186.63M
67.08%186.57M
38.65%164.43M
39.91%173.83M
16.45%139.35M
5.72%111.66M
--118.59M
Other non current assets
180.52%136.55M
76.64%119.63M
47.26%80.29M
37.61%69.47M
-15.63%48.68M
90.53%67.72M
63.61%54.52M
42.17%50.48M
23.29%57.7M
--35.54M
Total non current assets
37.97%3.27B
45.88%3.03B
39.64%2.67B
57.63%2.57B
62.80%2.37B
71.92%2.07B
68.18%1.91B
54.50%1.63B
52.41%1.46B
--1.21B
Total assets
0.57%8.89B
4.56%8.98B
5.19%9.33B
7.18%9.18B
6.93%8.84B
87.44%8.59B
96.85%8.87B
100.68%8.57B
91.32%8.27B
--4.58B
Liabilities
Current liabilities
Short term loan
780.72%600.75M
--491.39M
--183.64M
--135.45M
--68.21M
----
----
----
----
--0
Notes payable and accounts payable
25.57%1.9B
40.19%1.96B
44.39%2.18B
27.49%1.87B
13.66%1.51B
12.54%1.4B
33.62%1.51B
55.61%1.46B
37.80%1.33B
--1.24B
-Notes payable
68.63%432.99M
185.75%492.69M
235.84%605.84M
120.75%419.83M
22.30%256.77M
5.02%172.42M
46.49%180.39M
306.68%190.18M
3,369.34%209.94M
--164.17M
-Accounts payable
16.74%1.46B
19.68%1.46B
18.42%1.57B
13.57%1.45B
12.04%1.25B
13.68%1.22B
32.05%1.33B
42.48%1.27B
16.74%1.12B
--1.08B
Contract liabilities
-26.47%753.17M
-26.93%752.87M
-28.93%746.95M
-12.76%916.97M
0.97%1.02B
-6.87%1.03B
1.77%1.05B
-6.16%1.05B
0.54%1.01B
--1.11B
Salaries payable
27.33%521.04M
23.24%406.67M
21.16%454.22M
40.69%445.35M
34.43%409.21M
33.57%329.98M
36.39%374.89M
79.26%316.55M
28.72%304.41M
--247.04M
Taxs payable
-10.72%19.35M
42.25%21.51M
-26.16%37.88M
-7.86%23.76M
22.29%21.67M
-11.84%15.12M
68.47%51.29M
111.38%25.78M
145.63%17.72M
--17.15M
Other payable (including interest and dividends)
197.45%57.04M
128.05%58.21M
128.94%63.22M
53.63%10.82M
199.76%19.17M
182.49%25.53M
223.34%27.61M
22.56%7.04M
-21.52%6.4M
--9.04M
-Other payable
197.45%57.04M
----
128.94%63.22M
----
199.76%19.17M
----
223.34%27.61M
----
-21.52%6.4M
----
Non current liabilities due within one year
83.41%89.98M
17.07%44.95M
10.31%44.33M
84.60%52.97M
159.09%49.06M
117.57%38.4M
107.09%40.19M
36.49%28.69M
3.53%18.93M
--17.65M
Other current liabilities
-20.88%130.87M
28.76%174.08M
15.96%160.96M
8.93%142.15M
31.78%165.41M
0.56%135.2M
-23.34%138.8M
-52.68%130.49M
-68.91%125.51M
--134.44M
Total current liabilities
24.53%4.07B
31.52%3.91B
21.26%3.87B
18.86%3.59B
16.02%3.27B
7.13%2.97B
19.01%3.19B
16.20%3.02B
3.67%2.82B
--2.77B
Current liabilities
Estimate liabilities
21.13%67.12M
16.85%65.61M
20.52%63.94M
7.24%57.49M
12.84%55.41M
26.15%56.15M
16.91%53.05M
16.33%53.61M
10.42%49.11M
--44.51M
Deferred tax liabilities
----
--1.78M
--2.28M
----
----
----
----
623.69%14.5M
5,495.15%12.75M
--7.9M
Long term deferred income
11.94%315.27M
23.11%317.83M
36.82%320.95M
55.21%333.27M
32.76%281.63M
20.33%258.17M
11.95%234.58M
28.10%214.73M
40.86%212.14M
--214.55M
Lease liabilities
-45.49%50.6M
-26.56%56.77M
-22.50%65.96M
59.66%91.93M
148.64%92.81M
83.83%77.3M
90.91%85.11M
38.09%57.58M
35.34%37.33M
--42.05M
Total non current liabilities
0.73%432.99M
25.64%492.03M
21.57%453.13M
41.79%482.69M
38.07%429.86M
26.74%391.62M
23.49%372.74M
32.25%340.42M
39.68%311.33M
--309M
Total liabilities
21.76%4.5B
30.83%4.4B
21.29%4.33B
21.18%4.08B
18.22%3.7B
9.09%3.36B
19.46%3.57B
17.64%3.36B
6.41%3.13B
--3.08B
Shareholders equity
Paid-in capital
-0.01%119.99M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
33.33%120M
33.33%120M
33.33%120M
33.33%120M
--90M
Capital reserve funds
0.68%4.69B
0.62%4.67B
0.53%4.66B
1.11%4.67B
1.11%4.66B
309.91%4.65B
313.20%4.63B
316.61%4.62B
317.91%4.61B
--1.13B
Surplus reserve funds
0.00%36.17M
0.00%36.17M
0.00%36.17M
77.84%36.17M
77.84%36.17M
77.84%36.17M
77.84%36.17M
54.55%20.34M
54.55%20.34M
--20.34M
Retained profit
-110.46%-43.7M
-76.64%97.97M
-42.86%289.67M
-15.82%366.72M
7.87%417.87M
63.91%419.43M
76.49%506.93M
122.10%435.61M
120.65%387.38M
--255.9M
Less:Treasury stock
362.60%470.14M
--402.24M
--154.8M
--101.63M
--101.63M
----
----
----
----
----
Other composite income
-22.26%5.52M
42.29%5.12M
21.29%5.63M
13.11%6.74M
132.10%7.1M
2,989.73%3.6M
1,409.01%4.64M
761.29%5.96M
604.17%3.06M
---124.48K
Specific reserves
240.52%10.21M
--8.53M
--6.99M
--5.24M
--3M
----
----
----
----
----
Shareholders equity without minority interests
-15.42%4.35B
-13.11%4.54B
-6.40%4.96B
-1.87%5.11B
0.06%5.14B
248.46%5.23B
248.94%5.3B
269.22%5.2B
271.90%5.14B
--1.5B
Minority interests
--39.09M
--39.87M
--40M
----
----
----
----
----
----
----
Total shareholder equity
-14.66%4.39B
-12.34%4.58B
-5.65%5B
-1.87%5.11B
0.06%5.14B
248.46%5.23B
248.94%5.3B
269.22%5.2B
271.90%5.14B
--1.5B
Total liabilityies and equity
0.57%8.89B
4.56%8.98B
5.19%9.33B
7.18%9.18B
6.93%8.84B
87.44%8.59B
96.85%8.87B
100.68%8.57B
91.32%8.27B
--4.58B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
--
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -41.66%1.67B-14.31%2.51B-5.81%3.29B-4.59%2.66B29.43%2.87B280.55%2.93B273.04%3.5B359.43%2.79B278.74%2.22B--769.24M
Transactional financial assets 10.83%392.32M---------72.44%306.3M-81.90%353.99M443.95%510.07M971.96%607.11M621.28%1.11B1,186.20%1.96B--93.77M
Notes receivable and accounts receivable 22.38%1.48B37.54%1.37B39.93%1.49B28.88%1.39B29.41%1.21B22.96%999.08M32.42%1.07B25.70%1.08B-16.96%932.95M--812.53M
-Notes receivable -20.25%158.61M55.20%248.75M56.26%205.23M25.14%208.27M71.56%198.89M16.83%160.27M-27.35%131.34M-49.26%166.42M-77.98%115.93M--137.19M
-Accounts receivable 30.78%1.32B34.16%1.13B37.63%1.29B29.56%1.18B23.43%1.01B24.20%838.81M49.74%933.82M72.29%909M36.84%817.01M--675.34M
Other receivables (including interest and dividends) -16.76%35.34M-40.66%34.13M-17.27%38.85M20.21%43.87M91.69%42.45M115.11%57.53M159.69%46.96M75.92%36.5M35.62%22.15M--26.74M
-Dividend receivable ------------------0--------------------
-Accrued interest receivable ------------------0--------------------
-Other receivable -16.76%35.34M-----17.27%38.85M----91.69%42.45M----159.69%46.96M----35.62%22.15M----
Contractual assets 20.77%79.13M15.98%74.96M18.73%74.26M25.76%70.23M16.10%65.52M58.16%64.63M51.97%62.55M58.18%55.84M64.06%56.43M--40.86M
Advance payment -3.98%53.08M13.36%57.01M8.95%44.26M28.06%59.92M23.34%55.28M8.60%50.29M-12.74%40.63M27.94%46.79M-8.01%44.82M--46.31M
