CN Stock MarketDetailed Quotes

688549 Grandit Co.,Ltd.

Watchlist
  • 5.68
  • +0.03+0.53%
Market Closed Aug 23 15:00 CST
8.39BMarket Cap473.33P/E (TTM)

Grandit Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
368.52%1.41B
--1.52B
347.03%1.57B
--1.9B
-19.70%300.47M
----
-13.43%351.43M
-9.73%374.17M
----
8.51%405.95M
Transactional financial assets
4,826.66%204.83M
--204.79M
312.46%163.98M
--3.92M
-94.81%4.16M
----
-35.10%39.76M
-54.40%80.13M
----
-59.42%61.26M
Notes receivable and accounts receivable
10.53%262.34M
--261.3M
4.46%244.23M
--249.78M
6.04%237.35M
----
24.87%233.8M
49.06%223.83M
----
77.46%187.23M
-Notes receivable
-52.47%26.14M
--24.37M
-30.63%28.48M
--52.05M
38.60%54.99M
----
0.27%41.05M
73.11%39.68M
----
68.93%40.94M
-Accounts receivable
29.52%236.2M
--236.93M
11.94%215.76M
--197.73M
-0.97%182.36M
----
31.76%192.75M
44.72%184.16M
----
80.00%146.29M
Other receivables (including interest and dividends)
40.74%3.95M
--10.29M
39.01%3.46M
--2.56M
46.24%2.81M
----
22.13%2.49M
-23.85%1.92M
----
2.77%2.04M
-Other receivable
--3.95M
----
39.01%3.46M
----
----
----
22.13%2.49M
-23.85%1.92M
----
2.77%2.04M
Advance payment
-26.43%28.67M
--23.78M
7.00%19.53M
--44.81M
117.59%38.98M
----
81.80%18.25M
404.41%17.91M
----
269.27%10.04M
Inventories
38.08%199.79M
--186.64M
41.89%194.02M
--169.18M
42.45%144.69M
----
108.17%136.73M
133.98%101.57M
----
80.14%65.68M
Receivable financing
871.52%28.87M
--23.33M
3,010.99%32.96M
--19.42M
-58.00%2.97M
----
-69.88%1.06M
2,163.53%7.08M
----
136.26%3.52M
Other current assets
-5.94%43.85M
--49.02M
90.63%54.52M
--52.92M
499.98%46.62M
----
-47.83%28.6M
-83.35%7.77M
----
250.37%54.82M
Total current assets
180.20%2.18B
--2.28B
181.20%2.28B
--2.44B
-4.46%778.05M
----
2.73%812.12M
-2.69%814.39M
----
14.76%790.53M
Non Current assets
Other equity investment
0.00%4M
--4M
0.00%4M
--4M
0.00%4M
----
0.00%4M
0.00%4M
----
0.00%4M
Fixed assets
--1.21B
----
38.46%1.24B
----
----
----
50.28%897.7M
52.13%688.33M
----
86.25%597.33M
Fixed assets liquidation
--0
----
----
----
----
----
----
----
----
----
Constru in process
--295.6M
----
-15.72%275.65M
----
----
----
59.15%327.08M
13.81%291.18M
----
-17.97%205.52M
Construction materials
----
----
----
----
----
----
--0
----
----
----
Intangible assets
-7.77%63.15M
--64.86M
-8.87%64.91M
--66.99M
-5.15%68.47M
----
23.02%71.22M
31.60%72.18M
----
19.87%57.9M
Goodwill
0.00%64.46M
--64.46M
0.00%64.46M
--64.46M
0.00%64.46M
----
0.00%64.46M
0.00%64.46M
----
0.00%64.46M
Long deferred expense
-26.26%2.88M
--2.98M
9.95%3.09M
--3.89M
63.02%3.9M
----
90.47%2.81M
7,729.49%2.39M
----
--1.48M
Deferred tax assets
135.03%10.41M
--10.77M
122.32%10.88M
--4.53M
-14.71%4.43M
----
17.86%4.89M
59.16%5.2M
----
11.10%4.15M
Usufruct assets
-52.33%1.21M
--1.61M
-39.44%2.02M
--2.13M
-38.86%2.53M
----
-32.54%3.33M
-27.98%4.14M
----
1,181.53%4.94M
Other non current assets
523.88%14.7M
----
----
----
--2.36M
----
----
----
----
----
Total non current assets
13.94%1.73B
--1.68B
21.12%1.68B
--1.66B
32.92%1.52B
----
45.89%1.38B
34.21%1.14B
----
35.20%949.24M
Total assets
70.30%3.91B
80.26%3.96B
80.30%3.96B
--4.09B
17.36%2.3B
21.74%2.2B
26.28%2.2B
15.91%1.96B
--1.81B
25.08%1.74B
Liabilities
Current liabilities
Short term loan
-51.19%95.36M
--75.27M
-80.52%35.67M
--45.2M
730.91%195.38M
----
1,824.69%183.14M
-16.34%23.51M
----
5.64%9.52M
Notes payable and accounts payable
-8.57%473.5M
--529.08M
11.06%577.41M
--629.38M
19.10%517.86M
----
50.73%519.91M
51.00%434.8M
----
81.89%344.92M
-Notes payable
-31.52%165.04M
--242.64M
9.76%287.32M
--270.88M
9.65%241M
----
37.34%261.78M
46.86%219.79M
----
84.51%190.61M
-Accounts payable
11.42%308.47M
--286.44M
12.38%290.08M
--358.5M
28.76%276.86M
----
67.28%258.14M
55.48%215.01M
----
78.76%154.31M
Contract liabilities
30.17%8.95M
--7.56M
611.80%12M
--4.8M
10.34%6.88M
----
-1.52%1.69M
959.33%6.23M
----
174.39%1.71M
Salaries payable
-29.43%4.14M
--2.03M
7.94%16.46M
--7.34M
-23.33%5.87M
----
39.53%15.25M
47.01%7.65M
----
19.41%10.93M
Taxs payable
38.28%9.7M
--14.58M
72.08%6.1M
--13.61M
-48.86%7.02M
----
5.43%3.55M
568.80%13.72M
----
329.95%3.36M
Other payable (including interest and dividends)
83.75%14.33M
--9.2M
61.89%13.13M
--17.73M
-65.76%7.8M
----
-62.84%8.11M
271.39%22.78M
----
212.39%21.83M
-Dividend payable
----
----
----
----
----
----
----
--15.72M
----
--15.72M
-Other payable
--14.33M
----
61.89%13.13M
----
----
----
32.92%8.11M
15.03%7.06M
----
-12.67%6.1M
Non current liabilities due within one year
546.70%11.58M
--21.4M
1,143.02%21.71M
--1.76M
5.01%1.79M
----
-0.89%1.75M
--1.71M
----
--1.76M
Other current liabilities
-63.09%95.46K
--169.41K
-23.44%167.72K
--420.45K
-68.09%258.62K
----
-1.52%219.08K
959.33%810.5K
----
174.39%222.45K
Total current liabilities
-16.85%617.67M
--659.29M
-6.95%682.65M
--720.25M
45.31%742.85M
----
86.08%733.61M
54.86%511.22M
----
82.30%394.25M
Current liabilities
Deferred tax liabilities
-7.67%9.17M
--9.12M
-16.54%9.37M
--9.64M
14.27%9.93M
----
17.67%11.23M
-17.11%8.69M
----
3.20%9.55M
Long term deferred income
2.39%80.42M
--83.17M
4.78%85.57M
--79.84M
14.95%78.54M
----
26.76%81.66M
21.83%68.33M
----
13.02%64.42M
Lease liabilities
--229.91K
--299.35K
-90.49%152.97K
----
----
----
-49.05%1.61M
-46.52%3.42M
----
719.22%3.16M
Total non current liabilities
-34.01%165.28M
--179.38M
-11.36%166.73M
--251.55M
56.22%250.47M
----
143.90%188.1M
119.78%160.33M
----
15.74%77.12M
Total liabilities
-21.18%782.95M
-8.91%838.68M
-7.85%849.38M
--971.79M
47.91%993.32M
71.10%920.7M
95.54%921.71M
66.61%671.55M
--538.09M
66.63%471.38M
Shareholders equity
Paid-in capital
33.33%1.48B
--1.48B
33.33%1.48B
--1.48B
0.00%1.11B
----
0.00%1.11B
0.00%1.11B
----
10.80%1.11B
Capital reserve funds
2,573.33%1.5B
--1.51B
3,021.90%1.5B
--1.5B
20.80%56.28M
----
25.23%48.11M
54.06%46.59M
----
--38.42M
Surplus reserve funds
263.30%9.1M
--9.1M
263.30%9.1M
--2.51M
0.00%2.51M
----
0.00%2.51M
--2.51M
----
342.47%2.51M
Retained profit
-7.65%44.96M
--44.35M
23.92%36.76M
--57.9M
54.29%48.68M
----
54.96%29.67M
-25.00%31.55M
----
582.86%19.14M
Specific reserves
16.39%7.3M
--6.65M
-18.41%5.49M
--6.38M
49.29%6.27M
----
74.30%6.73M
-6.67%4.2M
----
-5.39%3.86M
Shareholders equity without minority interests
149.10%3.04B
153.95%3.04B
153.61%3.03B
--3.04B
2.42%1.22B
1.99%1.2B
1.97%1.19B
0.68%1.19B
--1.18B
16.32%1.17B
Minority interests
2.96%82.54M
--82.27M
1.06%81.15M
--80.94M
-12.28%80.16M
----
-16.80%80.3M
-8.10%91.39M
----
-4.09%96.52M
Total shareholder equity
140.10%3.13B
144.47%3.13B
144.00%3.11B
--3.12B
1.38%1.3B
0.80%1.28B
0.54%1.28B
-0.00%1.28B
--1.27B
14.47%1.27B
Total liabilityies and equity
70.30%3.91B
80.26%3.96B
80.30%3.96B
--4.09B
17.36%2.3B
21.74%2.2B
26.28%2.2B
15.91%1.96B
--1.81B
25.08%1.74B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
--
--
--
--
Auditor
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 368.52%1.41B--1.52B347.03%1.57B--1.9B-19.70%300.47M-----13.43%351.43M-9.73%374.17M----8.51%405.95M
Transactional financial assets 4,826.66%204.83M--204.79M312.46%163.98M--3.92M-94.81%4.16M-----35.10%39.76M-54.40%80.13M-----59.42%61.26M
Notes receivable and accounts receivable 10.53%262.34M--261.3M4.46%244.23M--249.78M6.04%237.35M----24.87%233.8M49.06%223.83M----77.46%187.23M
-Notes receivable -52.47%26.14M--24.37M-30.63%28.48M--52.05M38.60%54.99M----0.27%41.05M73.11%39.68M----68.93%40.94M
-Accounts receivable 29.52%236.2M--236.93M11.94%215.76M--197.73M-0.97%182.36M----31.76%192.75M44.72%184.16M----80.00%146.29M
Other receivables (including interest and dividends) 40.74%3.95M--10.29M39.01%3.46M--2.56M46.24%2.81M----22.13%2.49M-23.85%1.92M----2.77%2.04M
-Other receivable --3.95M----39.01%3.46M------------22.13%2.49M-23.85%1.92M----2.77%2.04M
Advance payment -26.43%28.67M--23.78M7.00%19.53M--44.81M117.59%38.98M----81.80%18.25M404.41%17.91M----269.27%10.04M
Inventories 38.08%199.79M--186.64M41.89%194.02M--169.18M42.45%144.69M----108.17%136.73M133.98%101.57M----80.14%65.68M
Receivable financing 871.52%28.87M--23.33M3,010.99%32.96M--19.42M-58.00%2.97M-----69.88%1.06M2,163.53%7.08M----136.26%3.52M
Other current assets -5.94%43.85M--49.02M90.63%54.52M--52.92M499.98%46.62M-----47.83%28.6M-83.35%7.77M----250.37%54.82M
Total current assets 180.20%2.18B--2.28B181.20%2.28B--2.44B-4.46%778.05M----2.73%812.12M-2.69%814.39M----14.76%790.53M
Non Current assets
Other equity investment 0.00%4M--4M0.00%4M--4M0.00%4M----0.00%4M0.00%4M----0.00%4M
Fixed assets --1.21B----38.46%1.24B------------50.28%897.7M52.13%688.33M----86.25%597.33M
Fixed assets liquidation --0------------------------------------
Constru in process --295.6M-----15.72%275.65M------------59.15%327.08M13.81%291.18M-----17.97%205.52M
Construction materials --------------------------0------------
Intangible assets -7.77%63.15M--64.86M-8.87%64.91M--66.99M-5.15%68.47M----23.02%71.22M31.60%72.18M----19.87%57.9M
Goodwill 0.00%64.46M--64.46M0.00%64.46M--64.46M0.00%64.46M----0.00%64.46M0.00%64.46M----0.00%64.46M
Long deferred expense -26.26%2.88M--2.98M9.95%3.09M--3.89M63.02%3.9M----90.47%2.81M7,729.49%2.39M------1.48M
Deferred tax assets 135.03%10.41M--10.77M122.32%10.88M--4.53M-14.71%4.43M----17.86%4.89M59.16%5.2M----11.10%4.15M
Usufruct assets -52.33%1.21M--1.61M-39.44%2.02M--2.13M-38.86%2.53M-----32.54%3.33M-27.98%4.14M----1,181.53%4.94M
Other non current assets 523.88%14.7M--------------2.36M--------------------
Total non current assets 13.94%1.73B--1.68B21.12%1.68B--1.66B32.92%1.52B----45.89%1.38B34.21%1.14B----35.20%949.24M
Total assets 70.30%3.91B80.26%3.96B80.30%3.96B--4.09B17.36%2.3B21.74%2.2B26.28%2.2B15.91%1.96B--1.81B25.08%1.74B
Liabilities
Current liabilities
Short term loan -51.19%95.36M--75.27M-80.52%35.67M--45.2M730.91%195.38M----1,824.69%183.14M-16.34%23.51M----5.64%9.52M
Notes payable and accounts payable -8.57%473.5M--529.08M11.06%577.41M--629.38M19.10%517.86M----50.73%519.91M51.00%434.8M----81.89%344.92M
-Notes payable -31.52%165.04M--242.64M9.76%287.32M--270.88M9.65%241M----37.34%261.78M46.86%219.79M----84.51%190.61M
-Accounts payable 11.42%308.47M--286.44M12.38%290.08M--358.5M28.76%276.86M----67.28%258.14M55.48%215.01M----78.76%154.31M
Contract liabilities 30.17%8.95M--7.56M611.80%12M--4.8M10.34%6.88M-----1.52%1.69M959.33%6.23M----174.39%1.71M
Salaries payable -29.43%4.14M--2.03M7.94%16.46M--7.34M-23.33%5.87M----39.53%15.25M47.01%7.65M----19.41%10.93M
Taxs payable 38.28%9.7M--14.58M72.08%6.1M--13.61M-48.86%7.02M----5.43%3.55M568.80%13.72M----329.95%3.36M
Other payable (including interest and dividends) 83.75%14.33M--9.2M61.89%13.13M--17.73M-65.76%7.8M-----62.84%8.11M271.39%22.78M----212.39%21.83M
-Dividend payable ------------------------------15.72M------15.72M
-Other payable --14.33M----61.89%13.13M------------32.92%8.11M15.03%7.06M-----12.67%6.1M
Non current liabilities due within one year 546.70%11.58M--21.4M1,143.02%21.71M--1.76M5.01%1.79M-----0.89%1.75M--1.71M------1.76M
Other current liabilities -63.09%95.46K--169.41K-23.44%167.72K--420.45K-68.09%258.62K-----1.52%219.08K959.33%810.5K----174.39%222.45K
Total current liabilities -16.85%617.67M--659.29M-6.95%682.65M--720.25M45.31%742.85M----86.08%733.61M54.86%511.22M----82.30%394.25M
Current liabilities
Deferred tax liabilities -7.67%9.17M--9.12M-16.54%9.37M--9.64M14.27%9.93M----17.67%11.23M-17.11%8.69M----3.20%9.55M
Long term deferred income 2.39%80.42M--83.17M4.78%85.57M--79.84M14.95%78.54M----26.76%81.66M21.83%68.33M----13.02%64.42M
Lease liabilities --229.91K--299.35K-90.49%152.97K-------------49.05%1.61M-46.52%3.42M----719.22%3.16M
Total non current liabilities -34.01%165.28M--179.38M-11.36%166.73M--251.55M56.22%250.47M----143.90%188.1M119.78%160.33M----15.74%77.12M
Total liabilities -21.18%782.95M-8.91%838.68M-7.85%849.38M--971.79M47.91%993.32M71.10%920.7M95.54%921.71M66.61%671.55M--538.09M66.63%471.38M
Shareholders equity
Paid-in capital 33.33%1.48B--1.48B33.33%1.48B--1.48B0.00%1.11B----0.00%1.11B0.00%1.11B----10.80%1.11B
Capital reserve funds 2,573.33%1.5B--1.51B3,021.90%1.5B--1.5B20.80%56.28M----25.23%48.11M54.06%46.59M------38.42M
Surplus reserve funds 263.30%9.1M--9.1M263.30%9.1M--2.51M0.00%2.51M----0.00%2.51M--2.51M----342.47%2.51M
Retained profit -7.65%44.96M--44.35M23.92%36.76M--57.9M54.29%48.68M----54.96%29.67M-25.00%31.55M----582.86%19.14M
Specific reserves 16.39%7.3M--6.65M-18.41%5.49M--6.38M49.29%6.27M----74.30%6.73M-6.67%4.2M-----5.39%3.86M
Shareholders equity without minority interests 149.10%3.04B153.95%3.04B153.61%3.03B--3.04B2.42%1.22B1.99%1.2B1.97%1.19B0.68%1.19B--1.18B16.32%1.17B
Minority interests 2.96%82.54M--82.27M1.06%81.15M--80.94M-12.28%80.16M-----16.80%80.3M-8.10%91.39M-----4.09%96.52M
Total shareholder equity 140.10%3.13B144.47%3.13B144.00%3.11B--3.12B1.38%1.3B0.80%1.28B0.54%1.28B-0.00%1.28B--1.27B14.47%1.27B
Total liabilityies and equity 70.30%3.91B80.26%3.96B80.30%3.96B--4.09B17.36%2.3B21.74%2.2B26.28%2.2B15.91%1.96B--1.81B25.08%1.74B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion--------------
Auditor ----Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg