(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.99%2.71B | 3.58%2.57B | 529.02%2.71B | 510.82%2.82B | --2.44B | 1,070.73%2.48B | --431.24M | 140.55%461.1M | ---- | --211.75M |
Transactional financial assets | --275.84K | --245.49K | --279.46K | --291.69K | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -11.27%1.5B | -7.49%1.48B | 30.06%1.56B | 42.91%1.52B | --1.69B | 35.44%1.6B | --1.2B | 15.62%1.06B | ---- | --1.18B |
-Notes receivable | -68.56%73.95M | -46.88%118.71M | -1.90%234.37M | -0.06%268.09M | --235.23M | -10.84%223.49M | --238.92M | 6.32%268.24M | ---- | --250.67M |
-Accounts receivable | -1.99%1.42B | -1.11%1.36B | 37.98%1.33B | 57.44%1.25B | --1.45B | 47.88%1.38B | --964.32M | 19.14%793.31M | ---- | --932.69M |
Other receivables (including interest and dividends) | 75.07%18.96M | 7.37%13.15M | -4.71%9.79M | -7.31%10.14M | --10.83M | 13.52%12.25M | --10.28M | -1.25%10.94M | ---- | --10.79M |
-Dividend receivable | ---- | --4.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 7.33%13.15M | ---- | -7.31%10.14M | ---- | 13.52%12.25M | --10.28M | -1.25%10.94M | ---- | --10.79M |
Advance payment | 71.50%56.75M | 63.66%41.12M | 48.93%38.89M | -16.25%18.44M | --33.09M | -1.95%25.13M | --26.11M | 9.88%22.02M | ---- | --25.63M |
Inventories | 3.97%685.54M | 12.18%674.35M | 8.73%605.33M | 15.77%550.89M | --659.37M | 20.41%601.11M | --556.74M | 20.89%475.83M | ---- | --499.21M |
Receivable financing | 9.17%64.16M | 60.97%162.23M | 37.57%205.39M | -51.21%133.86M | --58.77M | -47.16%100.78M | --149.3M | 4.97%274.34M | ---- | --190.74M |
Other current assets | --5.59M | --20.01K | ---- | -92.55%261.88K | ---- | ---- | --3.9M | 37.55%3.52M | ---- | --34.82K |
Total current assets | 3.01%5.03B | 2.50%4.94B | 115.78%5.14B | 118.57%5.05B | --4.89B | 127.25%4.82B | --2.38B | 28.40%2.31B | ---- | --2.12B |
Non Current assets | ||||||||||
Fixed assets | ---- | 13.90%282.96M | ---- | 13.87%285.87M | ---- | 15.37%248.43M | --247.11M | 14.00%251.05M | ---- | --215.33M |
Constru in process | ---- | -66.38%8.25M | ---- | -58.67%10.13M | ---- | 118.51%24.54M | --25.99M | 229.63%24.5M | ---- | --11.23M |
Intangible assets | 7.57%78.25M | 23.76%76.88M | 28.35%76.71M | 28.67%77.43M | --72.75M | 5.16%62.12M | --59.76M | 1.08%60.17M | ---- | --59.08M |
Development expenditure | ---- | ---- | ---- | ---- | --4.92M | --2.29M | --1.99M | --609.85K | ---- | ---- |
Long deferred expense | -17.53%2.06M | 2.86%2.2M | 4.03%2.47M | 58.67%2.64M | --2.5M | 1.93%2.14M | --2.38M | --1.66M | ---- | --2.1M |
Deferred tax assets | 10.85%23.79M | 14.90%24.09M | 28.55%23.78M | 27.19%22.27M | --21.46M | 23.78%20.96M | --18.5M | 31.22%17.51M | ---- | --16.94M |
Usufruct assets | 48.21%7.38M | 62.83%9.22M | 4.75%6.65M | 7.85%7.98M | --4.98M | -13.13%5.66M | --6.35M | 131.63%7.4M | ---- | --6.52M |
Other non current assets | 579.27%25.09M | 251.07%27.03M | 158.31%19.96M | 86.57%15.79M | --3.69M | -50.24%7.7M | --7.73M | -36.14%8.47M | ---- | --15.47M |
Total non current assets | 24.51%480.46M | 15.19%430.63M | 14.26%422.53M | 13.66%422.11M | --385.89M | 14.45%373.85M | --369.8M | 14.22%371.37M | ---- | --326.66M |
Total assets | 4.58%5.51B | 3.41%5.37B | 102.13%5.56B | 104.04%5.47B | 97.31%5.27B | 112.20%5.19B | --2.75B | 26.23%2.68B | --2.67B | --2.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 9.89%905.25M | 7.00%867.6M | 38.89%873.6M | 43.41%812.76M | --823.78M | 21.93%810.81M | --629M | 27.72%566.74M | ---- | --664.96M |
-Notes payable | -4.81%96.75M | -9.43%77.11M | 0.63%106.09M | 17.08%125.89M | --101.63M | -23.54%85.14M | --105.43M | 12.35%107.53M | ---- | --111.34M |
-Accounts payable | 11.96%808.5M | 8.93%790.5M | 46.59%767.51M | 49.58%686.87M | --722.14M | 31.08%725.67M | --523.57M | 31.95%459.21M | ---- | --553.61M |
Contract liabilities | 808.65%61.78M | -56.15%7.95M | -68.84%7.08M | -70.81%12.79M | --6.8M | -64.89%18.14M | --22.72M | -7.39%43.82M | ---- | --51.66M |
Salaries payable | -48.65%46.09M | -27.30%58M | 12.49%86.39M | 2.54%131.55M | --89.77M | 6.14%79.78M | --76.8M | -4.01%128.29M | ---- | --75.16M |
Taxs payable | -16.47%23.36M | -54.05%21.14M | 27.74%42.44M | 47.86%37.6M | --27.96M | 25.58%46.01M | --33.22M | -30.46%25.43M | ---- | --36.64M |
Other payable (including interest and dividends) | 119.87%81.1M | 58.41%82.15M | 18.59%46.67M | 38.80%44.88M | --36.88M | 106.66%51.86M | --39.36M | 19.28%32.33M | ---- | --25.1M |
-Other payable | ---- | 58.41%82.15M | ---- | 38.80%44.88M | ---- | 106.66%51.86M | --39.36M | 19.28%32.33M | ---- | --25.1M |
Non current liabilities due within one year | 43.31%5.48M | 40.38%5.33M | 5.91%3.85M | 19.46%4.91M | --3.83M | 43.70%3.8M | --3.64M | 155.10%4.11M | ---- | --2.64M |
Other current liabilities | -65.44%57.8M | -56.90%68.92M | -12.32%167.92M | -16.79%194.32M | --167.23M | -7.76%159.91M | --191.51M | 5.55%233.53M | ---- | --173.37M |
Total current liabilities | 2.13%1.18B | -5.06%1.11B | 23.26%1.23B | 19.78%1.24B | --1.16B | 13.67%1.17B | --996.24M | 13.50%1.03B | ---- | --1.03B |
Current liabilities | ||||||||||
Estimate liabilities | -10.64%34.87M | -10.24%35.85M | 8.47%40.74M | 11.37%40.9M | --39.02M | 22.21%39.94M | --37.56M | 26.47%36.72M | ---- | --32.68M |
Deferred tax liabilities | --1.11M | --1.38M | --997.6K | 7.85%1.2M | ---- | ---- | ---- | --1.11M | ---- | ---- |
Long term deferred income | 6.76%10.79M | 25.02%13.65M | -16.49%9.61M | -18.40%9.74M | --10.11M | -14.28%10.92M | --11.51M | -8.45%11.94M | ---- | --12.74M |
Lease liabilities | -15.59%1.18M | -15.14%2.81M | -31.93%2.37M | -36.70%2.35M | --1.4M | -2.91%3.31M | --3.48M | 208.22%3.72M | ---- | --3.41M |
Total non current liabilities | -5.11%47.95M | -0.87%53.7M | 2.22%53.72M | 1.31%54.19M | --50.53M | 10.94%54.17M | --52.55M | -27.09%53.49M | ---- | --48.83M |
Total liabilities | 1.83%1.23B | -4.87%1.16B | 22.21%1.28B | 18.87%1.29B | -0.20%1.21B | 13.55%1.22B | --1.05B | 10.48%1.09B | --1.21B | --1.08B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%433M | 0.00%433M | 20.28%433M | 20.28%433M | --433M | 20.28%433M | --360M | 0.00%360M | ---- | --360M |
Capital reserve funds | 0.00%2.79B | 0.00%2.79B | 289.17%2.79B | 297.50%2.79B | --2.79B | 306.20%2.79B | --716.06M | 9.12%701.05M | ---- | --686.04M |
Surplus reserve funds | 55.27%118.13M | 55.27%118.13M | 55.27%118.13M | 55.25%118.13M | --76.08M | 107.03%76.08M | --76.08M | 107.05%76.09M | ---- | --36.75M |
Retained profit | 23.20%935.88M | 29.18%858.32M | 72.18%929.2M | 85.70%828.75M | --759.63M | 139.92%664.42M | --539.68M | 401.18%446.29M | ---- | --276.93M |
Specific reserves | 11.09%11.58M | 10.78%11.37M | 10.63%11.06M | 5.00%9.97M | --10.42M | 1.66%10.27M | --9.99M | -11.82%9.5M | ---- | --10.1M |
Shareholders equity without minority interests | 5.40%4.29B | 5.97%4.21B | 151.38%4.28B | 162.19%4.18B | 177.90%4.07B | 189.85%3.97B | --1.7B | 39.85%1.59B | --1.46B | --1.37B |
Total shareholder equity | 5.40%4.29B | 5.97%4.21B | 151.38%4.28B | 162.19%4.18B | 177.90%4.07B | 189.85%3.97B | --1.7B | 39.85%1.59B | --1.46B | --1.37B |
Total liabilityies and equity | 4.58%5.51B | 3.41%5.37B | 102.13%5.56B | 104.04%5.47B | 97.31%5.27B | 112.20%5.19B | --2.75B | 26.23%2.68B | --2.67B | --2.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data