CN Stock MarketDetailed Quotes

688549 Grandit Co.,Ltd.

Watchlist
  • 6.78
  • +0.16+2.42%
Market Closed Jul 19 15:00 CST
10.02BMarket Cap452.00P/E (TTM)

Grandit Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Money funds
--1.52B
347.03%1.57B
--1.9B
-19.70%300.47M
----
-13.43%351.43M
-9.73%374.17M
----
8.51%405.95M
--414.52M
Transactional financial assets
--204.79M
312.46%163.98M
--3.92M
-94.81%4.16M
----
-35.10%39.76M
-54.40%80.13M
----
-59.42%61.26M
--175.73M
Notes receivable and accounts receivable
--261.3M
4.46%244.23M
--249.78M
6.04%237.35M
----
24.87%233.8M
49.06%223.83M
----
77.46%187.23M
--150.17M
-Notes receivable
--24.37M
-30.63%28.48M
--52.05M
38.60%54.99M
----
0.27%41.05M
73.11%39.68M
----
68.93%40.94M
--22.92M
-Accounts receivable
--236.93M
11.94%215.76M
--197.73M
-0.97%182.36M
----
31.76%192.75M
44.72%184.16M
----
80.00%146.29M
--127.25M
Other receivables (including interest and dividends)
--10.29M
39.01%3.46M
--2.56M
46.24%2.81M
----
22.13%2.49M
-23.85%1.92M
----
2.77%2.04M
--2.52M
-Other receivable
----
39.01%3.46M
----
----
----
22.13%2.49M
-23.85%1.92M
----
2.77%2.04M
--2.52M
Advance payment
--23.78M
7.00%19.53M
--44.81M
117.59%38.98M
----
81.80%18.25M
404.41%17.91M
----
269.27%10.04M
--3.55M
Inventories
--186.64M
41.89%194.02M
--169.18M
42.45%144.69M
----
108.17%136.73M
133.98%101.57M
----
80.14%65.68M
--43.41M
Receivable financing
--23.33M
3,010.99%32.96M
--19.42M
-58.00%2.97M
----
-69.88%1.06M
2,163.53%7.08M
----
136.26%3.52M
--312.6K
Other current assets
--49.02M
90.63%54.52M
--52.92M
499.98%46.62M
----
-47.83%28.6M
-83.35%7.77M
----
250.37%54.82M
--46.67M
Total current assets
--2.28B
181.20%2.28B
--2.44B
-4.46%778.05M
----
2.73%812.12M
-2.69%814.39M
----
14.76%790.53M
--836.88M
Non Current assets
Other equity investment
--4M
0.00%4M
--4M
0.00%4M
----
0.00%4M
0.00%4M
----
0.00%4M
--4M
Fixed assets
----
38.46%1.24B
----
----
----
50.28%897.7M
52.13%688.33M
----
86.25%597.33M
--452.46M
Constru in process
----
-15.72%275.65M
----
----
----
59.15%327.08M
13.81%291.18M
----
-17.97%205.52M
--255.84M
Construction materials
----
----
----
----
----
--0
----
----
----
----
Intangible assets
--64.86M
-8.87%64.91M
--66.99M
-5.15%68.47M
----
23.02%71.22M
31.60%72.18M
----
19.87%57.9M
--54.85M
Goodwill
--64.46M
0.00%64.46M
--64.46M
0.00%64.46M
----
0.00%64.46M
0.00%64.46M
----
0.00%64.46M
--64.46M
Long deferred expense
--2.98M
9.95%3.09M
--3.89M
63.02%3.9M
----
90.47%2.81M
7,729.49%2.39M
----
--1.48M
--30.57K
Deferred tax assets
--10.77M
122.32%10.88M
--4.53M
-14.71%4.43M
----
17.86%4.89M
59.16%5.2M
----
11.10%4.15M
--3.26M
Usufruct assets
--1.61M
-39.44%2.02M
--2.13M
-38.86%2.53M
----
-32.54%3.33M
-27.98%4.14M
----
1,181.53%4.94M
--5.75M
Other non current assets
----
----
----
--2.36M
----
----
----
----
----
----
Total non current assets
--1.68B
21.12%1.68B
--1.66B
32.92%1.52B
----
45.89%1.38B
34.21%1.14B
----
35.20%949.24M
--850.41M
Total assets
80.26%3.96B
80.30%3.96B
--4.09B
17.36%2.3B
21.74%2.2B
26.28%2.2B
15.91%1.96B
--1.81B
25.08%1.74B
--1.69B
Liabilities
Current liabilities
Short term loan
--75.27M
-80.52%35.67M
--45.2M
730.91%195.38M
----
1,824.69%183.14M
-16.34%23.51M
