(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 37.44%1.06B | -22.09%674.99M | 79.83%896.01M | -53.72%809.68M | -13.56%772.74M | -24.36%866.42M | -34.66%498.26M | 81.52%1.75B | -3.41%893.93M | -9.00%1.15B |
Transactional financial assets | -81.00%38.14M | -97.64%8.29M | -97.93%13.52M | 27.03%115.45M | -25.67%200.69M | 93.82%350.79M | 262.07%651.73M | -54.33%90.89M | --270M | --180.99M |
Notes receivable and accounts receivable | -6.91%1.85B | 16.22%2.11B | 11.53%1.99B | 70.92%1.97B | 60.02%1.99B | 100.17%1.81B | 144.90%1.79B | 72.56%1.15B | 149.52%1.24B | 148.43%906.34M |
-Notes receivable | 247.51%71.38M | -18.56%19.68M | -12.00%127.67M | 710.39%173.84M | 134.62%20.54M | 153.95%24.16M | 1,359.82%145.09M | 98.71%21.45M | -90.91%8.75M | -84.89%9.51M |
-Accounts receivable | -9.57%1.78B | 16.69%2.09B | 13.61%1.87B | 58.79%1.8B | 59.49%1.96B | 99.60%1.79B | 128.14%1.64B | 72.13%1.13B | 207.28%1.23B | 197.11%896.82M |
Other receivables (including interest and dividends) | -33.07%30.72M | -65.22%10.91M | -58.70%14.94M | -31.15%25.84M | 46.19%45.9M | -11.75%31.36M | 25.69%36.18M | 31.67%37.53M | 28.19%31.39M | 190.67%35.54M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.50%2.38M | --971.82K |
-Other receivable | ---- | -65.22%10.91M | ---- | -31.15%25.84M | ---- | -9.27%31.36M | ---- | 31.67%37.53M | ---- | 182.72%34.57M |
Contractual assets | -56.96%266.27M | -39.81%313.94M | -4.09%379.63M | 60.62%467.95M | 264.98%618.64M | 382.15%521.6M | 422.87%395.8M | 516.58%291.34M | 267.85%169.5M | 162.04%108.18M |
Advance payment | -36.03%103.39M | -38.67%117.6M | -28.67%126.96M | -26.70%146.85M | -11.09%161.62M | -22.71%191.74M | -3.79%177.99M | 128.32%200.34M | 90.37%181.78M | 363.34%248.09M |
Inventories | -17.40%2.59B | -21.17%2.7B | -1.00%3.27B | 0.02%3.05B | 11.84%3.14B | 44.87%3.43B | 72.36%3.3B | 84.02%3.05B | 94.80%2.81B | 78.03%2.37B |
Receivable financing | -29.96%323.91M | -41.40%204.61M | 16.84%312.17M | -18.07%290.99M | 29.83%462.49M | -47.65%349.17M | -70.78%267.19M | -41.72%355.17M | -48.75%356.23M | -24.19%667.02M |
Other current assets | -21.84%62.12M | 161.84%78.09M | 41.16%89.18M | -27.18%81.61M | -36.60%79.47M | -69.98%29.82M | 47.58%63.18M | 83.45%112.07M | 200.28%125.34M | 513.16%99.36M |
Total current assets | -15.25%6.33B | -17.98%6.22B | -1.18%7.1B | -1.15%6.96B | 22.88%7.47B | 31.71%7.58B | 48.52%7.18B | 62.86%7.04B | 61.31%6.08B | 45.53%5.76B |
Non Current assets | ||||||||||
Other equity investment | 35.46%80.95M | 35.84%81.18M | 59.76%81.09M | 395.55%78.09M | 282.82%59.76M | 731.13%59.76M | 605.96%50.76M | 119.17%15.76M | 133.12%15.61M | 7.38%7.19M |
Fixed assets | ---- | 5.28%1.77B | ---- | 96.65%1.67B | ---- | 119.95%1.69B | ---- | 16.27%851.04M | ---- | 30.19%766.41M |
Fixed assets liquidation | ---- | --112.25K | ---- | --189.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 78.59%390.01M | ---- | -40.60%373.66M | ---- | -37.96%218.39M | ---- | 263.68%629.09M | ---- | 347.78%351.98M |
Construction materials | ---- | 187.47%11.94M | ---- | 229.12%6.36M | ---- | --4.15M | ---- | --1.93M | ---- | ---- |
Intangible assets | 6.93%196.47M | 7.54%198.74M | 7.12%201M | 30.82%203.63M | 29.09%183.75M | 31.24%184.8M | 35.23%187.64M | 157.76%155.65M | 142.11%142.34M | 158.54%140.81M |
