CN Stock MarketDetailed Quotes

688520 Sinocelltech Inc.

Watchlist
  • 38.00
  • -3.20-7.77%
Market Closed Oct 11 15:00 CST
16.92BMarket Cap-127946P/E (TTM)

Sinocelltech Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Operating Cash Flow
Goods sale service render cash
49.87%1.24B
72.29%626.38M
101.20%1.77B
114.07%1.27B
126.45%825.03M
106.00%363.55M
1,361.97%879.32M
35,677.57%593.92M
--364.34M
--176.48M
Refunds of taxes and levies
-93.26%4.14M
--4.1M
-28.76%87.75M
-19.64%77.52M
-29.36%61.43M
----
62.46%123.17M
431.73%96.47M
109.78%86.95M
97.93%26.99M
Cash received relating to other operating activities
15.09%55.36M
943.02%42.61M
97.85%75.84M
101.75%50.25M
294.29%48.1M
181.54%4.09M
40.62%38.33M
158.30%24.91M
263.50%12.2M
15.21%1.45M
Cash inflows from operating activities
38.67%1.3B
83.09%673.09M
85.70%1.93B
95.61%1.4B
101.63%934.56M
79.40%367.63M
537.67%1.04B
2,329.27%715.3M
934.42%463.49M
1,275.67%204.92M
Goods services cash paid
-48.33%215.53M
-44.40%91.2M
30.40%869.87M
43.35%675.38M
30.44%417.15M
17.83%164.02M
18.51%667.1M
34.32%471.14M
65.02%319.8M
35.39%139.21M
Staff behalf paid
16.21%392.57M
24.68%165.25M
67.56%677.52M
53.95%499.18M
49.32%337.81M
50.62%132.54M
31.98%404.34M
45.05%324.25M
47.48%226.23M
72.53%88M
All taxes paid
2.37%44.43M
-10.76%19.82M
244.04%81.83M
106.20%62.91M
159.75%43.4M
207.48%22.21M
190.22%23.78M
675.57%30.51M
1,024.08%16.71M
2,495.19%7.22M
Cash paid relating to other operating activities
64.44%512.14M
30.06%222.21M
83.91%686.93M
109.74%535.39M
120.99%311.44M
159.48%170.86M
151.35%373.51M
192.96%255.26M
203.39%140.93M
196.83%65.84M
Cash outflows from operating activities
4.94%1.16B
1.81%498.47M
57.70%2.32B
63.98%1.77B
57.72%1.11B
63.06%489.63M
43.14%1.47B
62.49%1.08B
78.08%703.66M
70.33%300.27M
Net cash flows from operating activities
174.91%131.27M
243.14%174.61M
10.41%-383.37M
-2.14%-373.68M
27.04%-175.23M
-27.94%-121.99M
50.41%-427.91M
42.47%-365.87M
31.44%-240.17M
40.92%-95.35M
Investing cash flow
Cash received from disposal of investments
-58.72%360M
----
-67.30%1.09B
-51.07%1.03B
-36.77%872M
-46.71%356M
10.95%3.34B
-12.10%2.11B
-14.72%1.38B
38.02%668M
Cash received from returns on investments
-87.62%432.16K
-97.21%19.56K
-59.14%2.57M
0.02%3.65M
93.68%3.49M
-12.33%700.81K
-38.07%6.3M
-55.78%3.65M
-68.95%1.8M
-57.23%799.34K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
406.57%10.5K
----
-51.11%10.5K
--2.07K
--2.07K
----
2,931.86%21.48K
----
----
----
Cash inflows from investing activities
-58.83%360.44M
-99.99%19.56K
-67.29%1.1B
-50.98%1.04B
-36.60%875.49M
-46.67%356.7M
10.79%3.35B
-12.25%2.11B
-14.91%1.38B
37.65%668.8M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-54.72%160.04M
-41.69%122.67M
-8.91%505.38M
13.55%416M
33.80%353.45M
28.30%210.37M
186.19%554.8M
405.15%366.37M
523.14%264.16M
268.62%163.97M
Cash paid to acquire investments
-58.72%360M
----
-67.30%1.09B
-57.24%1.03B
-36.77%872M
-25.56%664M
10.95%3.34B
-12.27%2.42B
-33.99%1.38B
-21.20%892M
Cash outflows from investing activities
-57.56%520.04M
-85.97%122.67M
-58.99%1.6B
-47.92%1.45B
-25.42%1.23B
-17.20%874.37M
21.55%3.9B
-1.56%2.78B
-22.91%1.64B
-10.24%1.06B
Net cash flows from investing activities
54.40%-159.6M
76.31%-122.65M
8.33%-502.79M
38.25%-412.35M
-33.39%-349.95M
-33.71%-517.67M
-198.60%-548.48M
-60.21%-667.73M
48.41%-262.36M
43.94%-387.17M
Financing cash flow
Cash received from capital contributions
----
----
----
----
----
----
--477.8M
----
----
----
Cash from borrowing
19.19%1.06B
2.35%412.56M
58.35%1.83B
85.94%1.36B
87.26%892.61M
61.93%403.1M
72.75%1.16B
75.11%730.37M
