(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 46.14%801.76M | 48.89%777.85M | 56.60%751.74M | 44.18%784.96M | 27.71%548.61M | 18.28%522.42M | 19.27%480.04M | 5.95%544.43M | -10.34%429.59M | -3.67%441.69M |
Transactional financial assets | 118.32%234.19M | -17.91%142.62M | -65.61%99.11M | -75.47%68.53M | -73.68%107.27M | -52.87%173.74M | -37.61%288.24M | -22.58%279.32M | 21.99%407.59M | -3.25%368.62M |
Notes receivable and accounts receivable | 41.99%134.16M | 22.22%127.73M | 24.67%150.11M | 17.49%135.27M | -5.87%94.49M | -1.51%104.51M | 22.43%120.41M | 23.10%115.14M | 0.41%100.38M | 0.08%106.12M |
-Accounts receivable | 41.99%134.16M | 22.22%127.73M | 24.67%150.11M | 17.49%135.27M | -5.87%94.49M | -1.51%104.51M | 22.43%120.41M | 23.10%115.14M | 0.41%100.38M | 0.08%106.12M |
Other receivables (including interest and dividends) | 217.13%17.72M | 145.60%14.06M | 174.54%17.22M | 163.38%13.02M | -6.24%5.59M | -6.31%5.72M | -11.25%6.27M | -6.81%4.94M | 47.45%5.96M | 66.77%6.11M |
-Other receivable | ---- | 145.60%14.06M | ---- | 163.38%13.02M | ---- | -6.31%5.72M | ---- | -6.81%4.94M | ---- | 66.77%6.11M |
Advance payment | 34.05%7.16M | 53.01%7.13M | 33.78%5.67M | 132.44%8.55M | 44.52%5.34M | 5.14%4.66M | -3.34%4.24M | -15.25%3.68M | 6.33%3.7M | 43.94%4.43M |
Inventories | 37.91%11.26M | 30.41%8.24M | 2.21%6.81M | -0.81%3.85M | -25.85%8.16M | -26.62%6.32M | 6.08%6.67M | 0.03%3.88M | 6.96%11.01M | -1.81%8.61M |
Other current assets | -70.79%934.35K | -34.48%537.13K | 893.60%2.4M | 311.61%857.6K | 881.86%3.2M | 152.04%819.83K | -27.33%241.91K | -25.37%208.35K | 10.89%325.76K | -98.72%325.28K |
Total current assets | 56.24%1.21B | 31.77%1.08B | 14.01%1.03B | 6.67%1.02B | -19.39%772.66M | -12.58%818.19M | -7.63%906.1M | -3.10%951.61M | 2.92%958.55M | -5.12%935.9M |
Non Current assets | ||||||||||
Other equity investment | -13.97%67.1M | -14.42%66.88M | -6.70%67.45M | -5.84%68.84M | 21.76%77.99M | 22.05%78.15M | 10.45%72.29M | 10.53%73.11M | 11.10%64.06M | 10.86%64.03M |
Other non-current financial assets | -20.03%110.43M | -12.12%114.31M | 7.30%141.62M | 36.72%138.66M | --138.09M | --130.07M | --131.99M | --101.42M | ---- | ---- |
Fixed assets | ---- | -2.44%195.85M | ---- | -0.95%199.77M | ---- | 3.50%200.74M | ---- | 3.69%201.68M | ---- | -1.92%193.95M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.9M |
Intangible assets | 2,647.39%134.89M | 55.04%8.06M | 51.41%8.1M | 51.19%7.38M | -3.52%4.91M | -5.02%5.2M | -6.07%5.35M | -19.39%4.88M | -10.56%5.09M | -9.77%5.48M |
Goodwill | --42.54M | --42.54M | --42.54M | --42.54M | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 245.39%7.76M | 94.80%4.3M | 35.16%3.35M | 44.97%3.72M | -20.37%2.25M | -18.19%2.21M | -3.21%2.48M | 44.90%2.57M | 42.21%2.82M | 30.54%2.7M |
Deferred tax assets | 235.56%6.05M | 224.67%5.77M | 76.27%3.16M | 238.83%6.07M | 177.66%1.8M | 149.11%1.78M | 192.77%1.79M | 204.30%1.79M | 104.20%649.75K | 124.57%713.62K |
Usufruct assets | 714.63%31.78M | 554.77%35.35M | 512.47%37.09M | 151.98%17.36M | -52.27%3.9M | -44.62%5.4M | -42.03%6.06M | -30.95%6.89M | 49.74%8.17M | 90.41%9.75M |
Total non current assets | 13.89%611.1M | -8.14%488.88M | 13.51%598.87M | 16.33%582.11M | 35.98%536.56M | 34.58%532.21M | 32.39%527.57M | 26.23%500.39M | 6.97%394.6M | 8.41%395.47M |
Total assets | 38.88%1.82B | 16.04%1.57B | 13.83%1.63B | 10.00%1.6B | -3.25%1.31B | 1.43%1.35B | 3.93%1.43B | 5.34%1.45B | 4.07%1.35B | -1.47%1.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --345.87M | --159.14M | --260.82M | --202.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 134.75%24.22M | 78.49%22.52M | 75.40%21.71M | 126.54%25.04M | -2.76%10.32M | 9.77%12.62M | -3.69%12.38M | -23.23%11.05M | 3.32%10.61M | -18.44%11.49M |
-Accounts payable | 134.75%24.22M | 78.49%22.52M | 75.40%21.71M | 126.54%25.04M | -2.76%10.32M | 9.77%12.62M | -3.69%12.38M | -23.23%11.05M | 3.32%10.61M | -18.44%11.49M |
Contract liabilities | 23.82%7.9M | 12.77%6.6M | 36.31%7.95M | 50.55%5.95M | 18.55%6.38M | 1.86%5.86M | 8.76%5.84M | 52.08%3.95M | -27.37%5.38M | -10.51%5.75M |
Salaries payable | 200.24%93.21M | 180.66%74.72M | 463.77%57.89M | 114.87%89.35M | 2.49%31.05M | 4.47%26.62M | -13.92%10.27M | 5.74%41.58M | -0.39%30.29M | -2.15%25.48M |
Taxs payable | 298.11%48.28M | 152.93%33.27M | 43.48%25.38M | 15.34%30.16M | -1.26%12.13M | 13.02%13.15M | 27.55%17.69M | 47.44%26.15M | -2.14%12.28M | -19.78%11.64M |
Other payable (including interest and dividends) | 576.50%4.35M | 10,638.11%82.34M | 67.20%5.02M | 73.03%10.03M | -46.71%643.33K | -64.60%766.76K | 14.20%3M | 3.36%5.8M | -7.48%1.21M | 116.78%2.17M |
-Dividend payable | ---- | --78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 465.19%4.33M | ---- | 73.03%10.03M | ---- | -64.60%766.76K | ---- | 3.36%5.8M | ---- | 116.78%2.17M |
Non current liabilities due within one year | 377.05%14.33M | 293.54%14.21M | 323.36%14M | 27.01%8.06M | -50.87%3M | -39.87%3.61M | -37.07%3.31M | 0.21%6.35M | 24.39%6.11M | 18.74%6.01M |
Other current liabilities | -0.77%26.34K | 72.87%24.54K | 70.32%24.87K | 67.15%26.32K | 7.95%26.55K | 44.49%14.19K | 13.44%14.6K | -22.41%15.74K | -89.69%24.59K | -84.82%9.82K |
Total current liabilities | 746.96%538.19M | 527.10%392.82M | 648.25%392.8M | 290.81%370.88M | -3.59%63.54M | 0.15%62.64M | 1.12%52.5M | 10.32%94.9M | -1.77%65.91M | -6.91%62.55M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | -5.38%47.2K | ---- | --306.21K | ---- | -77.63%49.88K |
Estimate liabilities | --840.92K | --840.92K | --840.92K | --640.92K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -55.76%5.29M | -55.68%5.29M | -3.75%11.62M | -4.61%11.62M | -2.65%11.96M | -13.94%11.93M | -4.00%12.08M | -1.39%12.19M | 41.80%12.29M | 59.94%13.86M |
Lease liabilities | 3,785.46%15.94M | 2,100.50%18.58M | 1,440.44%20.02M | 270.71%7.4M | -88.13%410.18K | -81.73%844.36K | -77.60%1.3M | -65.48%2M | 64.97%3.45M | 244.08%4.62M |
Total non current liabilities | 77.70%22.07M | 92.74%24.71M | 137.43%32.49M | 35.74%19.67M | -22.62%12.42M | -30.82%12.82M | -25.73%13.68M | -20.14%14.49M | 46.13%16.05M | 81.11%18.53M |
Total liabilities | 637.55%560.26M | 453.31%417.53M | 542.64%425.29M | 257.03%390.55M | -7.32%75.96M | -6.93%75.46M | -5.91%66.18M | 5.02%109.39M | 4.97%81.96M | 4.72%81.08M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M |
Capital reserve funds | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M | 0.00%351.75M |
Surplus reserve funds | 5.64%105.6M | 5.64%105.6M | 5.64%105.6M | 5.64%105.6M | 15.39%99.96M | 15.39%99.96M | 15.39%99.96M | 15.39%99.96M | 21.72%86.62M | 21.72%86.62M |
Retained profit | 19.41%505.79M | -8.36%392.12M | -9.68%450.14M | 0.30%459.96M | 3.51%423.58M | 10.27%427.88M | 11.66%498.38M | 11.65%458.57M | 7.03%409.19M | -10.54%388.03M |
Less:Treasury stock | 77.82%130.11M | 252.26%130.11M | 769.17%130.11M | --130.11M | --73.17M | --36.94M | --14.97M | ---- | ---- | ---- |
Other composite income | -19.90%24.54M | -7.61%29.48M | -9.32%28.69M | -40.78%18.67M | 36.56%30.64M | 41.32%31.91M | 35.69%31.63M | 32.01%31.53M | 40.19%22.44M | 40.46%22.58M |
Shareholders equity without minority interests | 2.01%1.26B | -9.86%1.15B | -11.76%1.21B | -10.13%1.21B | -2.93%1.23B | 2.05%1.27B | 4.49%1.37B | 5.41%1.34B | 3.99%1.27B | -1.87%1.25B |
Minority interests | -10.27%444.72K | 79.95%667.62K | -22.51%567.63K | -9.32%717.17K | -57.56%495.61K | -71.55%371K | -29.97%732.53K | -38.15%790.87K | 31.67%1.17M | 21.68%1.3M |
Total shareholder equity | 2.01%1.26B | -9.84%1.15B | -11.76%1.21B | -10.13%1.21B | -2.98%1.23B | 1.97%1.27B | 4.46%1.37B | 5.36%1.34B | 4.01%1.27B | -1.85%1.25B |
Total liabilityies and equity | 38.88%1.82B | 16.04%1.57B | 13.83%1.63B | 10.00%1.6B | -3.25%1.31B | 1.43%1.35B | 3.93%1.43B | 5.34%1.45B | 4.07%1.35B | -1.47%1.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data