CN Stock MarketDetailed Quotes

688520 Sinocelltech Inc.

Watchlist
  • 39.30
  • -1.96-4.75%
Market Closed Nov 15 15:00 CST
17.50BMarket Cap-666101P/E (TTM)

Sinocelltech Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
40.44%1.94B
61.45%1.3B
86.30%612.5M
84.46%1.89B
112.08%1.38B
114.91%808.08M
111.02%328.78M
661.33%1.02B
6,373.79%650.34M
376.01M
Operating revenue
40.44%1.94B
61.45%1.3B
86.30%612.5M
84.46%1.89B
112.08%1.38B
114.91%808.08M
111.02%328.78M
661.33%1.02B
6,373.79%650.34M
--376.01M
Total operating cost
9.59%1.46B
15.79%951.44M
17.02%454.13M
35.13%1.91B
38.71%1.33B
43.14%821.71M
43.82%388.07M
38.36%1.41B
39.52%959.92M
27.50%574.06M
Operating cost
78.70%72M
73.71%44.56M
96.01%20.49M
61.00%54.54M
85.56%40.29M
93.79%25.65M
69.72%10.45M
381.12%33.88M
3,623.83%21.71M
--13.24M
Operating tax surcharges
29.79%12.3M
50.13%8.39M
72.29%4.04M
42.69%12.94M
52.64%9.47M
40.44%5.59M
27.36%2.35M
128.64%9.07M
192.57%6.21M
258.55%3.98M
Operating expense
66.59%490.55M
69.95%307.58M
73.42%124.6M
64.72%436.15M
77.08%294.47M
86.51%180.98M
110.62%71.85M
119.24%264.79M
145.98%166.3M
168.53%97.03M
Administration expense
29.91%133.99M
28.21%80.45M
26.63%37M
13.84%149.69M
8.31%103.14M
2.71%62.75M
-3.26%29.22M
2.71%131.49M
11.26%95.23M
7.50%61.09M
Financial expense
0.75%78.61M
1.49%50.42M
17.76%30.67M
22.96%108.23M
19.39%78.02M
38.24%49.68M
103.88%26.04M
204.02%88.02M
224.58%65.35M
179.98%35.94M
-Interest expense (Financial expense)
-0.53%80.17M
1.86%51.62M
2.42%30.77M
32.03%111.52M
36.68%80.59M
50.22%50.67M
125.84%30.05M
150.43%84.47M
158.80%58.96M
136.60%33.73M
-Interest Income (Financial expense)
45.45%-3.2M
43.29%-2.43M
42.76%-1.26M
-92.82%-7.04M
-181.25%-5.86M
-170.62%-4.29M
-189.41%-2.2M
21.88%-3.65M
37.88%-2.08M
15.60%-1.58M
Research and development
-16.66%671.79M
-7.45%460.04M
-4.36%237.33M
29.59%1.15B
33.21%806.12M
37.02%497.06M
34.33%248.17M
20.93%886.03M
18.19%605.13M
5.66%362.78M
Credit Impairment Loss
-101.45%-2.14M
-502.00%-1.61M
-182.94%-561.98K
66.17%-1.02M
9.16%-1.06M
140.42%401.22K
236.68%677.59K
-280.02%-3.02M
-1,216.16%-1.17M
---992.58K
Asset Impairment Loss
90.08%-2.81M
---1.24M
---391K
---42.32M
---28.3M
----
----
----
----
----
Other net revenue
Fair value change income
-51.85%26.03K
----
----
----
-65.73%54.05K
----
3,356.47%520.3K
----
-59.58%157.74K
----
Invest income
-52.96%1.06M
-80.12%413.92K
-94.88%19.56K
-59.44%2.48M
-35.61%2.24M
21.64%2.08M
-49.29%382.4K
-37.55%6.11M
-55.72%3.48M
-69.01%1.71M
Asset deal income
104.94%3.19K
280.71%16.09K
--9.02K
---64.33K
---64.63K
---8.9K
----
----
----
----
Other revenue
49.91%56.24M
81.39%51.95M
595.52%43.76M
137.56%69.66M
73.58%37.52M
133.08%28.64M
70.33%6.29M
38.42%29.32M
54.77%21.61M
56.78%12.29M
Operating profit
812.11%530.13M
2,205.01%402.75M
491.29%201.21M
101.78%6.37M
120.36%58.12M
109.44%17.47M
52.98%-51.42M
58.26%-357.68M
56.47%-285.49M
57.54%-185.04M
Add:Non operating Income
-98.41%213.37K
-98.50%198.79K
-63.93%177.61K
-84.89%1.19M
94.05%13.44M
200.97%13.29M
2,540.18%492.36K
-42.68%7.86M
682.32%6.93M
2,216.81%4.41M
Less:Non operating expense
30.14%379.93M
63.96%276.88M
23.98%126.98M
137.55%404.38M
133.76%291.95M
140.43%168.87M
198.82%102.42M
561.94%170.23M
1,608.60%124.89M
2,852.19%70.24M
Total profit
168.25%150.41M
191.28%126.07M
148.52%74.41M
23.69%-396.83M
45.38%-220.38M
44.95%-138.11M
-6.77%-153.35M
40.15%-520.05M
39.08%-403.46M
42.73%-250.87M
Net profit
FLtoP150.41M
FLtoP126.07M
FLtoP74.41M
FPtoL-396.83M
FPtoL-220.38M
FPtoL-138.11M
FPtoL-153.35M
FPtoL-520.05M
FPtoL-403.46M
FPtoL-250.87M
Net profit from continuing operation
168.25%150.41M
191.28%126.07M
148.52%74.41M
23.69%-396.83M
45.38%-220.38M
44.95%-138.11M
-6.77%-153.35M
40.15%-520.05M
39.08%-403.46M
42.73%-250.87M
Less:Minority Profit
209.21%458.36K
244.18%367.54K
162.86%211.59K
23.09%-812.78K
50.00%-419.72K
51.41%-254.92K
-5.99%-336.58K
47.64%-1.06M
45.23%-839.52K
48.15%-524.62K
Net profit of parent company owners
168.17%149.95M
191.19%125.71M
148.49%74.2M
23.70%-396.02M
45.37%-219.96M
44.93%-137.86M
-6.77%-153.01M
40.13%-519M
39.07%-402.62M
42.72%-250.34M
Earning per share
Basic earning per share
169.39%0.34
190.32%0.28
150.00%0.17
25.21%-0.89
46.74%-0.49
46.55%-0.31
-3.03%-0.34
40.20%-1.19
39.47%-0.92
42.00%-0.58
Diluted earning per share
169.39%0.34
190.32%0.28
150.00%0.17
25.21%-0.89
46.74%-0.49
46.55%-0.31
-3.03%-0.34
40.20%-1.19
39.47%-0.92
42.00%-0.58
Other composite income
145.57%30.84K
-63.15%18.3K
-17.31K
-29.19K
-67.67K
49.65K
Other composite income of parent company owners
145.46%30.76K
-63.24%18.25K
---17.26K
---29.12K
---67.67K
--49.65K
----
----
----
----
Other composite income of minority owners
--77.1
--45.74
---43.26
---72.99
----
----
----
----
----
----
Total composite income
168.24%150.44M
191.33%126.09M
148.51%74.39M
23.69%-396.86M
45.36%-220.45M
44.97%-138.06M
-6.77%-153.35M
40.15%-520.05M
39.08%-403.46M
42.73%-250.87M
Total composite income of parent company owners
168.17%149.98M
191.23%125.72M
148.48%74.18M
23.69%-396.05M
45.35%-220.03M
44.95%-137.81M
-6.77%-153.01M
40.13%-519M
39.07%-402.62M
42.72%-250.34M
Total composite income of minority owners
209.22%458.44K
244.20%367.59K
162.85%211.54K
23.09%-812.85K
50.00%-419.72K
51.41%-254.92K
-5.99%-336.58K
47.64%-1.06M
45.23%-839.52K
48.15%-524.62K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 40.44%1.94B61.45%1.3B86.30%612.5M84.46%1.89B112.08%1.38B114.91%808.08M111.02%328.78M661.33%1.02B6,373.79%650.34M376.01M
Operating revenue 40.44%1.94B61.45%1.3B86.30%612.5M84.46%1.89B112.08%1.38B114.91%808.08M111.02%328.78M661.33%1.02B6,373.79%650.34M--376.01M
Total operating cost 9.59%1.46B15.79%951.44M17.02%454.13M35.13%1.91B38.71%1.33B43.14%821.71M43.82%388.07M38.36%1.41B39.52%959.92M27.50%574.06M
Operating cost 78.70%72M73.71%44.56M96.01%20.49M61.00%54.54M85.56%40.29M93.79%25.65M69.72%10.45M381.12%33.88M3,623.83%21.71M--13.24M
Operating tax surcharges 29.79%12.3M50.13%8.39M72.29%4.04M42.69%12.94M52.64%9.47M40.44%5.59M27.36%2.35M128.64%9.07M192.57%6.21M258.55%3.98M
Operating expense 66.59%490.55M69.95%307.58M73.42%124.6M64.72%436.15M77.08%294.47M86.51%180.98M110.62%71.85M119.24%264.79M145.98%166.3M168.53%97.03M
Administration expense 29.91%133.99M28.21%80.45M26.63%37M13.84%149.69M8.31%103.14M2.71%62.75M-3.26%29.22M2.71%131.49M11.26%95.23M7.50%61.09M
Financial expense 0.75%78.61M1.49%50.42M17.76%30.67M22.96%108.23M19.39%78.02M38.24%49.68M103.88%26.04M204.02%88.02M224.58%65.35M179.98%35.94M
-Interest expense (Financial expense) -0.53%80.17M1.86%51.62M2.42%30.77M32.03%111.52M36.68%80.59M50.22%50.67M125.84%30.05M150.43%84.47M158.80%58.96M136.60%33.73M
-Interest Income (Financial expense) 45.45%-3.2M43.29%-2.43M42.76%-1.26M-92.82%-7.04M-181.25%-5.86M-170.62%-4.29M-189.41%-2.2M21.88%-3.65M37.88%-2.08M15.60%-1.58M
Research and development -16.66%671.79M-7.45%460.04M-4.36%237.33M29.59%1.15B33.21%806.12M37.02%497.06M34.33%248.17M20.93%886.03M18.19%605.13M5.66%362.78M
Credit Impairment Loss -101.45%-2.14M-502.00%-1.61M-182.94%-561.98K66.17%-1.02M9.16%-1.06M140.42%401.22K236.68%677.59K-280.02%-3.02M-1,216.16%-1.17M---992.58K
Asset Impairment Loss 90.08%-2.81M---1.24M---391K---42.32M---28.3M--------------------
Other net revenue
Fair value change income -51.85%26.03K-------------65.73%54.05K----3,356.47%520.3K-----59.58%157.74K----
Invest income -52.96%1.06M-80.12%413.92K-94.88%19.56K-59.44%2.48M-35.61%2.24M21.64%2.08M-49.29%382.4K-37.55%6.11M-55.72%3.48M-69.01%1.71M
Asset deal income 104.94%3.19K280.71%16.09K--9.02K---64.33K---64.63K---8.9K----------------
Other revenue 49.91%56.24M81.39%51.95M595.52%43.76M137.56%69.66M73.58%37.52M133.08%28.64M70.33%6.29M38.42%29.32M54.77%21.61M56.78%12.29M
Operating profit 812.11%530.13M2,205.01%402.75M491.29%201.21M101.78%6.37M120.36%58.12M109.44%17.47M52.98%-51.42M58.26%-357.68M56.47%-285.49M57.54%-185.04M
Add:Non operating Income -98.41%213.37K-98.50%198.79K-63.93%177.61K-84.89%1.19M94.05%13.44M200.97%13.29M2,540.18%492.36K-42.68%7.86M682.32%6.93M2,216.81%4.41M
Less:Non operating expense 30.14%379.93M63.96%276.88M23.98%126.98M137.55%404.38M133.76%291.95M140.43%168.87M198.82%102.42M561.94%170.23M1,608.60%124.89M2,852.19%70.24M
Total profit 168.25%150.41M191.28%126.07M148.52%74.41M23.69%-396.83M45.38%-220.38M44.95%-138.11M-6.77%-153.35M40.15%-520.05M39.08%-403.46M42.73%-250.87M
Net profit FLtoP150.41MFLtoP126.07MFLtoP74.41MFPtoL-396.83MFPtoL-220.38MFPtoL-138.11MFPtoL-153.35MFPtoL-520.05MFPtoL-403.46MFPtoL-250.87M
Net profit from continuing operation 168.25%150.41M191.28%126.07M148.52%74.41M23.69%-396.83M45.38%-220.38M44.95%-138.11M-6.77%-153.35M40.15%-520.05M39.08%-403.46M42.73%-250.87M
Less:Minority Profit 209.21%458.36K244.18%367.54K162.86%211.59K23.09%-812.78K50.00%-419.72K51.41%-254.92K-5.99%-336.58K47.64%-1.06M45.23%-839.52K48.15%-524.62K
Net profit of parent company owners 168.17%149.95M191.19%125.71M148.49%74.2M23.70%-396.02M45.37%-219.96M44.93%-137.86M-6.77%-153.01M40.13%-519M39.07%-402.62M42.72%-250.34M
Earning per share
Basic earning per share 169.39%0.34190.32%0.28150.00%0.1725.21%-0.8946.74%-0.4946.55%-0.31-3.03%-0.3440.20%-1.1939.47%-0.9242.00%-0.58
Diluted earning per share 169.39%0.34190.32%0.28150.00%0.1725.21%-0.8946.74%-0.4946.55%-0.31-3.03%-0.3440.20%-1.1939.47%-0.9242.00%-0.58
Other composite income 145.57%30.84K-63.15%18.3K-17.31K-29.19K-67.67K49.65K
Other composite income of parent company owners 145.46%30.76K-63.24%18.25K---17.26K---29.12K---67.67K--49.65K----------------
Other composite income of minority owners --77.1--45.74---43.26---72.99------------------------
Total composite income 168.24%150.44M191.33%126.09M148.51%74.39M23.69%-396.86M45.36%-220.45M44.97%-138.06M-6.77%-153.35M40.15%-520.05M39.08%-403.46M42.73%-250.87M
Total composite income of parent company owners 168.17%149.98M191.23%125.72M148.48%74.18M23.69%-396.05M45.35%-220.03M44.95%-137.81M-6.77%-153.01M40.13%-519M39.07%-402.62M42.72%-250.34M
Total composite income of minority owners 209.22%458.44K244.20%367.59K162.85%211.54K23.09%-812.85K50.00%-419.72K51.41%-254.92K-5.99%-336.58K47.64%-1.06M45.23%-839.52K48.15%-524.62K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data