134.74%476.67M
78.11%248.93M
Cash received relating to other financing activities
--12M
--12M
----
----
----
----
--645M
--645M
--445M
--355M
Cash inflows from financing activities
20.53%1.08B
5.32%424.56M
-19.69%1.83B
-1.26%1.36B
-3.15%892.61M
-33.25%403.1M
240.60%2.28B
229.75%1.38B
353.89%921.67M
332.11%603.93M
Borrowing repayment
68.26%716.45M
56.64%261.54M
63.97%952.71M
119.35%741.45M
81.74%425.8M
32.17%166.97M
225.19%581.04M
106.95%338.02M
46.00%234.3M
27.10%126.33M
Dividend interest payment
11.56%55.87M
39.25%28.26M
38.62%117.16M
72.00%73.99M
83.61%50.08M
59.60%20.29M
161.42%84.52M
98.43%43.02M
99.66%27.27M
95.34%12.72M
Cash payments relating to other financing activities
-52.36%148.86M
7,313.31%140.3M
3,612.67%551.43M
3,262.00%318.31M
3,870.87%312.49M
-43.90%1.89M
21.78%14.85M
--9.47M
--7.87M
--3.37M
Cash outflows from financing activities
16.85%921.18M
127.38%430.11M
138.28%1.62B
190.33%1.13B
192.60%788.37M
32.82%189.16M
204.84%680.41M
111.07%390.51M
54.73%269.44M
34.48%142.42M
Net cash flows from financing activities
48.41%154.71M
-102.59%-5.55M
-86.95%208.5M
-77.23%224.27M
-84.02%104.24M
-53.64%213.94M
258.51%1.6B
324.37%984.86M
2,155.22%652.23M
1,263.01%461.51M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-75.10%19.99K
-115.24%-13.17K
-141.65%-29.28K
-677.51%-217.18K
204.96%80.29K
-167.23%-6.12K
-1,407.92%-12.12K
--37.61K
--26.33K
--9.1K
Net increase in cash and cash equivalents
130.03%126.4M
110.90%46.41M
-209.03%-677.69M
-1,054.08%-561.98M
-381.08%-420.87M
-1,926.72%-425.73M
203.46%621.57M
94.07%-48.69M
118.04%149.73M
97.43%-21.01M
Add:Begin period cash and cash equivalents
-69.79%293.37M
-69.79%293.37M
177.85%971.06M
177.85%971.06M
177.85%971.06M
177.85%971.06M
-63.22%349.49M
-63.22%349.49M
-63.22%349.49M
-63.22%349.49M
End period cash equivalent
-23.71%419.77M
-37.69%339.78M
-69.79%293.37M
36.00%409.08M
10.21%550.19M
66.01%545.33M
177.85%971.06M
131.99%300.8M
315.02%499.22M
148.60%328.49M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Operating Cash Flow
Goods sale service render cash 49.87%1.24B72.29%626.38M101.20%1.77B114.07%1.27B126.45%825.03M106.00%363.55M1,361.97%879.32M35,677.57%593.92M--364.34M--176.48M
Refunds of taxes and levies -93.26%4.14M--4.1M-28.76%87.75M-19.64%77.52M-29.36%61.43M----62.46%123.17M431.73%96.47M109.78%86.95M97.93%26.99M
Cash received relating to other operating activities 15.09%55.36M943.02%42.61M97.85%75.84M101.75%50.25M294.29%48.1M181.54%4.09M40.62%38.33M158.30%24.91M263.50%12.2M15.21%1.45M
Cash inflows from operating activities 38.67%1.3B83.09%673.09M85.70%1.93B95.61%1.4B101.63%934.56M79.40%367.63M537.67%1.04B2,329.27%715.3M934.42%463.49M1,275.67%204.92M
Goods services cash paid -48.33%215.53M-44.40%91.2M30.40%869.87M43.35%675.38M30.44%417.15M17.83%164.02M18.51%667.1M34.32%471.14M65.02%319.8M35.39%139.21M
Staff behalf paid 16.21%392.57M24.68%165.25M67.56%677.52M53.95%499.18M49.32%337.81M50.62%132.54M31.98%404.34M45.05%324.25M47.48%226.23M72.53%88M
All taxes paid 2.37%44.43M-10.76%19.82M244.04%81.83M106.20%62.91M159.75%43.4M207.48%22.21M190.22%23.78M675.57%30.51M1,024.08%16.71M2,495.19%7.22M
Cash paid relating to other operating activities 64.44%512.14M30.06%222.21M83.91%686.93M109.74%535.39M120.99%311.44M159.48%170.86M151.35%373.51M192.96%255.26M203.39%140.93M196.83%65.84M
Cash outflows from operating activities 4.94%1.16B1.81%498.47M57.70%2.32B63.98%1.77B57.72%1.11B63.06%489.63M43.14%1.47B62.49%1.08B78.08%703.66M70.33%300.27M
Net cash flows from operating activities 174.91%131.27M243.14%174.61M10.41%-383.37M-2.14%-373.68M27.04%-175.23M-27.94%-121.99M50.41%-427.91M42.47%-365.87M31.44%-240.17M40.92%-95.35M
Investing cash flow
Cash received from disposal of investments -58.72%360M-----67.30%1.09B-51.07%1.03B-36.77%872M-46.71%356M10.95%3.34B-12.10%2.11B-14.72%1.38B38.02%668M
Cash received from returns on investments -87.62%432.16K-97.21%19.56K-59.14%2.57M0.02%3.65M93.68%3.49M-12.33%700.81K-38.07%6.3M-55.78%3.65M-68.95%1.8M-57.23%799.34K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 406.57%10.5K-----51.11%10.5K--2.07K--2.07K----2,931.86%21.48K------------
Cash inflows from investing activities -58.83%360.44M-99.99%19.56K-67.29%1.1B-50.98%1.04B-36.60%875.49M-46.67%356.7M10.79%3.35B-12.25%2.11B-14.91%1.38B37.65%668.8M
Cash paid to acquire fixed assets intangible assets and other long-term assets -54.72%160.04M-41.69%122.67M-8.91%505.38M13.55%416M33.80%353.45M28.30%210.37M186.19%554.8M405.15%366.37M523.14%264.16M268.62%163.97M
Cash paid to acquire investments -58.72%360M-----67.30%1.09B-57.24%1.03B-36.77%872M-25.56%664M10.95%3.34B-12.27%2.42B-33.99%1.38B-21.20%892M
Cash outflows from investing activities -57.56%520.04M-85.97%122.67M-58.99%1.6B-47.92%1.45B-25.42%1.23B-17.20%874.37M21.55%3.9B-1.56%2.78B-22.91%1.64B-10.24%1.06B
Net cash flows from investing activities 54.40%-159.6M76.31%-122.65M8.33%-502.79M38.25%-412.35M-33.39%-349.95M-33.71%-517.67M-198.60%-548.48M-60.21%-667.73M48.41%-262.36M43.94%-387.17M
Financing cash flow
Cash received from capital contributions --------------------------477.8M------------
Cash from borrowing 19.19%1.06B2.35%412.56M58.35%1.83B85.94%1.36B87.26%892.61M61.93%403.1M72.75%1.16B75.11%730.37M134.74%476.67M78.11%248.93M
Cash received relating to other financing activities --12M--12M------------------645M--645M--445M--355M
Cash inflows from financing activities 20.53%1.08B5.32%424.56M-19.69%1.83B-1.26%1.36B-3.15%892.61M-33.25%403.1M240.60%2.28B229.75%1.38B353.89%921.67M332.11%603.93M
Borrowing repayment 68.26%716.45M56.64%261.54M63.97%952.71M119.35%741.45M81.74%425.8M32.17%166.97M225.19%581.04M106.95%338.02M46.00%234.3M27.10%126.33M
Dividend interest payment 11.56%55.87M39.25%28.26M38.62%117.16M72.00%73.99M83.61%50.08M59.60%20.29M161.42%84.52M98.43%43.02M99.66%27.27M95.34%12.72M
Cash payments relating to other financing activities -52.36%148.86M7,313.31%140.3M3,612.67%551.43M3,262.00%318.31M3,870.87%312.49M-43.90%1.89M21.78%14.85M--9.47M--7.87M--3.37M
Cash outflows from financing activities 16.85%921.18M127.38%430.11M138.28%1.62B190.33%1.13B192.60%788.37M32.82%189.16M204.84%680.41M111.07%390.51M54.73%269.44M34.48%142.42M
Net cash flows from financing activities 48.41%154.71M-102.59%-5.55M-86.95%208.5M-77.23%224.27M-84.02%104.24M-53.64%213.94M258.51%1.6B324.37%984.86M2,155.22%652.23M1,263.01%461.51M
Net cash flow
Exchange rate change effecting cash and cash equivalents -75.10%19.99K-115.24%-13.17K-141.65%-29.28K-677.51%-217.18K204.96%80.29K-167.23%-6.12K-1,407.92%-12.12K--37.61K--26.33K--9.1K
Net increase in cash and cash equivalents 130.03%126.4M110.90%46.41M-209.03%-677.69M-1,054.08%-561.98M-381.08%-420.87M-1,926.72%-425.73M203.46%621.57M94.07%-48.69M118.04%149.73M97.43%-21.01M
Add:Begin period cash and cash equivalents -69.79%293.37M-69.79%293.37M177.85%971.06M177.85%971.06M177.85%971.06M177.85%971.06M-63.22%349.49M-63.22%349.49M-63.22%349.49M-63.22%349.49M
End period cash equivalent -23.71%419.77M-37.69%339.78M-69.79%293.37M36.00%409.08M10.21%550.19M66.01%545.33M177.85%971.06M131.99%300.8M315.02%499.22M148.60%328.49M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data