----
5.64%9.52M
--28.11M
Notes payable and accounts payable
--529.08M
11.06%577.41M
--629.38M
19.10%517.86M
----
50.73%519.91M
51.00%434.8M
----
81.89%344.92M
--287.95M
-Notes payable
--242.64M
9.76%287.32M
--270.88M
9.65%241M
----
37.34%261.78M
46.86%219.79M
----
84.51%190.61M
--149.66M
-Accounts payable
--286.44M
12.38%290.08M
--358.5M
28.76%276.86M
----
67.28%258.14M
55.48%215.01M
----
78.76%154.31M
--138.29M
Contract liabilities
--7.56M
611.80%12M
--4.8M
10.34%6.88M
----
-1.52%1.69M
959.33%6.23M
----
174.39%1.71M
--588.54K
Advance receipts
----
----
----
----
----
----
----
----
----
--3.8K
Salaries payable
--2.03M
7.94%16.46M
--7.34M
-23.33%5.87M
----
39.53%15.25M
47.01%7.65M
----
19.41%10.93M
--5.2M
Taxs payable
--14.58M
72.08%6.1M
--13.61M
-48.86%7.02M
----
5.43%3.55M
568.80%13.72M
----
329.95%3.36M
--2.05M
Other payable (including interest and dividends)
--9.2M
61.89%13.13M
--17.73M
-65.76%7.8M
----
-62.84%8.11M
271.39%22.78M
----
212.39%21.83M
--6.13M
-Dividend payable
----
----
----
----
----
----
--15.72M
----
--15.72M
----
-Other payable
----
61.89%13.13M
----
----
----
32.92%8.11M
15.03%7.06M
----
-12.67%6.1M
--6.13M
Non current liabilities due within one year
--21.4M
1,143.02%21.71M
--1.76M
5.01%1.79M
----
-0.89%1.75M
--1.71M
----
--1.76M
----
Other current liabilities
--169.41K
-23.44%167.72K
--420.45K
-68.09%258.62K
----
-1.52%219.08K
959.33%810.5K
----
174.39%222.45K
--76.51K
Total current liabilities
--659.29M
-6.95%682.65M
--720.25M
45.31%742.85M
----
86.08%733.61M
54.86%511.22M
----
82.30%394.25M
--330.11M
Current liabilities
Deferred tax liabilities
--9.12M
-16.54%9.37M
--9.64M
14.27%9.93M
----
17.67%11.23M
-17.11%8.69M
----
3.20%9.55M
--10.48M
Long term deferred income
--83.17M
4.78%85.57M
--79.84M
14.95%78.54M
----
26.76%81.66M
21.83%68.33M
----
13.02%64.42M
--56.09M
Lease liabilities
--299.35K
-90.49%152.97K
----
----
----
-49.05%1.61M
-46.52%3.42M
----
719.22%3.16M
--6.39M
Total non current liabilities
--179.38M
-11.36%166.73M
--251.55M
56.22%250.47M
----
143.90%188.1M
119.78%160.33M
----
15.74%77.12M
--72.95M
Total liabilities
-8.91%838.68M
-7.85%849.38M
--971.79M
47.91%993.32M
71.10%920.7M
95.54%921.71M
66.61%671.55M
--538.09M
66.63%471.38M
--403.07M
Shareholders equity
Paid-in capital
--1.48B
33.33%1.48B
--1.48B
0.00%1.11B
----
0.00%1.11B
0.00%1.11B
----
10.80%1.11B
--1.11B
Capital reserve funds
--1.51B
3,021.90%1.5B
--1.5B
20.80%56.28M
----
25.23%48.11M
54.06%46.59M
----
--38.42M
--30.24M
Surplus reserve funds
--9.1M
263.30%9.1M
--2.51M
0.00%2.51M
----
0.00%2.51M
--2.51M
----
342.47%2.51M
----
Retained profit
--44.35M
23.92%36.76M
--57.9M
54.29%48.68M
----
54.96%29.67M
-25.00%31.55M
----
582.86%19.14M
--42.07M
Specific reserves
--6.65M
-18.41%5.49M
--6.38M
49.29%6.27M
----
74.30%6.73M
-6.67%4.2M
----
-5.39%3.86M
--4.5M
Shareholders equity without minority interests
153.95%3.04B
153.61%3.03B
--3.04B
2.42%1.22B
1.99%1.2B
1.97%1.19B
0.68%1.19B
--1.18B
16.32%1.17B
--1.18B
Minority interests
--82.27M
1.06%81.15M
--80.94M
-12.28%80.16M
----
-16.80%80.3M
-8.10%91.39M
----
-4.09%96.52M
--99.45M
Total shareholder equity
144.47%3.13B
144.00%3.11B
--3.12B
1.38%1.3B
0.80%1.28B
