CN Stock MarketDetailed Quotes

688521 Verisilicon Microelectronics (Shanghai) Co., Ltd.

Watchlist
  • 40.19
  • +0.39+0.98%
Market Closed Nov 4 15:00 CST
20.09BMarket Cap-36012P/E (TTM)

Verisilicon Microelectronics (Shanghai) Co., Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-6.50%1.65B
-21.27%932M
-41.02%318.13M
-12.73%2.34B
-6.34%1.76B
-2.37%1.18B
-3.77%539.37M
25.23%2.68B
23.87%1.88B
38.87%1.21B
Operating revenue
-6.50%1.65B
-21.27%932M
-41.02%318.13M
-12.73%2.34B
-6.34%1.76B
-2.37%1.18B
-3.77%539.37M
25.23%2.68B
23.87%1.88B
38.87%1.21B
Total operating cost
8.97%2.04B
6.00%1.22B
-12.60%528.2M
-3.98%2.47B
1.04%1.87B
-4.34%1.15B
8.77%604.36M
20.82%2.58B
19.69%1.85B
30.10%1.2B
Operating cost
-5.02%948.4M
-16.39%518.11M
-47.54%172.75M
-17.46%1.29B
-10.80%998.48M
-12.42%619.71M
15.04%329.33M
22.04%1.56B
16.64%1.12B
30.32%707.62M
Operating tax surcharges
-2.52%4.23M
-10.55%2.91M
-24.68%1.55M
45.27%6.13M
51.53%4.33M
55.56%3.25M
53.80%2.06M
16.35%4.22M
16.00%2.86M
39.56%2.09M
Operating expense
8.88%98.13M
24.62%67.81M
57.28%36.97M
-16.50%114.85M
-13.48%90.12M
-22.25%54.41M
-37.09%23.51M
6.78%137.55M
9.93%104.17M
8.93%69.98M
Administration expense
-9.08%87.81M
-2.52%59.84M
-4.51%29.4M
2.53%119.45M
11.74%96.58M
7.69%61.39M
-1.63%30.79M
33.14%116.5M
45.15%86.43M
48.78%57.01M
Financial expense
218.01%20.62M
106.68%1.69M
-99.16%60.24K
87.46%-4.89M
66.55%-17.47M
-4.86%-25.34M
1,061.21%7.15M
-1,702.47%-38.97M
-6,269.53%-52.24M
-821.52%-24.17M
-Interest expense (Financial expense)
62.43%26.56M
71.53%16.57M
39.61%6.88M
103.67%23.18M
116.88%16.35M
157.02%9.66M
80.98%4.93M
222.52%11.38M
197.60%7.54M
501.95%3.76M
-Interest Income (Financial expense)
-51.19%-11.77M
-58.98%-8.69M
-40.50%-4M
7.56%-11.89M
15.67%-7.79M
15.89%-5.46M
25.10%-2.85M
-0.13%-12.86M
-35.11%-9.23M
-294.18%-6.49M
Research and development
25.84%880.25M
30.25%568.76M
35.90%287.47M
19.47%947.22M
18.24%699.48M
12.04%436.68M
5.72%211.53M
26.17%792.88M
37.52%591.58M
42.39%389.74M
Credit Impairment Loss
-234.58%-20.06M
-93.01%-9.27M
271.54%1.33M
-196.97%-109.6M
-45.31%-5.99M
-64.86%-4.8M
69.29%-774.97K
-268.74%-36.91M
50.60%-4.13M
63.50%-2.91M
Asset Impairment Loss
-57.83%-3.8M
-252.86%-3.45M
-123.50%-1.71M
-128.72%-19.42M
66.18%-2.4M
86.67%-977.9K
56.38%-764.89K
-681.16%-8.49M
-388.16%-7.11M
-476.79%-7.33M
Other net revenue
Fair value change income
49.86%-62.5K
161.07%143.76K
109.11%18.29K
-188.45%-20.54M
-100.86%-124.64K
-101.64%-235.38K
79.69%-200.63K
2,833.13%23.23M
1,021.11%14.47M
749.98%14.38M
Invest income
93.94%-1.39M
80.42%-2.84M
71.08%-2.1M
-259.50%-30.51M
-19,730.53%-22.96M
-1,472.58%-14.52M
-288.08%-7.26M
-197.14%-8.49M
-99.18%116.94K
-93.73%1.06M
-Including: Investment income associates
77.21%-5.58M
65.46%-5.41M
51.89%-3.84M
-43.63%-32.76M
-101.54%-24.5M
-98.07%-15.66M
-360.16%-7.98M
15.35%-22.81M
31.64%-12.16M
24.65%-7.9M
Asset deal income
----
----
--0
-2,796.57%-80.36K
----
----
--0
41.31%2.98K
--1.05K
--70.8
Other revenue
14.71%25.85M
2.74%21.77M
9.74%6.66M
138.69%45.93M
153.81%22.53M
473.95%21.19M
204.32%6.07M
-2.48%19.24M
20.72%8.88M
14.78%3.69M
Operating profit
-235.75%-388.91M
-918.29%-280.77M
-203.11%-205.87M
-399.08%-270.72M
-362.21%-115.83M
79.65%34.31M
-1,343.21%-67.92M
296.82%90.52M
372.79%44.18M
145.07%19.1M
Add:Non operating Income
-14.54%1.06M
-12.14%1.06M
89.16%699.04K
-52.63%1.52M
-49.88%1.24M
-49.07%1.21M
-59.62%369.54K
100.07%3.22M
118.33%2.48M
108.84%2.37M
Less:Non operating expense
-58.29%4.87K
-58.29%4.87K
--0
-42.60%29.67K
-76.69%11.67K
3,148.48%11.67K
1,764.54%10.26K
-78.73%51.7K
-79.40%50.08K
-99.85%359.38
Total profit
-238.44%-387.86M
-887.72%-279.72M
-203.69%-205.17M
-387.37%-269.22M
-345.88%-114.6M
65.37%35.51M
-1,159.29%-67.56M
287.50%93.68M
404.64%46.61M
151.76%21.47M
Less:Income tax cost
-59.21%8M
-61.71%5.09M
-55.08%1.81M
37.11%27.24M
41.81%19.62M
99.86%13.29M
30.33%4.03M
82.56%19.87M
112.28%13.83M
59.89%6.65M
Net profit
FPtoL-395.86M
SL-284.8M
FPtoL-206.98M
SL-296.47M
SL-134.22M
49.89%22.22M
SL-71.59M
455.31%73.81M
FLtoP32.77M
FLtoP14.82M
Net profit from continuing operation
-194.94%-395.86M
-1,381.89%-284.8M
-189.11%-206.98M
-501.64%-296.47M
---134.22M
49.89%22.22M
-2,280.25%-71.59M
455.31%73.81M
----
132.47%14.82M
Net profit of parent company owners
-194.94%-395.86M
-1,381.89%-284.8M
-189.11%-206.98M
-501.64%-296.47M
-509.53%-134.22M
49.89%22.22M
-2,280.25%-71.59M
455.31%73.81M
250.23%32.77M
132.47%14.82M
Earning per share
Basic earning per share
-192.59%-0.79
-1,525.00%-0.57
-192.86%-0.41
-493.33%-0.59
-485.71%-0.27
33.33%0.04
-1,500.00%-0.14
400.00%0.15
275.00%0.07
133.33%0.03
Diluted earning per share
-192.59%-0.79
-1,525.00%-0.57
-192.86%-0.41
-493.33%-0.59
-485.71%-0.27
33.33%0.04
-1,500.00%-0.14
400.00%0.15
275.00%0.07
133.33%0.03
Other composite income
109.13%162.76K
15.43%-936.03K
23.61%-464.73K
-104.01%-569.37K
-112.10%-1.78M
-115.33%-1.11M
42.64%-608.33K
593.69%14.19M
7,553.98%14.73M
1,023.44%7.22M
Other composite income of parent company owners
109.13%162.76K
15.43%-936.03K
23.61%-464.73K
-104.01%-569.37K
-112.10%-1.78M
-115.33%-1.11M
42.64%-608.33K
593.69%14.19M
7,553.98%14.73M
1,023.44%7.22M
Total composite income
-190.95%-395.7M
-1,453.54%-285.74M
-187.32%-207.45M
-437.53%-297.04M
-386.31%-136M
-4.23%21.11M
-3,347.66%-72.2M
744.65%88M
315.78%47.5M
147.48%22.04M
Total composite income of parent company owners
-190.95%-395.7M
-1,453.54%-285.74M
-187.32%-207.45M
-437.53%-297.04M
-386.31%-136M
-4.23%21.11M
-3,347.66%-72.2M
744.65%88M
315.78%47.5M
147.48%22.04M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -6.50%1.65B-21.27%932M-41.02%318.13M-12.73%2.34B-6.34%1.76B-2.37%1.18B-3.77%539.37M25.23%2.68B23.87%1.88B38.87%1.21B
Operating revenue -6.50%1.65B-21.27%932M-41.02%318.13M-12.73%2.34B-6.34%1.76B-2.37%1.18B-3.77%539.37M25.23%2.68B23.87%1.88B38.87%1.21B
Total operating cost 8.97%2.04B6.00%1.22B-12.60%528.2M-3.98%2.47B1.04%1.87B-4.34%1.15B8.77%604.36M20.82%2.58B19.69%1.85B30.10%1.2B
Operating cost -5.02%948.4M-16.39%518.11M-47.54%172.75M-17.46%1.29B-10.80%998.48M-12.42%619.71M15.04%329.33M22.04%1.56B16.64%1.12B30.32%707.62M
Operating tax surcharges -2.52%4.23M-10.55%2.91M-24.68%1.55M45.27%6.13M51.53%4.33M55.56%3.25M53.80%2.06M16.35%4.22M16.00%2.86M39.56%2.09M
Operating expense 8.88%98.13M24.62%67.81M57.28%36.97M-16.50%114.85M-13.48%90.12M-22.25%54.41M-37.09%23.51M6.78%137.55M9.93%104.17M8.93%69.98M
Administration expense -9.08%87.81M-2.52%59.84M-4.51%29.4M2.53%119.45M11.74%96.58M7.69%61.39M-1.63%30.79M33.14%116.5M45.15%86.43M48.78%57.01M
Financial expense 218.01%20.62M106.68%1.69M-99.16%60.24K87.46%-4.89M66.55%-17.47M-4.86%-25.34M1,061.21%7.15M-1,702.47%-38.97M-6,269.53%-52.24M-821.52%-24.17M
-Interest expense (Financial expense) 62.43%26.56M71.53%16.57M39.61%6.88M103.67%23.18M116.88%16.35M157.02%9.66M80.98%4.93M222.52%11.38M197.60%7.54M501.95%3.76M
-Interest Income (Financial expense) -51.19%-11.77M-58.98%-8.69M-40.50%-4M7.56%-11.89M15.67%-7.79M15.89%-5.46M25.10%-2.85M-0.13%-12.86M-35.11%-9.23M-294.18%-6.49M
Research and development 25.84%880.25M30.25%568.76M35.90%287.47M19.47%947.22M18.24%699.48M12.04%436.68M5.72%211.53M26.17%792.88M37.52%591.58M42.39%389.74M
Credit Impairment Loss -234.58%-20.06M-93.01%-9.27M271.54%1.33M-196.97%-109.6M-45.31%-5.99M-64.86%-4.8M69.29%-774.97K-268.74%-36.91M50.60%-4.13M63.50%-2.91M
Asset Impairment Loss -57.83%-3.8M-252.86%-3.45M-123.50%-1.71M-128.72%-19.42M66.18%-2.4M86.67%-977.9K56.38%-764.89K-681.16%-8.49M-388.16%-7.11M-476.79%-7.33M
Other net revenue
Fair value change income 49.86%-62.5K161.07%143.76K109.11%18.29K-188.45%-20.54M-100.86%-124.64K-101.64%-235.38K79.69%-200.63K2,833.13%23.23M1,021.11%14.47M749.98%14.38M
Invest income 93.94%-1.39M80.42%-2.84M71.08%-2.1M-259.50%-30.51M-19,730.53%-22.96M-1,472.58%-14.52M-288.08%-7.26M-197.14%-8.49M-99.18%116.94K-93.73%1.06M
-Including: Investment income associates 77.21%-5.58M65.46%-5.41M51.89%-3.84M-43.63%-32.76M-101.54%-24.5M-98.07%-15.66M-360.16%-7.98M15.35%-22.81M31.64%-12.16M24.65%-7.9M
Asset deal income ----------0-2,796.57%-80.36K----------041.31%2.98K--1.05K--70.8
Other revenue 14.71%25.85M2.74%21.77M9.74%6.66M138.69%45.93M153.81%22.53M473.95%21.19M204.32%6.07M-2.48%19.24M20.72%8.88M14.78%3.69M
Operating profit -235.75%-388.91M-918.29%-280.77M-203.11%-205.87M-399.08%-270.72M-362.21%-115.83M79.65%34.31M-1,343.21%-67.92M296.82%90.52M372.79%44.18M145.07%19.1M
Add:Non operating Income -14.54%1.06M-12.14%1.06M89.16%699.04K-52.63%1.52M-49.88%1.24M-49.07%1.21M-59.62%369.54K100.07%3.22M118.33%2.48M108.84%2.37M
Less:Non operating expense -58.29%4.87K-58.29%4.87K--0-42.60%29.67K-76.69%11.67K3,148.48%11.67K1,764.54%10.26K-78.73%51.7K-79.40%50.08K-99.85%359.38
Total profit -238.44%-387.86M-887.72%-279.72M-203.69%-205.17M-387.37%-269.22M-345.88%-114.6M65.37%35.51M-1,159.29%-67.56M287.50%93.68M404.64%46.61M151.76%21.47M
Less:Income tax cost -59.21%8M-61.71%5.09M-55.08%1.81M37.11%27.24M41.81%19.62M99.86%13.29M30.33%4.03M82.56%19.87M112.28%13.83M59.89%6.65M
Net profit FPtoL-395.86MSL-284.8MFPtoL-206.98MSL-296.47MSL-134.22M49.89%22.22MSL-71.59M455.31%73.81MFLtoP32.77MFLtoP14.82M
Net profit from continuing operation -194.94%-395.86M-1,381.89%-284.8M-189.11%-206.98M-501.64%-296.47M---134.22M49.89%22.22M-2,280.25%-71.59M455.31%73.81M----132.47%14.82M
Net profit of parent company owners -194.94%-395.86M-1,381.89%-284.8M-189.11%-206.98M-501.64%-296.47M-509.53%-134.22M49.89%22.22M-2,280.25%-71.59M455.31%73.81M250.23%32.77M132.47%14.82M
Earning per share
Basic earning per share -192.59%-0.79-1,525.00%-0.57-192.86%-0.41-493.33%-0.59-485.71%-0.2733.33%0.04-1,500.00%-0.14400.00%0.15275.00%0.07133.33%0.03
Diluted earning per share -192.59%-0.79-1,525.00%-0.57-192.86%-0.41-493.33%-0.59-485.71%-0.2733.33%0.04-1,500.00%-0.14400.00%0.15275.00%0.07133.33%0.03
Other composite income 109.13%162.76K15.43%-936.03K23.61%-464.73K-104.01%-569.37K-112.10%-1.78M-115.33%-1.11M42.64%-608.33K593.69%14.19M7,553.98%14.73M1,023.44%7.22M
Other composite income of parent company owners 109.13%162.76K15.43%-936.03K23.61%-464.73K-104.01%-569.37K-112.10%-1.78M-115.33%-1.11M42.64%-608.33K593.69%14.19M7,553.98%14.73M1,023.44%7.22M
Total composite income -190.95%-395.7M-1,453.54%-285.74M-187.32%-207.45M-437.53%-297.04M-386.31%-136M-4.23%21.11M-3,347.66%-72.2M744.65%88M315.78%47.5M147.48%22.04M
Total composite income of parent company owners -190.95%-395.7M-1,453.54%-285.74M-187.32%-207.45M-437.53%-297.04M-386.31%-136M-4.23%21.11M-3,347.66%-72.2M744.65%88M315.78%47.5M147.48%22.04M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data