(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 105.67%149.15M | 54.51%94.99M | 13.44%115.02M | -60.08%66.84M | -49.29%72.52M | -54.45%61.48M | -29.79%101.4M | -25.79%167.44M | -38.04%142.99M | 428.94%134.98M |
Transactional financial assets | -61.05%35.2M | -18.62%65.56M | -6.83%65.51M | --90.43M | 12.69%90.38M | 45.78%80.56M | 16.88%70.31M | ---- | --80.2M | --55.26M |
Notes receivable and accounts receivable | -18.05%232.29M | -10.94%233.58M | -18.71%254.24M | 17.17%269.67M | 30.72%283.46M | 58.42%262.28M | 47.85%312.76M | 65.83%230.16M | 47.96%216.85M | 32.95%165.56M |
-Notes receivable | 1.30%15.77M | -1.56%26.69M | 38.67%26.59M | -5.17%16.57M | 37.42%15.57M | 31.66%27.11M | 5.44%19.18M | 6.49%17.47M | -66.68%11.33M | -54.21%20.59M |
-Accounts receivable | -19.18%216.51M | -12.02%206.89M | -22.46%227.65M | 19.00%253.1M | 30.35%267.89M | 62.22%235.16M | 51.84%293.58M | 73.78%212.69M | 82.60%205.52M | 82.23%144.97M |
Other receivables (including interest and dividends) | -35.83%5.24M | 10.33%8.99M | -7.90%7.4M | -5.71%8.38M | -13.17%8.17M | 17.09%8.15M | 18.93%8.03M | 6.06%8.88M | 6.23%9.4M | -33.80%6.96M |
-Other receivable | -35.83%5.24M | ---- | -7.90%7.4M | ---- | -13.17%8.17M | ---- | 18.93%8.03M | ---- | 6.23%9.4M | ---- |
Contractual assets | -57.68%6.99M | -46.40%8.87M | -46.83%9.03M | 21.98%16.61M | 32.57%16.51M | 28.05%16.54M | 37.61%16.98M | 76.08%13.62M | 42.57%12.46M | --12.92M |
Advance payment | 550.15%10.92M | 665.11%29.99M | -5.71%710.64K | 116.28%6.47M | -22.06%1.68M | -35.45%3.92M | -28.11%753.64K | 47.24%2.99M | 68.22%2.16M | 106.72%6.07M |
Inventories | 38.66%103.63M | -2.74%77.2M | 14.15%71.55M | 9.69%83.31M | 16.56%74.74M | 48.49%79.37M | 49.21%62.68M | 35.27%75.95M | 27.05%64.12M | -1.68%53.45M |
Receivable financing | -68.16%14.44M | -28.62%33.74M | 74.91%40.67M | 87.73%22.2M | 127.50%45.37M | 54.28%47.27M | 33.10%23.25M | 26.75%11.83M | 125.89%19.94M | 26.12%30.64M |
Other current assets | 29.53%66.27M | -4.76%69.21M | -14.22%60.44M | -10.97%51.57M | 86.86%51.16M | 38.29%72.67M | 40.28%70.45M | 1,114.31%57.93M | 506.71%27.38M | 2,857.11%52.55M |
Total current assets | -3.08%624.14M | -1.60%622.13M | -6.31%624.57M | 8.21%615.48M | 11.90%644M | 21.96%632.24M | 22.10%666.63M | 25.62%568.8M | 25.10%575.5M | 112.51%518.39M |
Non Current assets | ||||||||||
Other equity investment | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M | 0.00%4.08M |
Investment real estate | -43.02%11.42M | -42.89%11.56M | -20.30%11.69M | 34.16%19.86M | 34.17%20.05M | 10.06%20.23M | -20.98%14.66M | -20.96%14.8M | -20.94%14.94M | -10.26%18.39M |