0.54%1.28B
-0.00%1.28B
--1.27B
14.47%1.27B
--1.28B
Total liabilityies and equity
80.26%3.96B
80.30%3.96B
--4.09B
17.36%2.3B
21.74%2.2B
26.28%2.2B
15.91%1.96B
--1.81B
25.08%1.74B
--1.69B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
--
--
--
--
--
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Money funds --1.52B347.03%1.57B--1.9B-19.70%300.47M-----13.43%351.43M-9.73%374.17M----8.51%405.95M--414.52M
Transactional financial assets --204.79M312.46%163.98M--3.92M-94.81%4.16M-----35.10%39.76M-54.40%80.13M-----59.42%61.26M--175.73M
Notes receivable and accounts receivable --261.3M4.46%244.23M--249.78M6.04%237.35M----24.87%233.8M49.06%223.83M----77.46%187.23M--150.17M
-Notes receivable --24.37M-30.63%28.48M--52.05M38.60%54.99M----0.27%41.05M73.11%39.68M----68.93%40.94M--22.92M
-Accounts receivable --236.93M11.94%215.76M--197.73M-0.97%182.36M----31.76%192.75M44.72%184.16M----80.00%146.29M--127.25M
Other receivables (including interest and dividends) --10.29M39.01%3.46M--2.56M46.24%2.81M----22.13%2.49M-23.85%1.92M----2.77%2.04M--2.52M
-Other receivable ----39.01%3.46M------------22.13%2.49M-23.85%1.92M----2.77%2.04M--2.52M
Advance payment --23.78M7.00%19.53M--44.81M117.59%38.98M----81.80%18.25M404.41%17.91M----269.27%10.04M--3.55M
Inventories --186.64M41.89%194.02M--169.18M42.45%144.69M----108.17%136.73M133.98%101.57M----80.14%65.68M--43.41M
Receivable financing --23.33M3,010.99%32.96M--19.42M-58.00%2.97M-----69.88%1.06M2,163.53%7.08M----136.26%3.52M--312.6K
Other current assets --49.02M90.63%54.52M--52.92M499.98%46.62M-----47.83%28.6M-83.35%7.77M----250.37%54.82M--46.67M
Total current assets --2.28B181.20%2.28B--2.44B-4.46%778.05M----2.73%812.12M-2.69%814.39M----14.76%790.53M--836.88M
Non Current assets
Other equity investment --4M0.00%4M--4M0.00%4M----0.00%4M0.00%4M----0.00%4M--4M
Fixed assets ----38.46%1.24B------------50.28%897.7M52.13%688.33M----86.25%597.33M--452.46M
Constru in process -----15.72%275.65M------------59.15%327.08M13.81%291.18M-----17.97%205.52M--255.84M
Construction materials ----------------------0----------------
Intangible assets --64.86M-8.87%64.91M--66.99M-5.15%68.47M----23.02%71.22M31.60%72.18M----19.87%57.9M--54.85M
Goodwill --64.46M0.00%64.46M--64.46M0.00%64.46M----0.00%64.46M0.00%64.46M----0.00%64.46M--64.46M
Long deferred expense --2.98M9.95%3.09M--3.89M63.02%3.9M----90.47%2.81M7,729.49%2.39M------1.48M--30.57K
Deferred tax assets --10.77M122.32%10.88M--4.53M-14.71%4.43M----17.86%4.89M59.16%5.2M----11.10%4.15M--3.26M
Usufruct assets --1.61M-39.44%2.02M--2.13M-38.86%2.53M-----32.54%3.33M-27.98%4.14M----1,181.53%4.94M--5.75M
Other non current assets --------------2.36M------------------------
Total non current assets --1.68B21.12%1.68B--1.66B32.92%1.52B----45.89%1.38B34.21%1.14B----35.20%949.24M--850.41M
Total assets 80.26%3.96B80.30%3.96B--4.09B17.36%2.3B21.74%2.2B26.28%2.2B15.91%1.96B--1.81B25.08%1.74B--1.69B
Liabilities
Current liabilities
Short term loan --75.27M-80.52%35.67M--45.2M730.91%195.38M----1,824.69%183.14M-16.34%23.51M----5.64%9.52M--28.11M
Notes payable and accounts payable --529.08M11.06%577.41M--629.38M19.10%517.86M----50.73%519.91M51.00%434.8M----81.89%344.92M--287.95M
