(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -46.75%129.59M | -25.66%176.05M | -29.84%232.12M | 87.09%287.34M | -6.77%243.37M | -22.22%236.81M | -18.58%330.82M | -68.91%153.58M | -35.35%261.03M | -36.50%304.47M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --240.15M | ---- | ---- |
Notes receivable and accounts receivable | 14.05%195.4M | -2.87%178.76M | 30.84%196.68M | 35.43%231.39M | 19.90%171.34M | 33.42%184.04M | -2.54%150.32M | -0.27%170.86M | 7.14%142.9M | -4.12%137.94M |
-Notes receivable | 24.99%5.88M | -59.89%2.51M | -28.83%1.55M | -55.08%5.13M | -16.59%4.7M | -8.27%6.26M | -81.12%2.18M | 5.55%11.42M | -40.22%5.64M | -79.61%6.82M |
-Accounts receivable | 13.74%189.52M | -0.86%176.25M | 31.72%195.13M | 41.91%226.26M | 21.40%166.63M | 35.59%177.78M | 3.81%148.15M | -0.66%159.43M | 10.75%137.26M | 18.77%131.12M |
Other receivables (including interest and dividends) | -22.83%7.07M | -25.89%6.05M | -30.59%5.86M | -46.42%3.96M | -15.42%9.16M | -27.21%8.16M | -28.17%8.44M | -23.61%7.39M | -17.05%10.83M | -2.10%11.21M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --560K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -20.43%6.05M | ---- | -46.42%3.96M | ---- | -32.20%7.6M | ---- | -19.88%7.39M | ---- | -2.10%11.21M |
Contractual assets | 16.02%180.93M | 20.91%186.23M | -2.58%156.86M | -6.14%134.13M | -22.08%155.95M | 8.60%154.02M | 20.39%161.02M | -1.50%142.9M | 112.75%200.15M | 40.72%141.82M |
Advance payment | 47.44%28.46M | -17.62%13.33M | 71.95%34.15M | -7.79%11.65M | -4.32%19.3M | -20.90%16.19M | -1.44%19.86M | 48.99%12.63M | -44.65%20.18M | -37.98%20.46M |
Inventories | -9.61%84.53M | 19.24%89.32M | 0.24%76.05M | 26.55%75.5M | 92.25%93.53M | 5.15%74.91M | 47.06%75.87M | 251.02%59.66M | -24.05%48.65M | 34.11%71.24M |
Other current assets | -24.68%2.22M | -10.19%5.37M | -80.06%1.61M | -46.56%1.02M | 58.50%2.95M | 45.87%5.98M | 103.78%8.06M | 5,899.77%1.92M | -83.65%1.86M | -30.23%4.1M |
Total current assets | -9.69%628.22M | -3.68%655.11M | -6.77%703.33M | -5.59%744.99M | 1.46%695.59M | -1.61%680.11M | -3.50%754.39M | -6.69%789.09M | -9.33%685.6M | -16.47%691.24M |
Non Current assets | ||||||||||
Debt investment | --104.99M | --104.18M | --103.37M | --71.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | -44.27%12.54M | -44.27%12.54M | -44.27%12.54M | -44.27%12.54M | 0.00%22.5M | 0.00%22.5M | 0.00%22.5M | 0.00%22.5M | 0.00%22.5M | 0.00%22.5M |
Other non-current financial assets | -11.11%80M | -11.11%80M | 14.29%80M | 14.29%80M | 63.64%90M | 63.64%90M | 75.00%70M | 75.00%70M | --55M | --55M |
Investment real estate | -2.75%60.82M | -2.73%61.26M | -2.62%61.41M | -2.70%62.12M | -2.68%62.55M | -2.66%62.98M | -3.23%63.06M | -2.74%63.84M | 13,841.42%64.27M | 12,831.36%64.7M |
Fixed assets | ---- | -2.40%564.94M | ---- | -2.47%572.38M | ---- | -2.64%578.86M | ---- | -2.80%586.85M | ---- | -9.51%594.54M |
Constru in process | ---- | 0.74%52.86M | ---- | 0.95%51.55M | ---- | -17.48%52.47M | ---- | -15.52%51.06M | ---- | 5.84%63.59M |
Intangible assets | 27.19%103.63M | 26.11%94.81M | 26.64%96.69M | 22.39%88.47M | 16.30%81.47M | 22.42%75.18M | 40.47%76.35M | 31.65%72.28M | 32.87%70.05M | 15.44%61.41M |
Development expenditure | ---- | -52.86%10.87M | -48.51%9.78M | -3.29%17.72M | 41.40%21.66M | 18.01%23.06M | -7.69%18.99M | 14.34%18.32M | 10.35%15.32M | 99.92%19.54M |
Deferred tax assets | 53.27%18.68M | 44.05%17.36M | 42.92%17.35M | 43.26%18.44M | 8.83%12.19M | -1.60%12.05M | 1.72%12.14M | 15.44%12.87M | 13.09%11.2M | 32.47%12.25M |
Usufruct assets | ---- | ---- | -80.00%58.75K | -66.67%117.49K | -57.14%176.24K | -50.00%234.98K | -44.44%293.73K | -40.00%352.48K | --411.22K | --469.97K |
Other non current assets | --3.33M | --3.33M | --9.86M | --9.86M | ---- | ---- | ---- | ---- | -53.67%661.35K | -63.47%661.35K |
Total non current assets | 8.75%997.91M | 9.25%1B | 12.44%1.01B | 9.67%984.9M | 2.66%917.59M | 2.53%917.33M | 2.35%899.15M | 2.57%898.08M | 8.14%893.83M | 9.89%894.65M |
Total assets | 0.80%1.63B | 3.74%1.66B | 3.67%1.71B | 2.53%1.73B | 2.14%1.61B | 0.73%1.6B | -0.40%1.65B | -1.98%1.69B | -0.21%1.58B | -3.40%1.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -13.81%130.7M | -10.38%133.18M | 6.32%162.04M | -10.32%171.29M | -11.16%151.65M | -23.45%148.61M | -22.18%152.41M | -24.62%191.01M | -19.32%170.7M | -15.30%194.13M |
-Notes payable | --4.81M | --1.09M | --525.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -16.99%125.89M | -11.12%132.08M | 5.97%161.51M | -10.32%171.29M | -11.16%151.65M | -23.45%148.61M | -22.18%152.41M | -24.62%191.01M | -19.32%170.7M | -15.30%194.13M |
Contract liabilities | 6.28%94.05M | 15.03%98.89M | 9.75%107.11M | 8.49%114.56M | 13.76%88.5M | -14.63%85.97M | 2.06%97.6M | 39.92%105.59M | -26.81%77.79M | -22.11%100.7M |
Salaries payable | 178.67%3.06M | 175.03%3.09M | 11.54%31.72M | 31.11%37.23M | -6.39%1.1M | -5.88%1.12M | -11.79%28.44M | -19.54%28.39M | 24.09%1.17M | 15.09%1.19M |
Taxs payable | 69.44%6.13M | 87.88%6.55M | 37.12%3.2M | 193.78%8.44M | -28.81%3.62M | 39.48%3.48M | 28.65%2.33M | -83.84%2.87M | 117.55%5.09M | 44.29%2.5M |
Other payable (including interest and dividends) | -48.22%1.1M | -36.82%1.4M | -35.57%1.31M | -18.90%1.49M | 10.41%2.12M | 47.04%2.22M | 67.58%2.04M | 82.83%1.84M | -28.26%1.92M | 19.29%1.51M |
-Other payable | ---- | -36.82%1.4M | ---- | -18.90%1.49M | ---- | 47.04%2.22M | ---- | 82.83%1.84M | ---- | 19.29%1.51M |
Non current liabilities due within one year | ---- | ---- | ---- | -49.41%123K | 4.29%127.32K | -0.41%121.58K | 100.95%245.33K | 99.17%243.15K | --122.08K | --122.08K |
Other current liabilities | -20.99%520.07K | 67.33%616.2K | 33.73%762.45K | 9.88%762.45K | 9.03%658.2K | -63.56%368.25K | 6.85%570.15K | 29.81%693.91K | -23.11%603.7K | 55.92%1.01M |
Total current liabilities | -4.93%235.56M | 0.75%243.72M | 7.94%306.15M | 0.98%333.9M | -3.74%247.77M | -19.68%241.9M | -13.37%283.64M | -13.81%330.65M | -20.70%257.39M | -17.07%301.16M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | --2.45K | ---- | ---- | --14.81K | ---- | ---- |
Long term deferred income | -13.58%47.44M | -14.41%48.66M | -15.02%49.4M | -12.95%51.99M | -8.08%54.89M | -7.76%56.86M | -9.76%58.12M | -6.81%59.72M | -10.75%59.71M | -0.65%61.64M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --229K | --222.69K |
Total non current liabilities | -13.58%47.44M | -14.41%48.66M | -15.02%49.4M | -12.97%51.99M | -8.43%54.89M | -8.09%56.86M | -10.23%58.12M | -7.27%59.73M | -10.41%59.94M | -0.30%61.86M |
Total liabilities | -6.50%283M | -2.13%292.38M | 4.03%355.54M | -1.15%385.88M | -4.62%302.66M | -17.70%298.75M | -12.85%341.76M | -12.87%390.39M | -18.94%317.33M | -14.62%363.02M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M |
Capital reserve funds | -1.30%494.56M | -1.13%494.56M | -0.96%494.56M | -0.79%494.56M | -0.02%501.06M | 0.17%500.22M | -0.15%499.37M | 0.35%498.52M | 1.34%501.19M | 0.98%499.38M |
Surplus reserve funds | 13.05%71.62M | 13.05%71.62M | 14.91%72.8M | 13.05%71.62M | 11.53%63.35M | 11.53%63.35M | 11.53%63.35M | 11.53%63.35M | 21.56%56.8M | 21.56%56.8M |
Retained profit | 11.79%386.9M | 21.95%408.65M | 14.98%401.36M | 15.79%387.79M | 13.81%346.1M | 25.66%335.1M | 12.17%349.05M | 4.81%334.9M | 21.69%304.1M | -3.08%266.68M |
Other composite income | ---9.96M | ---9.96M | ---9.96M | ---9.96M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.49%1.34B | 5.10%1.36B | 3.58%1.36B | 3.64%1.34B | 3.84%1.31B | 6.20%1.3B | 3.44%1.31B | 1.86%1.3B | 5.95%1.26B | 0.53%1.22B |
Total shareholder equity | 2.49%1.34B | 5.10%1.36B | 3.58%1.36B | 3.64%1.34B | 3.84%1.31B | 6.20%1.3B | 3.44%1.31B | 1.86%1.3B | 5.95%1.26B | 0.53%1.22B |
Total liabilityies and equity | 0.80%1.63B | 3.74%1.66B | 3.67%1.71B | 2.53%1.73B | 2.14%1.61B | 0.73%1.6B | -0.40%1.65B | -1.98%1.69B | -0.21%1.58B | -3.40%1.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data