(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.81%594.52M | 261.00%426.46M | 2,934.86%472.04M | 895.50%788.48M | --659.18M | 123.84%118.13M | --15.55M | -71.83%79.2M | --52.78M | 149.25%281.21M |
Transactional financial assets | --1.23B | --1.4B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 34.63%435.53M | 30.17%445.16M | 32.02%394.28M | 19.07%346.32M | --323.51M | 38.18%341.97M | --298.65M | 40.50%290.86M | --247.49M | 21.25%207.01M |
-Notes receivable | -23.95%2.17M | -27.32%2.16M | -30.44%7M | -79.48%2.9M | --2.86M | -83.49%2.98M | --10.06M | -48.04%14.16M | --18.02M | -4.60%27.25M |
-Accounts receivable | 35.15%433.36M | 30.68%442.99M | 34.20%387.28M | 24.11%343.42M | --320.66M | 47.73%338.99M | --288.59M | 53.93%276.7M | --229.46M | 26.45%179.76M |
Other receivables (including interest and dividends) | -20.24%12.81M | 0.43%15.08M | 67.14%13.99M | 108.37%12.66M | --16.06M | 82.49%15.02M | --8.37M | 10.56%6.07M | --8.23M | 6.20%5.49M |
-Dividend receivable | --383.8K | --383.8K | --383.8K | --383.8K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | --14.7M | ---- | 102.06%12.27M | ---- | ---- | --8.37M | 10.56%6.07M | --8.23M | 6.20%5.49M |
Contractual assets | 30.57%9.04M | -33.21%4.62M | -33.21%4.62M | -33.21%4.62M | --6.92M | --6.92M | --6.92M | --6.92M | ---- | ---- |
Advance payment | 80.49%28.91M | 22.06%23.97M | 73.96%24.75M | 86.27%18.87M | --16.02M | 27.29%19.64M | --14.23M | -26.48%10.13M | --15.43M | 238.53%13.78M |
Inventories | 38.86%225.11M | 63.05%240.1M | 34.24%183.3M | 66.58%185.32M | --162.11M | -14.82%147.26M | --136.55M | -10.05%111.25M | --172.88M | 74.50%123.67M |
Receivable financing | -59.10%713.27K | --238.78K | 101.81%2.45M | -84.50%93.84K | --1.74M | ---- | --1.22M | -12.27%605.37K | --900K | 1.14%690K |
Other current assets | -88.16%269.5M | 332.78%264.59M | 3,268.20%1.83B | 3,775.04%1.8B | --2.28B | 217.39%61.14M | --54.2M | 40.81%46.35M | --19.26M | 38.06%32.91M |
Total current assets | -18.92%2.81B | 297.38%2.82B | 445.28%2.92B | 471.70%3.15B | --3.46B | 37.35%710.08M | --535.69M | -17.06%551.39M | --516.97M | 71.25%664.77M |
Non Current assets | ||||||||||
Other equity investment | 0.00%16.59M | 0.00%16.59M | 87.96%31.44M | 107.42%16.59M | --16.59M | 107.42%16.59M | --16.73M | 0.00%8M | --8M | 100.00%8M |
Other non-current financial assets | --14.85M | --14.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | --3.16B | ---- | 54.72%2.29B | ---- | ---- | --1.64B | 23.16%1.48B | --1.3B | --1.2B |
Constru in process | ---- | --477.69M | ---- | -10.06%572.08M | ---- | ---- | --559.25M | 580.84%636.1M | --271.14M | 130.38%93.43M |
Intangible assets | -2.45%392.03M | 3.03%399.56M | -0.79%387.35M | -0.72%394.32M | --401.89M | -5.49%387.79M | --390.43M | -3.19%397.18M | --410.32M | 35.73%410.27M |
Goodwill | 0.00%562.91M | 0.00%562.91M | 0.00%562.91M | 0.00%562.91M | --562.91M | 0.00%562.91M | --562.91M | 0.00%562.91M | --562.91M | 1.99%562.91M |
Long deferred expense | 228.22%35.31M | 14.68%12.94M | -0.54%13.44M | -26.34%12.79M | --10.76M | -40.40%11.29M | --13.51M | 136.41%17.36M | --18.93M | 37.30%7.34M |
Deferred tax assets | 55.37%43.17M | 10.84%38.02M | 13.27%28.36M | 78.41%25.37M | --27.79M | 423.92%34.31M | --25.03M | 469.01%14.22M | --6.55M | -71.55%2.5M |
Usufruct assets | 21.38%23.28M | 423.72%24.51M | 426.01%22.46M | 535.05%23.66M | --19.18M | 12.91%4.68M | --4.27M | 174.07%3.73M | --4.14M | -99.33%1.36M |
Other non current assets | 54.79%241.99M | -12.89%153.57M | 102.26%239.07M | 119.08%205.01M | --156.33M | 33.36%176.3M | --118.2M | -27.79%93.58M | --132.2M | 161.98%129.59M |
Total non current assets | 36.76%5.16B | 34.82%4.86B | 35.28%4.51B | 27.68%4.1B | --3.77B | 33.03%3.61B | --3.33B | 32.94%3.21B | --2.71B | 21.03%2.42B |
Total assets | 10.11%7.97B | 78.01%7.68B | 92.02%7.43B | 92.73%7.25B | --7.23B | 33.72%4.32B | --3.87B | 22.15%3.76B | --3.23B | 29.20%3.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 530.68%265.34M | 187.39%194.92M | -79.31%19.67M | -87.76%17.49M | --42.07M | -18.73%67.82M | --95.05M | 301.76%142.83M | --83.46M | -83.86%35.55M |
Notes payable and accounts payable | 54.64%620.56M | 26.85%654.59M | 26.32%536.69M | -1.92%397.21M | --401.29M | 80.78%516.05M | --424.85M | 72.70%405M | --285.45M | 106.92%234.5M |
-Notes payable | 16.56%66.08M | -37.09%69.64M | -92.07%7.6M | -67.93%26.88M | --56.7M | 32.01%110.7M | --95.89M | -0.04%83.82M | --83.85M | --83.85M |
-Accounts payable | 60.91%554.48M | 44.31%584.95M | 60.84%529.09M | 15.30%370.33M | --344.6M | 101.07%405.35M | --328.96M | 113.20%321.18M | --201.6M | 32.93%150.65M |
Contract liabilities | 36.87%73.06M | 43.89%47.34M | 58.02%40.69M | 109.42%40.78M | --53.38M | -42.75%32.9M | --25.75M | -40.10%19.47M | --57.47M | 941.11%32.5M |
Salaries payable | 30.26%36.44M | -3.46%36.7M | 2.20%31.27M | 1.29%42.02M | --27.98M | 59.39%38.01M | --30.6M | 53.44%41.49M | --23.85M | 100.84%27.04M |
Taxs payable | -3.05%35.27M | -42.32%29.06M | -48.26%30.08M | -24.17%35.34M | --36.38M | 6.30%50.38M | --58.14M | 115.56%46.6M | --47.4M | 58.18%21.62M |
Other payable (including interest and dividends) | 77.14%28.85M | 15.29%24.42M | 53.40%33.47M | 55.85%32.24M | --16.29M | -70.01%21.18M | --21.82M | -74.66%20.68M | --70.61M | 517.77%81.62M |
-Other payable | ---- | --24.42M | ---- | 55.85%32.24M | ---- | ---- | --21.82M | -74.66%20.68M | --70.61M | 517.77%81.62M |
Non current liabilities due within one year | 36.64%241.62M | 148.04%201.77M | 155.97%168.91M | 189.60%168.93M | --176.83M | 263.86%81.35M | --65.99M | 194.32%58.33M | --22.36M | -76.74%19.82M |
Other current liabilities | 170.63%12.16M | -3.80%10.23M | 55.77%12.6M | -7.93%11.23M | --4.49M | -18.43%10.64M | --8.09M | 2.59%12.19M | --13.04M | 111.65%11.88M |
Total current liabilities | 73.10%1.31B | 46.52%1.2B | 19.60%873.39M | -0.26%745.22M | --758.71M | 35.55%818.33M | --730.28M | 60.84%747.18M | --603.74M | -0.70%464.53M |
Current liabilities | ||||||||||
Deferred tax liabilities | 0.69%51.83M | 0.64%52.65M | -29.40%37.58M | -28.78%38.2M | --51.48M | 2.74%52.31M | --53.23M | 47.32%53.63M | --50.92M | 3.98%36.41M |
Long term deferred income | 13,410.01%89.93M | 13,229.77%90.6M | 13,060.28%91.28M | 12,669.14%90.35M | --665.69K | -3.95%679.66K | --693.62K | -7.32%707.59K | --707.59K | --763.45K |
Lease liabilities | 6.69%20.49M | 1,334.24%22.18M | 913.65%18.46M | 1,285.81%21.38M | --19.21M | -30.34%1.55M | --1.82M | 87.04%1.54M | --2.22M | -99.17%824.82K |
Total non current liabilities | -0.85%796.92M | -30.71%679.45M | 1.80%723.41M | 12.05%742.02M | --803.76M | 174.80%980.59M | --710.6M | 57.89%662.24M | --356.83M | -49.15%419.44M |
Total liabilities | 35.06%2.11B | 4.42%1.88B | 10.82%1.6B | 5.52%1.49B | --1.56B | 87.28%1.8B | --1.44B | 59.44%1.41B | --960.57M | -31.61%883.98M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.32B | 33.33%1.32B | 33.33%1.32B | 33.33%1.32B | --1.32B | 0.00%989.55M | --989.55M | 0.00%989.55M | --989.55M | 76.76%989.55M |
Capital reserve funds | 0.00%3.48B | 369.00%3.48B | 369.00%3.48B | 369.00%3.48B | --3.48B | 0.00%742M | --742M | 0.00%742M | --742M | 423.62%742M |
Surplus reserve funds | 20.72%41.48M | 20.72%41.48M | 20.72%41.48M | 20.72%41.48M | --34.36M | 0.27%34.36M | --34.36M | 59.94%34.36M | --34.27M | 57.99%21.48M |
Retained profit | 21.52%941.13M | 26.82%895.61M | 48.99%927.26M | 57.06%860.11M | --774.48M | 51.71%706.19M | --622.36M | 33.85%547.63M | --465.5M | 15.66%409.15M |
Specific reserves | 25.83%34.73M | 23.83%33.35M | 36.10%31.17M | 39.74%29.36M | --27.6M | 39.51%26.93M | --22.91M | 17.09%21.01M | --19.3M | 15.18%17.95M |
Shareholders equity without minority interests | 3.21%5.82B | 130.88%5.77B | 140.52%5.8B | 145.46%5.73B | --5.64B | 11.04%2.5B | --2.41B | 7.08%2.33B | --2.25B | 101.04%2.18B |
Minority interests | 8.35%38.09M | 91.93%36.1M | 96.04%36.12M | 83.70%35.9M | --35.16M | 11.13%18.81M | --18.43M | 15.23%19.54M | --16.93M | 122.03%16.96M |
Total shareholder equity | 3.24%5.85B | 130.59%5.81B | 140.18%5.84B | 144.94%5.77B | --5.67B | 11.04%2.52B | --2.43B | 7.15%2.35B | --2.27B | 101.18%2.2B |
Total liabilityies and equity | 10.11%7.97B | 78.01%7.68B | 92.02%7.43B | 92.73%7.25B | --7.23B | 33.72%4.32B | --3.87B | 22.15%3.76B | --3.23B | 29.20%3.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data