Fixed assets | 4.71%84.89M | ---- | 0.43%87.33M | ---- | 7.38%81.08M | ---- | 18.21%86.95M | ---- | 6.32%75.5M | ---- |
Constru in process | --11.94M | ---- | --1.23M | ---- | ---- | ---- | ---- | ---- | --2.49M | ---- |
Intangible assets | 83.56%29.85M | 82.96%30.73M | 82.39%31.61M | 60.79%28.73M | -11.65%16.26M | -11.32%16.8M | -11.00%17.33M | -10.71%17.87M | -10.43%18.4M | -10.17%18.94M |
Development expenditure | ---- | ---- | ---- | ---- | 93.09%11.59M | 159.69%10.65M | 292.83%8.87M | --7.1M | --6M | --4.1M |
Deferred tax assets | 1.25%5.47M | 7.35%6.18M | 9.95%5.68M | 28.88%5.71M | 31.86%5.4M | 52.82%5.76M | 60.80%5.16M | 98.15%4.43M | 83.35%4.1M | 27.52%3.77M |
Other non current assets | 33.91%10.76M | 33.00%10.84M | 16.95%10.46M | -10.49%8.54M | -12.56%8.04M | 21.88%8.15M | 32.22%8.94M | 12.22%9.54M | 17.51%9.19M | 71.75%6.69M |
Total non current assets | 8.14%158.41M | 3.02%151.07M | 4.16%152.07M | 8.07%146.82M | 8.74%146.49M | 13.21%146.64M | 13.69%146M | 8.89%135.85M | 8.12%134.71M | 5.31%129.53M |
Total assets | -1.00%782.56M | -0.73%773.2M | -4.43%776.64M | 8.18%762.3M | 11.30%790.48M | 20.21%778.88M | 20.50%812.62M | 22.00%704.65M | 21.48%710.21M | 76.58%647.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | --5M | --5M | --5M | --5M | ---- | ---- | ---- |
Notes payable and accounts payable | -19.63%157.77M | -21.72%149.47M | -12.60%177.66M | 20.28%179.71M | 33.15%196.3M | 79.65%190.93M | 59.00%203.28M | 91.19%149.4M | 96.20%147.42M | 79.42%106.28M |
-Notes payable | ---- | -91.17%3.86M | -82.83%8.19M | -57.36%20.94M | 1.69%42.18M | 11.91%43.71M | 130.40%47.7M | 275.95%49.1M | 755.74%41.48M | 433.50%39.05M |
-Accounts payable | 2.36%157.77M | -1.10%145.61M | 8.93%169.48M | 58.30%158.77M | 45.47%154.12M | 119.01%147.22M | 45.21%155.58M | 54.11%100.3M | 50.72%105.95M | 29.49%67.22M |
Contract liabilities | 891.84%5.87M | 6,292.14%23.03M | 435.46%3.48M | 86.89%2.69M | -36.79%591.75K | -90.57%360.28K | 6.05%650.08K | 0.83%1.44M | -62.55%936.24K | -45.71%3.82M |
Salaries payable | -0.24%2.52M | 2.14%2.43M | -0.25%7.55M | 14.87%2.59M | -23.36%2.53M | -20.41%2.38M | 13.14%7.57M | 49.78%2.26M | 22.94%3.3M | 15.72%2.98M |
Taxs payable | -85.38%474.12K | -82.68%1.05M | -80.50%4.43M | -81.23%1.68M | -65.58%3.24M | 159.95%6.08M | 156.69%22.72M | 440.47%8.95M | 379.96%9.42M | -24.01%2.34M |
Other payable (including interest and dividends) | 17.70%21.56M | 273.95%3.65M | 81.97%2.02M | 0.04%1.13M | 2.00%18.32M | 3.60%975.42K | -17.17%1.11M | 28.33%1.13M | 254.46%17.96M | 9.79%941.53K |
-Dividend payable | -49.85%8.74M | 100.00%400 | 100.00%400 | 100.00%400 | 0.40%17.42M | --200 | --200 | --200 | --17.35M | ---- |
-Other payable | 1,332.14%12.82M | ---- | 81.96%2.02M | ---- | 47.90%895.26K | ---- | -17.18%1.11M | ---- | -88.05%605.31K | ---- |
Other current liabilities | 1,654.28%486.96K | 1,814.01%679.09K | 499.79%282.2K | 84.74%115.09K | -35.58%27.76K | -78.25%35.48K | 232.01%47.05K | 20.25%62.3K | 37.37%43.09K | -51.04%163.16K |
Total current liabilities | -16.52%188.68M | -12.37%180.3M | -18.70%195.43M | 18.18%192.91M | 26.21%226.01M | 76.58%205.76M | 65.37%240.38M | 95.11%163.24M | 83.87%179.08M | 40.03%116.53M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | --83.22K | 156.75%76.48K | 168.91%103.93K | 187.57%68.16K | ---- | --29.79K | --38.65K |
Long term deferred income | 47.37%4.48M | 65.79%5.04M | 65.79%5.04M | 65.79%5.04M | 0.00%3.04M | 0.00%3.04M | 22.58%3.04M | 22.58%3.04M | 22.58%3.04M | 26.67%3.04M |
Total non current liabilities | 364.87%14.49M | 378.48%15.04M | 62.15%5.04M | 68.53%5.12M | 1.52%3.12M | 2.12%3.14M | 24.14%3.11M | 22.58%3.04M | 23.78%3.07M | 28.28%3.08M |
Total liabilities | -11.33%203.16M | -6.49%195.35M | -17.66%200.47M | 19.10%198.04M | 25.79%229.13M | 74.66%208.9M | 64.67%243.48M | 93.02%166.28M | 82.38%182.15M | 39.70%119.6M |
Shareholders equity | ||||||||||
Paid-in capital | 0.30%87.36M | 0.30%87.36M | 0.30%87.36M | 0.40%87.1M | 0.40%87.1M | 0.40%87.1M | 0.40%87.1M | 0.00%86.75M | 0.00%86.75M | 33.34%86.75M |
Capital reserve funds | 1.34%254.05M | 1.51%253.76M | 1.68%253.47M | 2.21%251.37M | 2.66%250.68M | 3.11%249.98M | 3.55%249.28M | 2.67%245.93M | 1.94%244.18M | 224.47%242.44M |
Surplus reserve funds | 6.79%31.86M | 6.79%31.86M | 6.79%31.86M | 20.67%29.84M | 20.67%29.84M | 20.67%29.84M | 20.67%29.84M | 30.13%24.73M | 30.13%24.73M | 30.13%24.73M |
Retained profit | 6.48%203.86M | 0.92%202.61M | 0.30%201.21M | 8.41%193.69M | 12.57%191.46M | 16.64%200.77M | 16.62%200.62M | 24.15%178.66M | 23.92%170.08M | 43.04%172.14M |
Shareholders equity without minority interests | 3.23%577.14M | 1.39%575.6M | 1.25%573.91M | 4.84%562M | 6.34%559.07M | 7.91%567.69M | 8.12%566.84M | 9.58%536.07M | 8.95%525.74M | 88.47%526.05M |
Minority interests | -1.17%2.26M | -1.12%2.26M | -1.97%2.25M | -2.27%2.26M | -1.67%2.28M | 0.61%2.28M | 1.16%2.3M | 3.45%2.31M | 4.40%2.32M | 2.97%2.27M |
Total shareholder equity | 3.21%579.39M | 1.38%577.85M | 1.23%576.17M | 4.81%564.26M | 6.30%561.36M | 7.88%569.97M | 8.09%569.14M | 9.56%538.38M | 8.93%528.06M | 87.80%528.32M |
Total liabilityies and equity | -1.00%782.56M | -0.73%773.2M | -4.43%776.64M | 8.18%762.3M | 11.30%790.48M | 20.21%778.88M | 20.50%812.62M | 22.00%704.65M | 21.48%710.21M | 76.58%647.93M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data