-Notes payable --242.64M9.76%287.32M--270.88M9.65%241M----37.34%261.78M46.86%219.79M----84.51%190.61M--149.66M
-Accounts payable --286.44M12.38%290.08M--358.5M28.76%276.86M----67.28%258.14M55.48%215.01M----78.76%154.31M--138.29M
Contract liabilities --7.56M611.80%12M--4.8M10.34%6.88M-----1.52%1.69M959.33%6.23M----174.39%1.71M--588.54K
Advance receipts --------------------------------------3.8K
Salaries payable --2.03M7.94%16.46M--7.34M-23.33%5.87M----39.53%15.25M47.01%7.65M----19.41%10.93M--5.2M
Taxs payable --14.58M72.08%6.1M--13.61M-48.86%7.02M----5.43%3.55M568.80%13.72M----329.95%3.36M--2.05M
Other payable (including interest and dividends) --9.2M61.89%13.13M--17.73M-65.76%7.8M-----62.84%8.11M271.39%22.78M----212.39%21.83M--6.13M
-Dividend payable --------------------------15.72M------15.72M----
-Other payable ----61.89%13.13M------------32.92%8.11M15.03%7.06M-----12.67%6.1M--6.13M
Non current liabilities due within one year --21.4M1,143.02%21.71M--1.76M5.01%1.79M-----0.89%1.75M--1.71M------1.76M----
Other current liabilities --169.41K-23.44%167.72K--420.45K-68.09%258.62K-----1.52%219.08K959.33%810.5K----174.39%222.45K--76.51K
Total current liabilities --659.29M-6.95%682.65M--720.25M45.31%742.85M----86.08%733.61M54.86%511.22M----82.30%394.25M--330.11M
Current liabilities
Deferred tax liabilities --9.12M-16.54%9.37M--9.64M14.27%9.93M----17.67%11.23M-17.11%8.69M----3.20%9.55M--10.48M
Long term deferred income --83.17M4.78%85.57M--79.84M14.95%78.54M----26.76%81.66M21.83%68.33M----13.02%64.42M--56.09M
Lease liabilities --299.35K-90.49%152.97K-------------49.05%1.61M-46.52%3.42M----719.22%3.16M--6.39M
Total non current liabilities --179.38M-11.36%166.73M--251.55M56.22%250.47M----143.90%188.1M119.78%160.33M----15.74%77.12M--72.95M
Total liabilities -8.91%838.68M-7.85%849.38M--971.79M47.91%993.32M71.10%920.7M95.54%921.71M66.61%671.55M--538.09M66.63%471.38M--403.07M
Shareholders equity
Paid-in capital --1.48B33.33%1.48B--1.48B0.00%1.11B----0.00%1.11B0.00%1.11B----10.80%1.11B--1.11B
Capital reserve funds --1.51B3,021.90%1.5B--1.5B20.80%56.28M----25.23%48.11M54.06%46.59M------38.42M--30.24M
Surplus reserve funds --9.1M263.30%9.1M--2.51M0.00%2.51M----0.00%2.51M--2.51M----342.47%2.51M----
Retained profit --44.35M23.92%36.76M--57.9M54.29%48.68M----54.96%29.67M-25.00%31.55M----582.86%19.14M--42.07M
Specific reserves --6.65M-18.41%5.49M--6.38M49.29%6.27M----74.30%6.73M-6.67%4.2M-----5.39%3.86M--4.5M
Shareholders equity without minority interests 153.95%3.04B153.61%3.03B--3.04B2.42%1.22B1.99%1.2B1.97%1.19B0.68%1.19B--1.18B16.32%1.17B--1.18B
Minority interests --82.27M1.06%81.15M--80.94M-12.28%80.16M-----16.80%80.3M-8.10%91.39M-----4.09%96.52M--99.45M
Total shareholder equity 144.47%3.13B144.00%3.11B--3.12B1.38%1.3B0.80%1.28B0.54%1.28B-0.00%1.28B--1.27B14.47%1.27B--1.28B
Total liabilityies and equity 80.26%3.96B80.30%3.96B--4.09B17.36%2.3B21.74%2.2B26.28%2.2B15.91%1.96B--1.81B25.08%1.74B--1.69B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion----------------
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----Tianjian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg