(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 71.57%570.65M | 20.40%694.81M | 252.06%1.04B | -21.89%297.24M | 94.24%332.61M | 172.81%577.11M | 88.59%295.45M | 88.01%380.52M | 2.59%171.24M | -23.16%211.54M |
Transactional financial assets | --163.15M | 371.60%214.93M | -99.09%1.01M | ---- | ---- | -75.94%45.57M | -46.75%110.43M | -42.93%159.94M | -28.89%163.17M | -34.01%189.4M |
Notes receivable and accounts receivable | 53.09%810.81M | 41.01%706.99M | 34.49%672.68M | 27.44%565.2M | 18.16%529.63M | 36.61%501.37M | 69.75%500.19M | 115.10%443.49M | 119.36%448.23M | 170.25%367.01M |
-Notes receivable | 10.85%33.94M | -69.98%20.02M | 64.62%30.19M | 15.17%25.97M | -23.01%30.62M | 73.58%66.7M | 367.45%18.34M | 1,381.79%22.55M | 23,663.74%39.77M | 21,563.64%38.42M |
-Accounts receivable | 55.68%776.87M | 58.04%686.97M | 33.34%642.5M | 28.10%539.23M | 22.17%499.01M | 32.28%434.68M | 65.73%481.85M | 105.68%420.94M | 100.06%408.46M | 142.27%328.59M |
Other receivables (including interest and dividends) | -78.07%24.87M | -75.53%23.96M | -14.08%33.1M | 108.76%66.12M | 215.47%113.43M | 296.45%97.93M | 62.37%38.52M | 42.68%31.67M | 70.47%35.96M | 24.13%24.7M |
-Other receivable | ---- | -75.53%23.96M | ---- | 108.76%66.12M | ---- | 296.45%97.93M | ---- | 42.68%31.67M | ---- | 24.13%24.7M |
Contractual assets | 66.12%169.57M | 97.48%180.62M | 68.46%164.01M | 63.39%138.68M | 6.51%102.08M | 11.02%91.46M | 132.93%97.36M | 122.51%84.88M | 195.16%95.85M | 98.54%82.38M |
Advance payment | 76.72%281.66M | 77.76%205.79M | -3.44%133.68M | 1.79%179.68M | 320.46%159.38M | 110.19%115.77M | 128.36%138.44M | 600.92%176.51M | 61.07%37.91M | 184.70%55.08M |
Inventories | 11.20%2.31B | 12.13%2.22B | 30.23%2.17B | 41.32%2.17B | 50.27%2.08B | 45.29%1.98B | 24.51%1.67B | 18.55%1.54B | 11.89%1.38B | 10.55%1.36B |
Receivable financing | 11.75%118.85M | 133.29%117.09M | -37.20%82.19M | 4.58%69.32M | 135.35%106.36M | -41.49%50.19M | 9.28%130.87M | -20.76%66.28M | -39.99%45.19M | 44.56%85.78M |
Other current assets | 352.18%49.87M | 291.99%44.11M | 676.24%35.6M | -14.99%7.71M | 121.89%11.03M | 152.90%11.25M | -42.67%4.59M | -8.51%9.07M | -74.07%4.97M | -94.74%4.45M |
Total current assets | 31.11%4.5B | 27.03%4.41B | 45.28%4.33B | 21.01%3.5B | 43.90%3.43B | 45.64%3.47B | 32.49%2.98B | 33.48%2.89B | 18.79%2.38B | 10.56%2.38B |
Non Current assets | ||||||||||
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.53%385.26K | -94.06%388.19K | -94.02%394.25K |
Fixed assets | ---- | -4.88%411.09M | ---- | -1.33%422.08M | ---- | 4.21%432.19M | ---- | 21.66%427.78M | ---- | 24.03%414.73M |
Constru in process | ---- | 579.53%503.54M | ---- | 1,852.42%254.78M | ---- | 146.21%74.1M | ---- | -80.19%13.05M | ---- | -54.58%30.1M |
Intangible assets | -0.30%203.48M | 79.49%203.15M | 84.11%204.21M | 82.74%204.33M | 86.79%204.09M | 2.53%113.18M | 0.82%110.92M | 1.84%111.81M | -1.42%109.26M | 0.96%110.39M |
Long deferred expense | 174.94%1.15M | -85.71%75.89K | --1.34M | --681.98K | --417.42K | --531.26K | ---- | ---- | ---- | ---- |
Deferred tax assets | 21.15%71.09M | 22.82%63.66M | 49.73%70.14M | 41.75%62.11M | 27.38%58.67M | 10.00%51.83M | 0.02%46.85M | -3.26%43.82M | 3.22%46.06M | 5.40%47.12M |
Usufruct assets | -49.65%4.81M | -44.84%5.91M | 213.13%6.94M | 152.63%8.45M | 211.65%9.55M | 203.26%10.72M | -40.23%2.22M | -19.46%3.35M | -33.39%3.06M | -31.88%3.54M |
Other non current assets | ---- | -41.24%357.38K | 0.00%290.4K | -95.17%290.4K | 0.00%290.4K | 109.43%608.19K | -1.72%290.4K | 1,969.76%6.01M | 0.00%290.4K | 0.00%290.4K |
Total non current assets | 58.39%1.2B | 73.88%1.19B | 77.30%1.06B | 57.18%952.82M | 25.31%757.77M | 12.63%683.17M | 3.58%597.48M | 4.98%606.2M | 4.57%604.71M | 7.02%606.55M |
Total assets | 36.05%5.7B | 34.73%5.6B | 50.62%5.39B | 27.28%4.45B | 40.14%4.19B | 38.94%4.15B | 26.59%3.58B | 27.48%3.5B | 15.60%2.99B | 9.82%2.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -1.95%789.1M | 11.74%841.49M | 27.85%872.32M | 18.82%748.72M | 57.58%804.78M | 45.28%753.1M | 17.19%682.27M | 10.86%630.15M | 5.24%510.72M | 11.55%518.37M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --1.14M | --1.14M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 1.73%660.75M | -16.10%677.68M | 7.62%530.08M | 19.68%674.27M | 75.40%649.54M | 91.73%807.72M | 51.76%492.55M | 66.64%563.4M | 30.87%370.33M | 2.95%421.29M |
-Notes payable | -15.99%145.24M | -18.18%158.28M | -3.23%93.92M | -50.57%72.39M | 0.51%172.88M | 134.32%193.44M | 73.04%97.06M | 204.22%146.45M | 272.03%172M | 0.74%82.56M |
-Accounts payable | 8.15%515.51M | -15.45%519.4M | 10.28%436.16M | 44.35%601.89M | 140.34%476.65M | 81.35%614.28M | 47.31%395.49M | 43.80%416.96M | -16.23%198.32M | 3.50%338.73M |
Contract liabilities | -8.40%1.02B | -5.70%1.02B | 6.87%1.05B | 12.06%1.02B | 51.18%1.12B | 51.99%1.08B | 41.18%979.35M | 32.08%911.78M | 15.38%738.99M | 7.32%709.95M |
Salaries payable | 81.90%39.67M | 81.96%68.48M | 1.63%30.41M | 17.28%36.87M | 18.07%21.81M | 14.93%37.64M | 4.93%29.92M | 11.87%31.44M | 5.10%18.47M | 1.94%32.75M |
Taxs payable | 53.94%13.8M | 2.35%10.83M | 257.34%23.07M | -51.94%11.95M | -53.43%8.96M | -47.75%10.58M | -48.54%6.46M | 1,037.49%24.87M | 844.83%19.25M | 418.65%20.24M |
Other payable (including interest and dividends) | -5.32%19.17M | 108.27%27.26M | -67.64%5.38M | 94.35%11.55M | 216.35%20.24M | 141.79%13.09M | 376.80%16.62M | 24.81%5.95M | 6.63%6.4M | -27.32%5.41M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.50%78.08K | ---- | -88.21%322.19K |
-Other payable | ---- | 108.27%27.26M | ---- | 96.93%11.55M | ---- | 157.09%13.09M | ---- | 131.67%5.87M | ---- | 8.00%5.09M |
Non current liabilities due within one year | 146.44%229.58M | 105.86%189.15M | 51.27%105.09M | 32.61%92.91M | 271.25%93.16M | 178.89%91.88M | 74,679.58%69.47M | 7,962.63%70.06M | -19.93%25.09M | 3.52%32.95M |
Other current liabilities | -57.23%10.13M | -63.52%11.4M | ---- | 2,997.78%12.39M | 745.92%23.69M | 770.33%31.26M | ---- | --400K | --2.8M | --3.59M |
Total current liabilities | 1.64%2.79B | 0.65%2.84B | 14.77%2.61B | 16.64%2.61B | 61.96%2.74B | 61.96%2.83B | 38.39%2.28B | 37.07%2.24B | 15.44%1.69B | 8.31%1.74B |
Current liabilities | ||||||||||
Estimate liabilities | --188.59K | --188.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | --256.5K | --256.5K | ---- | ---- | ---- | ---- |
Long term deferred income | 335.35%33.29M | 358.57%35.98M | -9.91%7.25M | -9.67%7.45M | -9.44%7.65M | -9.23%7.85M | -10.65%8.05M | -8.82%8.25M | -8.63%8.45M | -8.45%8.64M |
Lease liabilities | -41.14%2.94M | -34.66%3.42M | 1,028.23%3.94M | 355.43%4.41M | 272.53%4.99M | 200.68%5.24M | -90.63%349.6K | -70.97%967.35K | -59.79%1.34M | -49.55%1.74M |
Total non current liabilities | 268.89%776.09M | 396.75%625.4M | 435.14%642.85M | 433.35%559.73M | 26.31%210.39M | -12.97%125.9M | 6.27%120.13M | 67.24%104.95M | 164.59%166.57M | 128.65%144.67M |
Total liabilities | 20.70%3.56B | 17.55%3.47B | 35.84%3.26B | 35.30%3.17B | 58.77%2.95B | 56.22%2.95B | 36.33%2.4B | 38.19%2.34B | 21.59%1.86B | 12.85%1.89B |
Shareholders equity | ||||||||||
Paid-in capital | 30.69%167.29M | 30.69%167.29M | 30.69%167.29M | 0.04%128.05M | 0.00%128M | 0.00%128M | 0.00%128M | 0.00%128M | 0.00%128M | 0.00%128M |
Capital reserve funds | 92.34%1.68B | 93.94%1.68B | 95.32%1.67B | 3.65%877.99M | 3.81%872.97M | 3.00%863.97M | 2.14%855.38M | 1.34%847.07M | 0.81%840.95M | 0.75%838.84M |
Surplus reserve funds | 4.88%7.98M | 4.88%7.98M | 15.29%7.61M | 15.29%7.61M | 15.29%7.61M | 15.29%7.61M | 61.39%6.6M | 61.39%6.6M | 61.39%6.6M | 61.39%6.6M |
Retained profit | 22.91%278.29M | 36.33%270.46M | 49.66%285.93M | 56.18%260.58M | 50.50%226.41M | 60.95%198.38M | 92.59%191.05M | 118.13%166.84M | 69.93%150.44M | 53.48%123.26M |
Other composite income | 175.01%2.67M | 140.77%3.68M | 892.15%4.59M | 199.31%4.99M | 141.81%971.58K | 895.32%1.53M | 24.33%-579K | 218.71%1.67M | 173.26%401.8K | 83.23%153.76K |
Shareholders equity without minority interests | 72.76%2.14B | 77.16%2.13B | 80.96%2.14B | 11.22%1.28B | 9.73%1.24B | 9.36%1.2B | 10.53%1.18B | 10.07%1.15B | 6.84%1.13B | 4.96%1.1B |
Minority interests | -14.45%1.36M | -44.72%1.21M | -70.12%957.76K | -59.15%1.61M | -58.69%1.59M | -27.20%2.19M | 45.29%3.21M | 45.32%3.93M | 56.19%3.85M | 12.56%3.01M |
Total shareholder equity | 72.65%2.14B | 76.94%2.13B | 80.55%2.14B | 10.98%1.28B | 9.49%1.24B | 9.26%1.2B | 10.60%1.18B | 10.16%1.15B | 6.95%1.13B | 4.97%1.1B |
Total liabilityies and equity | 36.05%5.7B | 34.73%5.6B | 50.62%5.39B | 27.28%4.45B | 40.14%4.19B | 38.94%4.15B | 26.59%3.58B | 27.48%3.5B | 15.60%2.99B | 9.82%2.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data