Development expenditure | -99.93%15.13K | -99.92%15.13K | -99.89%15.13K | -99.85%15.13K | --21M | --18.46M | --13.69M | --9.87M | ---- | ---- |
Goodwill | 0.00%5.45M | 0.00%5.45M | 0.00%5.45M | 0.00%5.45M | -46.01%5.45M | --5.45M | --5.45M | --5.45M | --10.1M | ---- |
Long deferred expense | -57.33%60.66M | -40.36%84.07M | -36.92%94.12M | -18.05%121.5M | 37.36%142.17M | 22.03%140.96M | 19.91%149.23M | 13.71%148.25M | -2.12%103.5M | 32.32%115.51M |
Deferred tax assets | 84.40%231.07M | 121.31%212.7M | 167.94%202.98M | 112.66%173.84M | 164.06%125.31M | 236.43%96.11M | 250.25%75.76M | 359.07%81.74M | 178.31%47.46M | 97.66%28.57M |
Usufruct assets | -51.86%123.84M | -12.83%176.5M | -45.76%119.4M | -13.09%178.12M | 40.81%257.23M | 56.83%202.47M | 78.23%220.14M | 57.85%204.96M | 247.53%182.69M | 129.41%129.1M |
Other non current assets | -57.10%94.69M | -50.92%113.97M | -18.44%287.6M | -46.06%180.89M | 1,236.13%220.73M | 1,414.45%232.2M | 1,911.55%352.61M | 7,916.17%335.37M | 22.53%16.52M | 89.04%15.33M |
Total non current assets | -4.37%2.96B | 7.05%3.05B | 14.98%3.02B | 22.80%3B | 76.68%3.1B | 83.19%2.85B | 89.86%2.63B | 94.37%2.44B | 82.52%1.75B | 73.80%1.55B |
Total assets | -12.06%9.29B | -11.15%9.27B | 3.15%10.12B | 5.02%9.95B | 34.93%10.57B | 42.66%10.43B | 57.71%9.81B | 69.96%9.48B | 65.62%7.83B | 50.75%7.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 621.63%722.2M | 286.17%386.48M | 403.67%504.12M | 107.12%378.02M | -44.44%100.08M | -75.61%100.08M | -78.91%100.09M | -66.12%182.51M | -49.73%180.13M | -15.17%410.35M |
Notes payable and accounts payable | -41.24%2.13B | -35.23%2.22B | -2.93%2.7B | 13.64%2.79B | 73.69%3.62B | 91.10%3.43B | 106.94%2.78B | 113.89%2.46B | 104.63%2.09B | 50.33%1.79B |
-Notes payable | -81.63%335.93M | -88.35%182.4M | 2.95%1.06B | -57.51%318.67M | 84.03%1.83B | 76.52%1.57B | 69.81%1.03B | 52.60%749.93M | 62.28%993.49M | 11.80%886.59M |
-Accounts payable | -0.12%1.79B | 9.37%2.04B | -6.37%1.64B | 44.89%2.47B | 64.29%1.8B | 105.35%1.86B | 137.32%1.75B | 159.71%1.71B | 168.25%1.09B | 126.62%907.76M |
Contract liabilities | 8.62%1.7B | -24.26%1.35B | -15.37%1.65B | -22.31%1.61B | -19.61%1.57B | -9.75%1.78B | 17.75%1.95B | 52.27%2.07B | 87.30%1.95B | 100.30%1.97B |
Salaries payable | -14.21%71.15M | -28.43%73.09M | -35.74%73.47M | -25.31%79.79M | -16.98%82.94M | 19.91%102.13M | 64.60%114.34M | 68.54%106.84M | 55.80%99.91M | 48.73%85.18M |
Taxs payable | -20.99%22.45M | 68.53%16.91M | 36.62%14.46M | 87.70%21.94M | 310.40%28.41M | 23.26%10.04M | 43.76%10.59M | -32.05%11.69M | 150.04%6.92M | -20.59%8.14M |
Other payable (including interest and dividends) | -47.93%23.22M | -38.90%29.53M | -72.08%18.28M | -29.11%31.75M | -9.04%44.6M | 90.73%48.33M | 221.64%65.47M | 121.81%44.8M | 18.06%49.03M | 173.40%25.34M |
-Other payable | ---- | -38.90%29.53M | ---- | -29.11%31.75M | ---- | 90.73%48.33M | ---- | 121.81%44.8M | ---- | 173.40%25.34M |
Non current liabilities due within one year | 48.19%728.33M | 125.61%830.9M | 185.25%784.39M | 197.93%596.78M | 174.72%491.47M | 194.12%368.28M | 183.07%274.98M | 182.81%200.31M | 252.65%178.9M | 212.49%125.21M |
Other current liabilities | 198.38%208.16M | 202.83%231.18M | -34.07%81.09M | -70.88%53.4M | -53.21%69.76M | -50.62%76.34M | 9.93%122.99M | 92.00%183.39M | --149.1M | --154.6M |
