(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.00%322.11M | 8.69%362.31M | 17.59%309.43M | -8.05%280.84M | -12.88%318.91M | -10.61%333.34M | -19.74%263.14M | -9.54%305.44M | 208.35%366.04M | 114.92%372.89M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --16.5M | 0.00%10M | --20M | ---- |
Notes receivable and accounts receivable | 10.33%446.11M | -10.65%454.24M | -5.99%433.3M | -3.33%430.3M | -1.28%404.34M | 16.17%508.41M | 15.28%460.91M | 3.23%445.11M | 18.20%409.6M | 10.23%437.63M |
-Notes receivable | 42.43%8.99M | -9.58%21.39M | -46.74%19.46M | -87.94%4.89M | -66.72%6.31M | -18.44%23.65M | 6.93%36.54M | 138.37%40.56M | 217.05%18.96M | 70.98%29M |
-Accounts receivable | 9.82%437.12M | -10.71%432.86M | -2.48%413.84M | 5.16%425.4M | 1.89%398.03M | 18.63%484.76M | 16.06%424.38M | -2.32%404.55M | 14.71%390.64M | 7.52%408.63M |
Other receivables (including interest and dividends) | -31.31%2.73M | -55.52%2.06M | -39.11%3.13M | -12.76%3.96M | -12.77%3.97M | -0.25%4.63M | -27.71%5.14M | -45.44%4.54M | -29.37%4.55M | -22.61%4.64M |
-Other receivable | ---- | -55.52%2.06M | ---- | -12.76%3.96M | ---- | -0.25%4.63M | ---- | -45.44%4.54M | ---- | -22.61%4.64M |
Contractual assets | 6.23%30.88M | 1.29%29.92M | --31.66M | --32.05M | --29.07M | --29.54M | ---- | ---- | ---- | ---- |
Advance payment | 465.26%17.65M | 225.20%10.93M | 37.94%8.67M | -48.72%3.82M | -62.09%3.12M | -59.78%3.36M | -38.28%6.29M | 0.99%7.44M | 3.50%8.24M | 4.31%8.36M |
Inventories | 43.67%121.04M | 26.51%109.21M | 33.96%118.58M | 3.78%87.96M | -18.14%84.25M | 2.27%86.33M | -13.20%88.52M | 3.24%84.76M | 10.51%102.92M | 24.23%84.41M |
Receivable financing | -53.59%3.81M | -89.32%1.39M | 125.34%13.24M | -4.48%19.83M | 141.07%8.22M | 125.56%13.05M | -48.49%5.88M | 86.02%20.76M | -91.41%3.41M | -88.88%5.79M |
Other current assets | -27.58%34.02M | 8,833.30%22.98M | 2.59%31.22M | -28.58%21.74M | 1,180.85%46.98M | -63.88%257.24K | 716.72%30.44M | 1,053.50%30.45M | -53.99%3.67M | -90.74%712.1K |
Total current assets | 8.84%978.35M | 1.44%993.05M | 8.26%949.24M | -3.08%880.51M | -2.13%898.86M | 7.05%978.92M | 1.71%876.82M | 2.03%908.5M | 48.03%918.43M | 28.03%914.42M |
Non Current assets | ||||||||||
Fixed assets | ---- | 139.83%178.43M | ---- | 14.29%81.58M | ---- | 3.15%74.4M | ---- | -4.60%71.38M | ---- | -6.95%72.12M |
Constru in process | ---- | -63.28%31.92M | ---- | 305.73%97.92M | ---- | 1,767.13%86.91M | ---- | 9,100.22%24.13M | ---- | 777.83%4.65M |
Intangible assets | -3.54%52.06M | -3.48%52.53M | -2.82%53.04M | -2.84%53.5M | -2.90%53.97M | -2.91%54.43M | -1.70%54.58M | -1.72%55.07M | -1.42%55.58M | 3.30%56.06M |
Long deferred expense | 989.04%2.1M | 987.03%2.29M | --255.6K | --283.57K | --192.45K | --210.49K | ---- | ---- | ---- | ---- |
Deferred tax assets | 23.52%12.26M | 26.07%11.04M | 30.57%10.33M | 34.79%10.15M | 37.76%9.93M | 25.15%8.76M | 8.38%7.91M | 2.95%7.53M | 11.08%7.21M | -0.29%7M |
Usufruct assets | 71.57%5.2M | 458.30%5.87M | --4.08M | --2.77M | --3.03M | --1.05M | ---- | ---- | ---- | ---- |
Other non current assets | -77.13%1.11M | -69.95%1.42M | 32.01%11.29M | 22.37%9.61M | 509.47%4.87M | 104.38%4.73M | 212.66%8.55M | 184.94%7.85M | -10.50%799.22K | 12.91%2.31M |
Total non current assets | 20.79%280.81M | 23.00%283.5M | 32.15%261.54M | 54.14%255.81M | 50.49%232.48M | 62.14%230.48M | 41.53%197.92M | 17.55%165.96M | 10.32%154.48M | 0.54%142.15M |
Total assets | 11.30%1.26B | 5.55%1.28B | 12.66%1.21B | 5.76%1.14B | 5.45%1.13B | 14.46%1.21B | 7.27%1.07B | 4.16%1.07B | 41.09%1.07B | 23.49%1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -63.33%11M | -63.33%11M | -63.33%11M | -63.33%11M | --30M | --30M | 200.00%30M | 200.00%30M | ---- | ---- |
Notes payable and accounts payable | 28.19%379.41M | 2.61%378.84M | 30.59%347.76M | 12.15%319.34M | 1.71%295.98M | 35.04%369.2M | -2.01%266.31M | 1.02%284.74M | 12.87%291.01M | -20.51%273.41M |
