(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.21%513.25M | -24.53%477.22M | -38.45%425.09M | -27.80%444.09M | -34.81%541.45M | -18.90%632.34M | -3.19%690.61M | 198.35%615.09M | 256.24%830.6M | 140.59%779.72M |
Transactional financial assets | ---- | ---- | -29.80%28.14M | -1.59%47.34M | -41.71%47M | -81.68%35.01M | -81.97%40.09M | -94.01%48.11M | -90.38%80.64M | -77.46%191.1M |
Notes receivable and accounts receivable | 51.28%267.1M | 44.39%211.53M | 27.72%174.73M | 34.28%154.03M | 47.10%176.56M | 49.49%146.51M | 1.43%136.8M | -4.85%114.7M | 44.35%120.03M | 56.96%98M |
-Accounts receivable | 51.28%267.1M | 44.39%211.53M | 27.72%174.73M | 34.28%154.03M | 47.10%176.56M | 49.49%146.51M | 1.43%136.8M | -4.85%114.7M | 44.35%120.03M | 56.96%98M |
Other receivables (including interest and dividends) | -29.86%3.2M | -40.93%2.82M | -15.51%5.81M | -32.70%4.58M | -38.90%4.56M | -21.71%4.77M | 13.78%6.87M | 15.89%6.81M | 12.49%7.46M | 1.44%6.1M |
-Other receivable | ---- | -40.93%2.82M | ---- | -32.70%4.58M | ---- | -21.71%4.77M | ---- | 15.89%6.81M | ---- | 1.44%6.1M |
Advance payment | -36.38%12.84M | -39.43%9.27M | 14.83%16.33M | 27.53%21.33M | 5.23%20.19M | -2.07%15.3M | -29.29%14.22M | 70.93%16.73M | 80.26%19.18M | 113.83%15.63M |
Inventories | -0.84%177.23M | 6.20%238.92M | -1.62%197.13M | -5.94%189.69M | 5.44%178.73M | 5.62%224.96M | 13.13%200.37M | 0.17%201.67M | -8.77%169.51M | 11.66%213M |
Receivable financing | --14.9M | --10.77M | 136.76%18.94M | ---- | ---- | ---- | -46.14%8M | ---- | 163.73%5.27M | 10,722.94%18.89M |
Other current assets | -24.93%12.16M | -9.60%13.99M | 38.84%16.57M | 7.76%8.75M | -26.32%16.2M | -29.69%15.48M | -32.72%11.93M | -36.55%8.12M | 39.85%21.99M | 84.57%22.01M |
Total current assets | 1.62%1B | -10.22%964.52M | -20.40%882.73M | -13.98%869.81M | -21.52%984.68M | -20.09%1.07B | -15.12%1.11B | -25.81%1.01B | -8.75%1.25B | -7.31%1.34B |
Non Current assets | ||||||||||
Other equity investment | 4.84%33.33M | 5.82%33.99M | 9.82%34.97M | -5.13%30.65M | -0.87%31.79M | -43.10%32.12M | -44.82%31.84M | -28.20%32.31M | -28.74%32.07M | 25.43%56.44M |
Fixed assets | ---- | -0.48%696.32M | ---- | 205.87%703.93M | ---- | 204.72%699.68M | ---- | -10.58%230.14M | ---- | 8.78%229.61M |
Constru in process | ---- | 115.38%174.65M | ---- | -68.85%140.08M | ---- | -80.27%81.09M | ---- | 87.91%449.76M | ---- | 115.53%411.02M |
Intangible assets | 88.65%156.27M | 86.85%157.54M | 5.69%83.53M | 4.02%82.93M | 2.46%82.84M | 12.92%84.31M | 4.73%79.04M | 7.97%79.73M | 8.55%80.85M | -0.70%74.66M |
Development expenditure | 29.53%19.81M | 30.49%13.72M | 45.75%25.63M | -16.28%20.32M | -19.03%15.29M | -19.34%10.52M | 8.97%17.59M | 103.43%24.28M | 207.74%18.89M | --13.04M |