Inventories -0.85%1.77B0.66%1.76B3.34%1.62B19.25%1.97B17.59%1.78B18.51%1.75B15.26%1.57B17.40%1.65B15.83%1.52B--1.47B
Receivable financing -1.32%66.36M-26.99%90.91M69.18%74.03M-37.06%78.01M106.84%67.25M37.49%124.51M-48.87%43.76M73.05%123.95M-50.33%32.51M--90.56M
Other current assets 171.80%56.56M45.49%48.89M-14.68%21.42M-16.95%37.18M-32.44%20.81M56.45%33.6M42.60%25.1M69.79%44.76M6.43%30.8M--21.48M
Total current assets -13.16%5.61B-8.60%5.95B-4.29%6.66B-4.65%6.62B-5.04%6.47B92.99%6.51B106.54%6.95B115.82%6.94B102.38%6.81B--3.38B
Non Current assets
Other non-current financial assets 27.09%323.71M117.27%307.11M103.25%287.29M89.08%253.08M90.30%254.72M--141.35M--141.35M--133.85M--133.85M----
Fixed assets 106.63%1.03B----115.81%1.02B----41.89%499.53M----43.47%470.88M----19.83%352.06M----
Constru in process -34.75%348.08M-----55.26%173.09M----129.78%533.46M----123.15%386.91M----301.80%232.16M----
Intangible assets 57.47%688.65M54.20%648.68M13.86%461.94M43.40%445.52M44.12%437.32M46.96%420.68M49.57%405.71M14.65%310.68M15.19%303.44M--286.26M
Development expenditure 249.58%145.22M733.11%119.66M1,272.62%76.33M248.63%69.09M509.13%41.54M--14.36M--5.56M--19.82M--6.82M----
Long deferred expense 56.26%213.54M57.56%204.31M67.82%197.72M27.25%139.67M25.39%136.66M34.55%129.67M27.82%117.82M38.36%109.76M45.65%108.98M--96.37M
Deferred tax assets 7.46%243.61M19.35%231.94M47.39%219.61M82.64%277.86M59.20%226.7M46.43%194.33M40.22%149M30.30%152.14M36.60%142.41M--132.71M
Usufruct assets -27.38%135.48M-12.28%144.25M-12.32%152.42M33.93%186.63M67.08%186.57M38.65%164.43M39.91%173.83M16.45%139.35M5.72%111.66M--118.59M
Other non current assets 180.52%136.55M76.64%119.63M47.26%80.29M37.61%69.47M-15.63%48.68M90.53%67.72M63.61%54.52M42.17%50.48M23.29%57.7M--35.54M
Total non current assets 37.97%3.27B45.88%3.03B39.64%2.67B57.63%2.57B62.80%2.37B71.92%2.07B68.18%1.91B54.50%1.63B52.41%1.46B--1.21B
Total assets 0.57%8.89B4.56%8.98B5.19%9.33B7.18%9.18B6.93%8.84B87.44%8.59B96.85%8.87B100.68%8.57B91.32%8.27B--4.58B
Liabilities
Current liabilities
Short term loan 780.72%600.75M--491.39M--183.64M--135.45M--68.21M------------------0
Notes payable and accounts payable 25.57%1.9B40.19%1.96B44.39%2.18B27.49%1.87B13.66%1.51B12.54%1.4B33.62%1.51B55.61%1.46B37.80%1.33B--1.24B
-Notes payable 68.63%432.99M185.75%492.69M235.84%605.84M120.75%419.83M22.30%256.77M5.02%172.42M46.49%180.39M306.68%190.18M3,369.34%209.94M--164.17M
-Accounts payable 16.74%1.46B19.68%1.46B18.42%1.57B13.57%1.45B12.04%1.25B13.68%1.22B32.05%1.33B42.48%1.27B16.74%1.12B--1.08B
Contract liabilities -26.47%753.17M-26.93%752.87M-28.93%746.95M-12.76%916.97M0.97%1.02B-6.87%1.03B1.77%1.05B-6.16%1.05B0.54%1.01B--1.11B
Salaries payable 27.33%521.04M23.24%406.67M21.16%454.22M40.69%445.35M34.43%409.21M33.57%329.98M36.39%374.89M79.26%316.55M28.72%304.41M--247.04M
Taxs payable -10.72%19.35M42.25%21.51M-26.16%37.88M-7.86%23.76M22.29%21.67M-11.84%15.12M68.47%51.29M111.38%25.78M145.63%17.72M--17.15M