-Notes payable | 12.67%97.6M | 12.58%120.89M | 51.22%114.98M | 35.00%98.88M | -0.51%86.62M | 132.77%107.38M | 7.77%76.03M | -15.04%73.25M | 18.22%87.07M | -60.84%46.13M |
-Accounts payable | 34.61%281.81M | -1.48%257.96M | 22.34%232.78M | 4.24%220.46M | 2.65%209.35M | 15.20%261.83M | -5.44%190.27M | 8.10%211.49M | 10.73%203.94M | 0.49%227.28M |
Contract liabilities | -0.83%9.9M | -2.64%5.53M | -19.13%12.8M | -3.93%8.82M | 56.65%9.99M | -3.86%5.68M | 100.69%15.83M | 57.78%9.18M | 15.64%6.38M | 13.61%5.91M |
Salaries payable | 101.10%5.9M | 72.42%8.8M | 44.95%5.06M | 56.77%4.93M | -30.20%2.93M | -15.36%5.1M | -7.66%3.49M | -26.91%3.14M | 21.13%4.2M | -32.70%6.03M |
Taxs payable | 287.08%9.16M | -23.59%16.52M | -48.63%8.15M | -78.21%3.28M | -33.29%2.37M | 58.65%21.62M | 2,938.96%15.86M | 55.07%15.07M | 529.39%3.55M | 123.33%13.63M |
Other payable (including interest and dividends) | -83.03%385.2K | -87.72%311.74K | 93.41%3.28M | -8.00%2.47M | -43.34%2.27M | 8.48%2.54M | 395.56%1.69M | -84.29%2.68M | 1,126.18%4.01M | 622.25%2.34M |
-Other payable | ---- | -87.72%311.74K | ---- | -8.00%2.47M | ---- | 8.48%2.54M | ---- | -84.29%2.68M | ---- | 622.25%2.34M |
Non current liabilities due within one year | 162.77%2.52M | 584.44%2.55M | --962.39K | --1.03M | -96.80%960.35K | -98.76%371.98K | ---- | ---- | --30M | --30M |
Other current liabilities | -1.60%4.6M | 255.43%17.48M | 5.21%19.97M | -72.83%5.25M | -72.06%4.67M | -52.36%4.92M | 1,750.83%18.98M | 2,457.18%19.33M | 2,234.30%16.73M | 1,427.64%10.32M |
Total current liabilities | 21.11%422.89M | 0.36%441.03M | 16.13%408.98M | -2.20%356.12M | -1.88%349.17M | 28.63%439.44M | 8.24%352.16M | 10.51%364.14M | 27.82%355.87M | -8.95%341.63M |
Current liabilities | ||||||||||
Deferred tax liabilities | --59.5K | 314.29%59.5K | ---- | ---- | ---- | --14.36K | ---- | ---- | ---- | ---- |
Long term deferred income | -19.51%1.54M | -18.60%1.63M | -17.78%1.73M | -17.02%1.82M | -16.32%1.91M | -15.68%2.01M | -15.09%2.1M | -14.54%2.19M | -14.03%2.29M | -13.56%2.38M |
Lease liabilities | 22.05%2.35M | 401.55%2.93M | --3.2M | --1.68M | --1.93M | --583.94K | ---- | ---- | ---- | ---- |
Total non current liabilities | 0.33%33.95M | 6.18%34.62M | 8.80%34.93M | 4.07%33.5M | 1,379.39%33.84M | 1,269.57%32.61M | 1,197.48%32.1M | -1.15%32.19M | -93.00%2.29M | -92.73%2.38M |
Total liabilities | 19.28%456.84M | 0.76%475.65M | 15.52%443.9M | -1.69%389.62M | 6.94%383.01M | 37.22%472.04M | 17.22%384.26M | 9.46%396.33M | 15.13%358.16M | -15.68%344.01M |
Shareholders equity | ||||||||||
Paid-in capital | 0.37%136.61M | 0.37%136.61M | 0.37%136.61M | 0.00%136.11M | 0.00%136.11M | 0.00%136.11M | 0.00%136.11M | 0.00%136.11M | 33.33%136.11M | 33.33%136.11M |
Capital reserve funds | 2.40%348.21M | 2.79%347.46M | 2.98%345.92M | 2.03%341.69M | 1.54%340.04M | 0.94%338.02M | 0.31%335.93M | 0.00%334.88M | 93.45%334.88M | 93.45%334.88M |
Surplus reserve funds | 26.90%33.82M | 26.90%33.82M | 17.36%26.65M | 17.36%26.65M | 17.36%26.65M | 17.36%26.65M | 31.74%22.71M | 31.74%22.71M | 31.74%22.71M | 31.74%22.71M |
Retained profit | 23.64%303.57M | 19.63%283M | 31.66%257.69M | 31.35%242.24M | 11.07%245.53M | 8.10%236.57M | 5.30%195.73M | 1.75%184.43M | 40.84%221.05M | 41.03%218.85M |
Less:Treasury stock | --19.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 7.22%802.33M | 8.62%800.9M | 11.07%766.88M | 10.11%746.7M | 4.70%748.33M | 3.48%737.36M | 2.43%690.48M | 1.29%678.13M | 59.05%714.76M | 59.19%712.55M |
Total shareholder equity | 7.22%802.33M | 8.62%800.9M | 11.07%766.88M | 10.11%746.7M | 4.70%748.33M | 3.48%737.36M | 2.43%690.48M | 1.29%678.13M | 59.05%714.76M | 59.19%712.55M |
Total liabilityies and equity | 11.30%1.26B | 5.55%1.28B | 12.66%1.21B | 5.76%1.14B | 5.45%1.13B | 14.46%1.21B | 7.27%1.07B | 4.16%1.07B | 41.09%1.07B | 23.49%1.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data