(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -26.71%911.06M | -19.09%961.25M | 250.83%1.12B | 226.22%1.22B | 235.91%1.24B | 304.93%1.19B | --320.58M | 0.70%374.41M | --370.05M | --293.39M |
Transactional financial assets | 0.00%5M | 0.00%105M | 0.00%5M | 0.00%5M | 0.00%5M | 320.00%105M | --5M | 0.00%5M | --5M | --25M |
Notes receivable and accounts receivable | 70.02%321.25M | 59.60%290.9M | 64.07%268.77M | 74.14%262.9M | 44.09%188.95M | 40.84%182.27M | --163.82M | 35.21%150.97M | --131.13M | --129.42M |
-Notes receivable | -57.04%3.08M | -83.42%2.65M | 192.61%17.5M | 345.79%37.66M | 745.12%7.17M | 4,212.67%15.99M | --5.98M | 1,081.86%8.45M | --848.35K | --370.8K |
-Accounts receivable | 75.03%318.17M | 73.36%288.25M | 59.20%251.27M | 58.04%225.24M | 39.52%181.78M | 28.85%166.28M | --157.84M | 28.47%142.52M | --130.28M | --129.05M |
Other receivables (including interest and dividends) | -10.61%9.52M | 18.45%10.26M | 40.02%10.5M | 67.14%6.77M | 71.47%10.65M | 245.95%8.66M | --7.5M | 191.39%4.05M | --6.21M | --2.5M |
-Other receivable | ---- | 18.45%10.26M | ---- | 67.14%6.77M | ---- | --8.66M | ---- | 191.39%4.05M | ---- | ---- |
Contractual assets | 0.47%29.47M | 43.24%34.76M | 78.99%34.49M | 107.43%33.3M | 91.82%29.33M | 36.69%24.26M | --19.27M | -3.84%16.05M | --15.29M | --17.75M |
Advance payment | 25.72%9.64M | -46.40%5.26M | -50.10%6.86M | -69.24%3.78M | -42.16%7.67M | 52.52%9.82M | --13.76M | 383.03%12.27M | --13.25M | --6.44M |
Inventories | 9.80%342.98M | 2.00%284.68M | 4.69%264.95M | 28.67%277.21M | 56.27%312.37M | 71.77%279.1M | --253.09M | 52.34%215.44M | --199.9M | --162.49M |
Receivable financing | -80.63%3.99M | -61.17%77.66K | -65.36%290K | 4,089.75%3.58M | 2,069.52%20.61M | -92.10%200K | --837.1K | --85.5K | --950K | --2.53M |
Non-current assets due within one year | 1,068.53%12.12M | 99.23%2.07M | 10.89%1.45M | -27.06%1.34M | 1,961.46%1.04M | 67.98%1.04M | --1.3M | -32.22%1.84M | --50.33K | --617.62K |
Other current assets | 164.29%28.12M | 110.00%29.57M | 1,489.78%18.86M | 108.92%18M | 2.48%10.64M | 38.90%14.08M | --1.19M | 71.22%8.61M | --10.38M | --10.14M |
Total current assets | -8.54%1.67B | -4.89%1.72B | 120.75%1.74B | 132.43%1.83B | 143.19%1.83B | 178.72%1.81B | --786.34M | 19.82%788.73M | --752.22M | --650.28M |
Non Current assets | ||||||||||
Long term receivable account | --5.76M | --920.81K | 258.36%1.02M | 25.08%1.34M | ---- | ---- | --284.58K | --1.07M | ---- | ---- |
Fixed assets | ---- | 1.89%191.98M | ---- | 0.25%188.69M | ---- | --188.42M | ---- | 58.33%188.23M | --178.86M | ---- |
Constru in process | ---- | 374.10%284.28M | ---- | 329.36%185.14M | ---- | --59.96M | ---- | 97.81%43.12M | ---- | ---- |
Intangible assets | -1.07%76.96M | -0.97%77.57M | -1.06%77.88M | -0.96%78.48M | -2.45%77.79M | -2.46%78.33M | --78.71M | 152.94%79.24M | --79.75M | --80.3M |
Long deferred expense | -59.27%2.31M | -51.70%3.35M | -48.75%4.2M | -39.49%5.61M | -46.20%5.68M | -36.05%6.94M | --8.19M | -24.95%9.28M | --10.56M | --10.85M |
Deferred tax assets | 13.11%11.77M | 22.49%10.71M | 18.18%9.47M | 17.05%8.75M | 64.40%10.41M | 31.67%8.74M | --8.01M | -11.82%7.48M | --6.33M | --6.64M |
Usufruct assets | -41.29%3.73M | -41.25%4.33M | -37.60%5.23M | -20.36%6.14M | -0.88%6.36M | 37.71%7.37M | --8.38M | 45.16%7.7M | --6.41M | --5.35M |
Other non current assets | 16.29%26.77M | 61.53%12.34M | 56.01%14.82M | -6.50%4.65M | 263.38%23.02M | 244.85%7.64M | --9.5M | -90.18%4.97M | --6.33M | --2.21M |
Total non current assets | 71.00%673.85M | 62.52%596.26M | 53.97%543.03M | 39.14%488.12M | 12.88%394.05M | 16.38%366.88M | --352.68M | 35.34%350.82M | --349.09M | --315.25M |
Total assets | 5.56%2.35B | 6.46%2.32B | 100.08%2.28B | 103.71%2.32B | 101.88%2.22B | 125.72%2.18B | --1.14B | 24.21%1.14B | --1.1B | --965.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 40.59%210.01M | 14.97%180.63M | 0.01%138.33M | 0.58%151.7M | 13.10%149.37M | 54.00%157.11M | --138.32M | 110.32%150.83M | --132.07M | --102.02M |
-Notes payable | 3.73%54.47M | -26.46%34.22M | -25.49%37.49M | -24.24%40.57M | -11.03%52.51M | 55.91%46.53M | --50.32M | 158.73%53.55M | --59.02M | --29.84M |
-Accounts payable | 60.58%155.54M | 32.40%146.42M | 14.59%100.84M | 14.24%111.13M | 32.60%96.86M | 53.21%110.58M | --88M | 90.67%97.28M | --73.05M | --72.18M |
Contract liabilities | 15.18%95.86M | 8.66%69.81M | -42.55%56.21M | -31.71%59.39M | -34.00%83.23M | 13.38%64.25M | --97.85M | 45.57%86.97M | --126.1M | --56.67M |
Salaries payable | 1.28%13.35M | 10.32%13.43M | 26.30%8.55M | 29.32%24.51M | 26.00%13.18M | 25.53%12.17M | --6.77M | 27.78%18.96M | --10.46M | --9.7M |
Taxs payable | -62.95%2.46M | -6.51%6.02M | 49.70%8.75M | 120.04%24.91M | -55.54%6.63M | -7.04%6.44M | --5.85M | -31.28%11.32M | --14.91M | --6.93M |
Other payable (including interest and dividends) | 49.53%8.54M | 547.04%49.52M | 68.02%7.89M | 106.68%12.34M | 39.18%5.71M | 96.59%7.65M | --4.7M | 66.14%5.97M | --4.1M | --3.89M |
-Dividend payable | ---- | --39.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 27.39%9.75M | ---- | 106.68%12.34M | ---- | --7.65M | ---- | 66.14%5.97M | ---- | ---- |
Non current liabilities due within one year | -33.21%1.67M | -18.58%2.33M | -27.48%2.54M | -2.86%2.95M | -12.35%2.5M | 54.48%2.86M | --3.5M | 150.18%3.04M | --2.86M | --1.85M |
Other current liabilities | 21.23%9.57M | 2.11%5.31M | 145.30%14.12M | 263.04%31.24M | 42.21%7.89M | 13.20%5.2M | --5.76M | 99.12%8.61M | --5.55M | --4.59M |
Total current liabilities | 27.16%341.46M | 27.91%327.05M | -10.02%236.39M | 7.48%307.06M | -9.30%268.52M | 37.72%255.69M | --262.73M | 66.20%285.7M | --296.05M | --185.65M |
Current liabilities | ||||||||||
Estimate liabilities | 35.66%1.14M | 45.05%1.07M | 275.54%1.56M | 73.84%1.14M | 158.24%841.95K | 143.93%736.74K | --416.73K | 31.90%656.28K | --326.03K | --302.03K |
Deferred tax liabilities | -68.04%263.84K | -73.47%256.48K | -75.36%271.29K | -71.11%286.1K | --825.42K | --966.76K | --1.1M | --990.31K | ---- | ---- |
Long term deferred income | -0.10%80.53M | -2.56%79.05M | -2.55%79.57M | -2.53%80.09M | -2.27%80.61M | -2.18%81.13M | --81.65M | -2.00%82.17M | --82.49M | --82.94M |
Lease liabilities | -38.36%2.38M | -35.58%2.81M | -37.75%3.39M | -20.81%3.78M | -0.87%3.87M | 14.20%4.37M | --5.44M | 14.19%4.78M | --3.9M | --3.82M |
Total non current liabilities | -2.12%84.32M | -4.60%83.19M | -4.31%84.8M | -3.72%85.3M | -0.65%86.15M | 0.16%87.21M | --88.62M | 0.08%88.6M | --86.72M | --87.07M |
Total liabilities | 20.05%425.78M | 19.64%410.24M | -8.58%321.19M | 4.83%392.36M | -7.34%354.67M | 25.73%342.89M | --351.34M | 43.72%374.3M | --382.76M | --272.72M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%414.17M | 0.00%414.17M | 11.12%414.17M | 11.12%414.17M | 11.12%414.17M | 11.12%414.17M | --372.74M | 0.00%372.74M | --372.74M | --372.74M |
Capital reserve funds | 0.66%1.25B | 0.77%1.25B | 391.01%1.24B | 394.44%1.24B | 397.86%1.24B | 401.48%1.24B | --253.37M | 3.56%251.17M | --249M | --246.76M |
Surplus reserve funds | 80.04%29.46M | 80.04%29.46M | 79.74%29.41M | 80.04%29.46M | 102.38%16.36M | 102.38%16.36M | --16.36M | 102.38%16.36M | --8.08M | --8.08M |
Retained profit | 24.99%246.42M | 41.17%235.52M | 85.92%269.19M | 94.96%242.39M | 123.21%197.15M | 156.48%166.83M | --144.79M | 271.90%124.33M | --88.32M | --65.05M |
Less:Treasury stock | --20M | --17.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 149.48%3.37M | -38.61%992.94K | 103.01%855.68K | 72.40%1.14M | 231.63%1.35M | 839.34%1.62M | --421.5K | 150.86%659.21K | --406.89K | --172.19K |
Shareholders equity without minority interests | 2.81%1.92B | 4.00%1.91B | 148.54%1.96B | 152.08%1.93B | 160.07%1.87B | 165.08%1.84B | --787.68M | 16.47%765.25M | --718.55M | --692.8M |
Total shareholder equity | 2.81%1.92B | 4.00%1.91B | 148.54%1.96B | 152.08%1.93B | 160.07%1.87B | 165.08%1.84B | --787.68M | 16.47%765.25M | --718.55M | --692.8M |
Total liabilityies and equity | 5.56%2.35B | 6.46%2.32B | 100.08%2.28B | 103.71%2.32B | 101.88%2.22B | 125.72%2.18B | --1.14B | 24.21%1.14B | --1.1B | --965.53M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data