(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.70%609.18M | -24.84%546.23M | 5.81%690.38M | -5.23%685.41M | -0.14%722.64M | 37.75%726.8M | 93.23%652.46M | 112.98%723.23M | 115.94%723.67M | -7.98%527.62M |
Transactional financial assets | 63.64%360M | 117.65%370M | -3.57%270M | 50.00%300M | 15.79%220M | -50.00%170M | -49.09%280M | -62.62%200M | -61.62%190M | 47.83%340M |
Notes receivable and accounts receivable | -2.03%390.61M | 1.87%373.23M | 7.36%358.38M | 10.92%394.74M | 12.08%398.7M | 4.39%366.39M | -4.27%333.8M | -7.78%355.89M | -3.69%355.72M | -1.03%350.99M |
-Notes receivable | -1.26%87.51M | -1.48%75.95M | 4.90%83.5M | 20.93%87.26M | 7.33%88.63M | -15.84%77.09M | -9.00%79.6M | -32.83%72.16M | -9.37%82.57M | 3.22%91.6M |
-Accounts receivable | -2.25%303.1M | 2.76%297.27M | 8.14%274.89M | 8.37%307.47M | 13.52%310.07M | 11.53%289.3M | -2.68%254.2M | 1.88%283.73M | -1.84%273.14M | -2.45%259.39M |
Other receivables (including interest and dividends) | 12.48%5.45M | 16.74%5.2M | -15.01%5.24M | 5.21%4.65M | 9.82%4.85M | 1.79%4.45M | 35.01%6.16M | 7.70%4.42M | 3.46%4.41M | -65.65%4.37M |
-Other receivable | ---- | 16.74%5.2M | ---- | 5.21%4.65M | ---- | 1.79%4.45M | ---- | 7.70%4.42M | ---- | -65.65%4.37M |
Advance payment | -76.95%1.28M | -77.99%1.04M | 109.20%2.73M | 174.19%2.8M | 230.48%5.54M | 576.93%4.71M | 9.92%1.3M | -30.91%1.02M | 55.51%1.68M | -47.11%695.08K |
Inventories | 2.38%178.92M | -4.95%152.84M | 14.49%159.03M | -1.29%165.12M | 19.34%174.77M | 1.07%160.8M | -12.64%138.91M | -17.94%167.27M | -9.70%146.45M | 1.34%159.1M |
Receivable financing | 53.19%24.92M | -12.43%13.68M | 58.06%24.06M | 173.06%28.65M | 15.27%16.27M | 9.43%15.62M | 12.93%15.22M | -30.27%10.49M | 31.60%14.11M | -4.24%14.27M |
Other current assets | -18.91%1M | -60.59%825.27K | 6.14%1.43M | 238.88%959.81K | 51.25%1.24M | 229.65%2.09M | -54.23%1.35M | -90.23%283.23K | -74.69%819.06K | -85.24%635.29K |
Total current assets | 1.77%1.57B | 0.84%1.46B | 5.74%1.51B | 8.18%1.58B | 7.46%1.54B | 3.80%1.45B | 0.82%1.43B | -1.70%1.46B | 4.05%1.44B | 3.67%1.4B |
Non Current assets | ||||||||||
Fixed assets | ---- | -9.63%228.28M | ---- | 4.35%241.43M | ---- | 7.23%252.61M | ---- | -5.87%231.36M | ---- | -7.18%235.57M |
Constru in process | ---- | 1,095.89%49.54M | ---- | 376.82%17.63M | ---- | 49.51%4.14M | ---- | 60.77%3.7M | ---- | -35.42%2.77M |
Intangible assets | -3.96%63.19M | -4.11%63.83M | 27.62%64.72M | 27.59%65.41M | 36.25%65.8M | 35.02%66.56M | 0.71%50.71M | -0.28%51.26M | -4.96%48.29M | -4.93%49.3M |
Goodwill | 12.44%18M | 0.61%16.11M | --16.17M | --16.24M | --16.01M | --16.01M | ---- | ---- | ---- | ---- |
Long deferred expense | 19.04%22.86K | -94.14%1.67K | --6.67K | --12.31K | --19.2K | --28.48K | ---- | ---- | ---- | ---- |
Deferred tax assets | 26.67%3.66M | 72.55%5.17M | 92.21%4.2M | 59.47%3.87M | 34.48%2.89M | 36.61%3M | 5.25%2.19M | 0.82%2.43M | -8.73%2.15M | -1.37%2.19M |
Total non current assets | 10.30%388.31M | 6.21%380.1M | 24.55%371.17M | 18.89%361.48M | 23.35%352.06M | 23.47%357.86M | 0.47%298M | 0.71%304.04M | -7.11%285.42M | -7.32%289.83M |
Total assets | 3.36%1.96B | 1.90%1.84B | 8.99%1.88B | 10.03%1.94B | 10.09%1.9B | 7.18%1.81B | 0.76%1.73B | -1.29%1.77B | 2.02%1.72B | 1.60%1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -17.69%37.04M | -21.70%35.23M | --50.06M | --45.05M | --45M | --45M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -0.07%336.56M | -3.92%296.25M | 3.02%297.49M | 3.57%325.84M | 7.92%336.81M | -1.99%308.34M | -2.23%288.77M | -10.52%314.61M | 6.66%312.1M | 3.11%314.59M |
-Notes payable | 27.92%68.54M | -11.63%45.88M | -10.71%51.33M | 17.74%65.47M | -6.35%53.58M | -12.73%51.91M | 47.96%57.48M | 75.69%55.6M | 82.72%57.21M | 21.27%59.49M |
-Accounts payable | -5.37%268.02M | -2.36%250.37M | 6.43%246.16M | 0.53%260.37M | 11.12%283.23M | 0.52%256.43M | -9.83%231.29M | -19.05%259.01M | -2.46%254.88M | -0.37%255.1M |