Total current liabilities | -6.68%5.61B | -13.13%5.13B | 7.49%5.83B | 5.83%5.56B | 27.86%6.01B | 29.29%5.91B | 43.33%5.42B | 58.62%5.25B | 78.84%4.7B | 62.43%4.57B |
Current liabilities | ||||||||||
Bonds payable | -0.38%795.4M | 6.13%834.62M | 6.00%820.88M | 6.14%809.18M | --798.4M | --786.39M | --774.41M | --762.38M | ---- | ---- |
Estimate liabilities | --7.11M | --7.11M | --7.11M | --7.11M | ---- | ---- | ---- | ---- | -90.41%541.18K | 405.19%542.67K |
Deferred tax liabilities | 353.91%26.01M | 420.39%34.75M | 400.54%30.03M | -4.21%36.66M | 222.96%5.73M | 1,205.52%6.68M | 1,073.10%6M | 7,383.19%38.28M | 245.91%1.77M | 2.21%511.5K |
Long term deferred income | 109.72%77.16M | 158.02%88.53M | 194.63%89.15M | 2,416.37%72.03M | 1,126.45%36.79M | 1,043.69%34.31M | 908.65%30.26M | -4.58%2.86M | 0.00%3M | 0.00%3M |
Lease liabilities | -51.59%90.3M | -0.88%139.56M | -51.87%76.12M | -11.66%128.89M | 33.13%186.53M | 37.28%140.8M | 62.47%158.16M | 43.10%145.9M | 328.90%140.11M | 188.48%102.56M |
Other non current liabilities | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | --4.05M | --4.05M | --4.05M | --4.05M | ---- | ---- |
Total non current liabilities | -12.26%1.7B | -4.23%1.87B | 11.54%2.05B | 21.50%1.97B | 150.88%1.94B | 265.39%1.95B | 456.81%1.83B | 506.95%1.62B | 369.10%773.34M | 314.02%533.8M |
Total liabilities | -8.04%7.31B | -10.92%7B | 8.51%7.87B | 9.52%7.53B | 45.25%7.95B | 53.97%7.86B | 76.47%7.26B | 92.04%6.87B | 95.98%5.47B | 73.45%5.11B |
Shareholders equity | ||||||||||
Paid-in capital | 2.44%126.64M | 0.00%123.63M | 40.00%123.63M | 40.48%123.63M | 40.48%123.63M | 40.48%123.63M | 0.35%88.3M | 0.00%88M | 0.00%88M | 0.00%88M |
Other equity instruments | 6.67%199.09M | -0.00%186.65M | -0.00%186.65M | -0.00%186.65M | --186.65M | --186.65M | --186.66M | --186.66M | ---- | ---- |
Capital reserve funds | 4.49%1.67B | 1.66%1.62B | -0.19%1.61B | 0.40%1.6B | 3.51%1.6B | 5.31%1.59B | 8.89%1.61B | 10.23%1.6B | 6.79%1.54B | 4.67%1.51B |
Surplus reserve funds | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 16.32%44M | 16.32%44M |
Retained profit | -109.73%-64.18M | -53.79%282.9M | -56.25%267.85M | -32.89%455.7M | -1.96%659.82M | 9.51%612.16M | 24.24%612.17M | 64.31%679.04M | 84.90%673.01M | 67.24%559.01M |
Other composite income | 37.91%7.89M | -0.15%7.71M | 23.53%9.18M | -10.38%7.11M | -47.37%5.72M | 123.52%7.72M | 138.89%7.44M | 178.05%7.93M | 322.29%10.86M | 25.71%3.45M |
Specific reserves | 152.03%4.72M | 141.66%4.72M | 137.06%4.72M | 1,529.54%4.54M | --1.87M | --1.95M | --1.99M | --278.9K | ---- | ---- |
Shareholders equity without minority interests | -24.14%1.99B | -11.69%2.27B | -12.05%2.24B | -6.83%2.43B | 11.02%2.62B | 16.41%2.57B | 21.07%2.55B | 30.34%2.6B | 21.78%2.36B | 15.69%2.21B |
Minority interests | -408.98%-2.12M | -259.86%-2.38M | -93.47%80.57K | -97.47%33.26K | -38.76%687.18K | --1.49M | --1.23M | --1.31M | --1.12M | ---- |
Total shareholder equity | -24.24%1.98B | -11.83%2.26B | -12.09%2.24B | -6.87%2.43B | 11.00%2.62B | 16.47%2.57B | 21.13%2.55B | 30.41%2.61B | 21.84%2.36B | 15.69%2.21B |
Total liabilityies and equity | -12.06%9.29B | -11.15%9.27B | 3.15%10.12B | 5.02%9.95B | 34.93%10.57B | 42.66%10.43B | 57.71%9.81B | 69.96%9.48B | 65.62%7.83B | 50.75%7.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data