Long deferred expense | -22.30%6.4M | -23.16%6.86M | -7.17%7.21M | -4.87%7.73M | 114.42%8.24M | 109.81%8.93M | 39.81%7.77M | 29.75%8.12M | -28.81%3.84M | -28.19%4.25M |
Deferred tax assets | 21.01%66.65M | 13.54%67M | 44.41%65.63M | 41.40%60.65M | 41.36%55.08M | 66.79%59.01M | 45.30%45.45M | 44.20%42.89M | 48.40%38.96M | 32.04%35.38M |
Usufruct assets | 6.20%1.59M | 4.27%2.01M | -72.52%646.52K | -62.89%1.07M | -52.12%1.5M | -53.80%1.92M | --2.35M | --2.87M | --3.13M | 68.81%4.17M |
Other non current assets | 17.87%53.69M | -23.80%25.59M | 89.14%80.57M | -41.13%27.69M | 50.96%45.55M | 115.10%33.58M | 349.73%42.6M | 797.99%47.03M | 38.33%30.18M | -20.57%15.61M |
Total non current assets | 17.13%1.28B | 16.25%1.25B | 19.24%1.2B | 16.98%1.14B | 22.50%1.09B | 27.23%1.07B | 31.17%1B | 45.50%972.98M | 45.54%890.83M | 46.35%844.19M |
Total assets | 9.78%2.28B | 3.01%2.21B | -1.56%2.08B | 1.20%2.01B | -3.24%2.08B | -1.84%2.15B | 1.98%2.11B | -2.34%1.98B | 7.97%2.15B | 7.96%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 32.54%66.32M | 32.45%66.28M | 3.82%16.35M | --50.04M | --50.04M | --50.04M | --15.75M | ---- | ---- | ---- |
Notes payable and accounts payable | 35.54%109.69M | 45.64%119.28M | -15.68%73.19M | -3.21%86.01M | 0.69%80.93M | -2.94%81.9M | 60.27%86.81M | 84.34%88.86M | 71.33%80.37M | 158.06%84.38M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | -80.63%1.81M | ---- | ---- | ---- | --9.35M |
-Accounts payable | 35.54%109.69M | 48.94%119.28M | -15.68%73.19M | -3.21%86.01M | 0.69%80.93M | 6.75%80.09M | 60.27%86.81M | 84.34%88.86M | 71.33%80.37M | 129.45%75.02M |
Contract liabilities | 357.52%26.95M | -53.82%69.8M | -54.62%68.64M | -44.97%39.47M | -93.17%5.89M | -27.60%151.13M | -3.68%151.25M | -58.53%71.73M | -18.54%86.28M | 3.96%208.74M |
Salaries payable | -30.30%6.4M | -11.57%11.9M | 10.47%6.83M | 43.29%5.72M | -44.72%9.18M | -27.90%13.46M | 102.57%6.18M | 40.05%3.99M | 824.38%16.61M | 902.86%18.67M |
Taxs payable | 183.74%23.13M | -78.68%2.75M | 83.01%9.14M | -46.02%2.38M | -71.17%8.15M | -28.92%12.91M | -33.88%5M | -32.71%4.41M | 89.08%28.28M | -2.68%18.17M |
Other payable (including interest and dividends) | -75.42%379.69K | 44.21%1.96M | 192.20%1.6M | 735.57%1.5M | 661.14%1.54M | 185.20%1.36M | 73.75%547.7K | -95.86%179.41K | -12.71%202.93K | 232.87%476.94K |
-Other payable | ---- | 44.21%1.96M | ---- | 735.57%1.5M | ---- | 185.20%1.36M | ---- | -95.86%179.41K | ---- | 232.87%476.94K |
Non current liabilities due within one year | -59.17%323.47K | -96.13%453.26K | -94.46%642.67K | -93.02%780.55K | -93.41%792.15K | -6.53%11.71M | --11.6M | --11.18M | --12.01M | 1,335.46%12.53M |
Other current liabilities | -6.53%15.83K | 24,891.32%4.32M | 967.08%2.67M | 1,149.72%3.12M | -97.91%16.94K | -99.83%17.3K | -92.76%250.26K | -96.21%249.51K | -87.49%811.65K | 1.51%10.01M |
Total current liabilities | 48.97%233.21M | -14.19%276.75M | -35.44%179.07M | 4.66%189.01M | -30.29%156.55M | -8.63%322.54M | 22.97%277.38M | -25.21%180.6M | 27.38%224.58M | 33.25%352.98M |
Current liabilities | ||||||||||
Deferred tax liabilities | 7.95%119.92K | -28.59%164.47K | 43.13%231.02K | -1.73%180.15K | -67.85%111.09K | -51.66%230.32K | -78.21%161.4K | -88.00%183.31K | -45.42%345.5K | -19.46%476.4K |
Long term deferred income | 14.75%174.58M | 1.73%158.07M | -13.74%137.05M | -6.87%148.35M | -7.45%152.14M | -7.29%155.38M | -0.91%158.88M | 3.85%159.29M | 7.03%164.39M | 7.17%167.6M |
Lease liabilities | 224.46%889.09K | 95.92%881.56K | ---- | -84.11%156.93K | -73.41%274.02K | -63.39%449.95K | --680.17K | --987.53K | --1.03M | 34.03%1.23M |
Total non current liabilities | 15.12%175.59M | 1.95%159.11M | -14.05%137.28M | -13.19%148.69M | -13.63%152.52M | -13.38%156.06M | -12.34%159.72M | -2.70%171.28M | 0.70%176.59M | 0.61%180.16M |
Total liabilities | 32.26%408.8M | -8.93%435.86M | -27.63%316.35M | -4.03%337.7M | -22.96%309.07M | -10.23%478.6M | 7.19%437.1M | -15.72%351.88M | 14.07%401.17M | 20.09%533.14M |
Shareholders equity | ||||||||||
Paid-in capital | 44.82%148.68M | 44.82%148.68M | 44.82%148.68M | 40.00%143.73M | 40.37%102.66M | 40.37%102.66M | 40.37%102.66M | 40.37%102.66M | 0.00%73.14M | 0.00%73.14M |
Capital reserve funds | 3.23%1.31B | 3.54%1.31B | 3.68%1.32B | -2.81%1.23B | -1.49%1.27B | -1.51%1.27B | -0.61%1.27B | -0.83%1.27B | 1.01%1.29B | 0.82%1.29B |
Surplus reserve funds | 66.75%43.13M | 66.81%43.13M | 71.45%25.86M | 71.45%25.86M | 71.52%25.87M | 71.45%25.86M | 142.83%15.08M | 142.83%15.08M | 142.83%15.08M | 142.83%15.08M |
Retained profit | 0.66%372.49M | 0.85%277.48M | -5.15%270.22M | 9.03%269.97M | 0.34%370.03M | -2.67%275.15M | -5.79%284.91M | -3.29%247.61M | 31.36%368.79M | 23.64%282.69M |
Other composite income | -497.18%-4.16M | -1,875.66%-3.16M | -94.17%-2.66M | -126.43%-1.83M | 11.46%-696.95K | 86.01%-159.86K | ---1.37M | ---806.08K | ---787.16K | ---1.14M |
Shareholders equity without minority interests | 5.84%1.87B | 6.44%1.78B | 5.23%1.76B | 2.30%1.67B | 1.29%1.77B | 0.86%1.67B | 0.70%1.68B | 1.15%1.63B | 6.67%1.74B | 4.56%1.66B |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---452.01K | ---94.9K | ---- |
Total shareholder equity | 5.84%1.87B | 6.44%1.78B | 5.23%1.76B | 2.33%1.67B | 1.29%1.77B | 0.86%1.67B | 0.70%1.68B | 1.12%1.63B | 6.66%1.74B | 4.56%1.66B |
Total liabilityies and equity | 9.78%2.28B | 3.01%2.21B | -1.56%2.08B | 1.20%2.01B | -3.24%2.08B | -1.84%2.15B | 1.98%2.11B | -2.34%1.98B | 7.97%2.15B | 7.96%2.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data