Other payable (including interest and dividends) 197.45%57.04M128.05%58.21M128.94%63.22M53.63%10.82M199.76%19.17M182.49%25.53M223.34%27.61M22.56%7.04M-21.52%6.4M--9.04M
-Other payable 197.45%57.04M----128.94%63.22M----199.76%19.17M----223.34%27.61M-----21.52%6.4M----
Non current liabilities due within one year 83.41%89.98M17.07%44.95M10.31%44.33M84.60%52.97M159.09%49.06M117.57%38.4M107.09%40.19M36.49%28.69M3.53%18.93M--17.65M
Other current liabilities -20.88%130.87M28.76%174.08M15.96%160.96M8.93%142.15M31.78%165.41M0.56%135.2M-23.34%138.8M-52.68%130.49M-68.91%125.51M--134.44M
Total current liabilities 24.53%4.07B31.52%3.91B21.26%3.87B18.86%3.59B16.02%3.27B7.13%2.97B19.01%3.19B16.20%3.02B3.67%2.82B--2.77B
Current liabilities
Estimate liabilities 21.13%67.12M16.85%65.61M20.52%63.94M7.24%57.49M12.84%55.41M26.15%56.15M16.91%53.05M16.33%53.61M10.42%49.11M--44.51M
Deferred tax liabilities ------1.78M--2.28M----------------623.69%14.5M5,495.15%12.75M--7.9M
Long term deferred income 11.94%315.27M23.11%317.83M36.82%320.95M55.21%333.27M32.76%281.63M20.33%258.17M11.95%234.58M28.10%214.73M40.86%212.14M--214.55M
Lease liabilities -45.49%50.6M-26.56%56.77M-22.50%65.96M59.66%91.93M148.64%92.81M83.83%77.3M90.91%85.11M38.09%57.58M35.34%37.33M--42.05M
Total non current liabilities 0.73%432.99M25.64%492.03M21.57%453.13M41.79%482.69M38.07%429.86M26.74%391.62M23.49%372.74M32.25%340.42M39.68%311.33M--309M
Total liabilities 21.76%4.5B30.83%4.4B21.29%4.33B21.18%4.08B18.22%3.7B9.09%3.36B19.46%3.57B17.64%3.36B6.41%3.13B--3.08B
Shareholders equity
Paid-in capital -0.01%119.99M0.00%120M0.00%120M0.00%120M0.00%120M33.33%120M33.33%120M33.33%120M33.33%120M--90M
Capital reserve funds 0.68%4.69B0.62%4.67B0.53%4.66B1.11%4.67B1.11%4.66B309.91%4.65B313.20%4.63B316.61%4.62B317.91%4.61B--1.13B
Surplus reserve funds 0.00%36.17M0.00%36.17M0.00%36.17M77.84%36.17M77.84%36.17M77.84%36.17M77.84%36.17M54.55%20.34M54.55%20.34M--20.34M
Retained profit -110.46%-43.7M-76.64%97.97M-42.86%289.67M-15.82%366.72M7.87%417.87M63.91%419.43M76.49%506.93M122.10%435.61M120.65%387.38M--255.9M
Less:Treasury stock 362.60%470.14M--402.24M--154.8M--101.63M--101.63M--------------------
Other composite income -22.26%5.52M42.29%5.12M21.29%5.63M13.11%6.74M132.10%7.1M2,989.73%3.6M1,409.01%4.64M761.29%5.96M604.17%3.06M---124.48K
Specific reserves 240.52%10.21M--8.53M--6.99M--5.24M--3M--------------------
Shareholders equity without minority interests -15.42%4.35B-13.11%4.54B-6.40%4.96B-1.87%5.11B0.06%5.14B248.46%5.23B248.94%5.3B269.22%5.2B271.90%5.14B--1.5B
Minority interests --39.09M--39.87M--40M----------------------------
Total shareholder equity -14.66%4.39B-12.34%4.58B-5.65%5B-1.87%5.11B0.06%5.14B248.46%5.23B248.94%5.3B269.22%5.2B271.90%5.14B--1.5B
Total liabilityies and equity 0.57%8.89B4.56%8.98B5.19%9.33B7.18%9.18B6.93%8.84B87.44%8.59B96.85%8.87B100.68%8.57B91.32%8.27B--4.58B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion--------------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data