Contract liabilities | -48.95%717.79K | -51.34%433.91K | 165.45%1.71M | 278.80%3.54M | -23.28%1.41M | 14.34%891.75K | 21.79%643.27K | -51.13%934.25K | 119.80%1.83M | 39.56%779.9K |
Salaries payable | -10.80%28.66M | -10.36%20.43M | 26.95%13.66M | 9.38%40.7M | 10.79%32.13M | 14.13%22.79M | -3.09%10.76M | -10.58%37.21M | -5.25%29M | -11.24%19.97M |
Taxs payable | 10.64%14.07M | 83.30%11.75M | 28.18%8.55M | 73.34%14.68M | 67.82%12.72M | 60.83%6.41M | -29.86%6.67M | 4.20%8.47M | -6.02%7.58M | -47.33%3.99M |
Other payable (including interest and dividends) | 45.33%4.62M | -76.53%1.55M | -38.26%2.35M | -20.33%2.24M | 1.12%3.18M | 262.98%6.61M | -4.33%3.81M | 7.00%2.81M | 4.58%3.14M | 5.57%1.82M |
-Interest payable | ---- | ---- | ---- | ---- | --49.38K | --49.38K | ---- | ---- | ---- | ---- |
-Other payable | ---- | -76.36%1.55M | ---- | -20.33%2.24M | ---- | 260.27%6.56M | ---- | 7.00%2.81M | ---- | 5.57%1.82M |
Other current liabilities | -47.15%88.69K | -46.60%52.03K | 160.71%218.02K | 287.08%456.1K | -28.44%167.83K | -3.90%97.44K | 21.79%83.62K | -52.59%117.83K | 116.39%234.54K | 39.56%101.39K |
Total current liabilities | -2.24%421.75M | -6.27%365.7M | 20.37%374.03M | 18.77%432.52M | 21.91%431.41M | 14.33%390.15M | -3.06%310.73M | -10.33%364.16M | 5.56%353.88M | 1.10%341.25M |
Current liabilities | ||||||||||
Deferred tax liabilities | -18.15%2.77M | -18.20%2.84M | 842.83%2.9M | 820.40%2.96M | --3.39M | --3.47M | --307.56K | --322.06K | ---- | ---- |
Long term deferred income | -80.94%104.71K | -67.32%215.85K | -57.62%326.99K | -50.36%438.13K | -44.73%549.27K | -40.23%660.41K | -36.56%771.55K | -33.49%882.69K | -30.91%993.83K | -28.69%1.1M |
Other non current liabilities | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K | 0.00%892.05K |
Total non current liabilities | -21.94%3.77M | -21.43%3.94M | 108.96%4.12M | 104.81%4.29M | 155.94%4.83M | 151.31%5.02M | -6.50%1.97M | -5.52%2.1M | -19.08%1.89M | -18.21%2M |
Total liabilities | -2.46%425.52M | -6.46%369.65M | 20.93%378.15M | 19.26%436.81M | 22.62%436.24M | 15.13%395.17M | -3.08%312.7M | -10.31%366.26M | 5.39%355.77M | 0.96%343.25M |
Shareholders equity | ||||||||||
Paid-in capital | 0.99%420.13M | 0.00%416M | 30.00%416M | 30.00%416M | 30.00%416M | 30.00%416M | 0.00%320M | 0.00%320M | 0.00%320M | 0.00%320M |
Capital reserve funds | 6.16%527.82M | 3.66%513.93M | -14.06%508.58M | -14.96%503.24M | -15.98%497.2M | -16.22%495.78M | 0.00%591.78M | 0.00%591.78M | 0.00%591.78M | 0.00%591.78M |
Surplus reserve funds | 14.20%83.45M | 14.20%83.45M | 14.20%83.45M | 14.20%83.45M | 10.65%73.07M | 10.65%73.07M | 10.65%73.07M | 10.65%73.07M | 20.22%66.04M | 20.22%66.04M |
Retained profit | 15.71%512.44M | 17.66%471.1M | 17.32%498.56M | 14.90%472.46M | 14.63%442.85M | 9.84%400.38M | 3.09%424.95M | 2.12%411.17M | 0.88%386.32M | 3.14%364.51M |
Less:Treasury stock | --43M | --43M | --34.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 63.46%6.37M | 76.51%5.62M | 83.67%5.21M | 100.02%4.63M | 73.73%3.89M | 76.57%3.19M | 92.75%2.84M | 136.91%2.32M | 122.94%2.24M | 104.73%1.8M |
Shareholders equity without minority interests | 5.18%1.51B | 4.23%1.45B | 4.59%1.48B | 5.82%1.48B | 4.88%1.43B | 3.29%1.39B | 1.52%1.41B | 1.22%1.4B | 1.16%1.37B | 1.75%1.34B |
Minority interests | 0.58%26.95M | 4.93%26.38M | 1,327.06%26.8M | 1,224.27%27.21M | 21,631.32%26.8M | 18,076.15%25.14M | --1.88M | --2.05M | --123.32K | --138.34K |
Total shareholder equity | 5.09%1.53B | 4.24%1.47B | 6.35%1.5B | 7.61%1.51B | 6.83%1.46B | 5.15%1.41B | 1.65%1.41B | 1.37%1.4B | 1.17%1.37B | 1.76%1.34B |
Total liabilityies and equity | 3.36%1.96B | 1.90%1.84B | 8.99%1.88B | 10.03%1.94B | 10.09%1.9B | 7.18%1.81B | 0.76%1.73B | -1.29%1.77B | 2.02%1.72B | 1.60%1.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data