(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 59.84%517.78M | 820.71%592.44M | 775.43%565.87M | 835.20%633.47M | --323.94M | -14.29%64.35M | --64.64M | -53.15%67.74M | --75.07M | 8.92%144.6M |
Transactional financial assets | -86.05%60M | ---- | --50M | --50M | --430M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 63.01%281.48M | 53.13%292.82M | 81.10%294.3M | 52.35%321.31M | --172.68M | 51.66%191.23M | --162.51M | 45.98%210.91M | --126.09M | 15.08%144.48M |
-Notes receivable | 1,858.49%9.16M | 41.37%9.4M | -7.54%4.33M | 76.04%10.02M | --467.75K | 325.73%6.65M | --4.68M | 94.84%5.69M | --1.56M | 124.23%2.92M |
-Accounts receivable | 58.13%272.32M | 53.55%283.43M | 83.73%289.97M | 51.69%311.29M | --172.21M | 48.22%184.58M | --157.83M | 44.97%205.21M | --124.53M | 13.94%141.55M |
Other receivables (including interest and dividends) | -37.48%9.91M | -45.10%7.11M | -7.56%10.11M | -46.63%6.69M | --15.84M | 6.28%12.95M | --10.94M | 19.99%12.53M | --12.19M | -63.57%10.44M |
-Other receivable | ---- | -45.10%7.11M | ---- | -46.63%6.69M | ---- | 6.28%12.95M | --10.94M | 19.99%12.53M | --12.19M | -63.57%10.44M |
Advance payment | 123.32%65.15M | 170.99%63.37M | 123.88%51.39M | 73.15%40.33M | --29.17M | -12.28%23.38M | --22.95M | 3.19%23.29M | --26.66M | 131.46%22.57M |
Inventories | 6.65%168.39M | 6.60%164.76M | -13.95%141.52M | -20.07%117.66M | --157.89M | 6.93%154.56M | --164.46M | 52.07%147.2M | --144.55M | 31.99%96.8M |
Receivable financing | -57.39%673.24K | 67.77%2.79M | -26.27%5.46M | 202.26%11.22M | --1.58M | -77.65%1.66M | --7.41M | --3.71M | --7.44M | ---- |
Other current assets | 45.86%6.6M | -22.40%6.71M | -62.74%3.43M | -49.06%3.26M | --4.53M | 203.32%8.64M | --9.2M | 236.58%6.39M | --2.85M | 9.69%1.9M |
Total current assets | -2.26%1.11B | 147.39%1.13B | 153.81%1.12B | 150.95%1.18B | --1.14B | 15.69%456.77M | --442.1M | 12.12%471.78M | --394.84M | 10.19%420.78M |
Non Current assets | ||||||||||
Other equity investment | 129.00%1.72M | -0.10%785.56K | 2.75%787.64K | 8.60%851.97K | --750.02K | 12.86%786.31K | --766.56K | 21.25%784.47K | --696.73K | 8.10%646.98K |
Long term receivable account | --7.91M | --8.03M | --6.56M | --6.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 3.57%5.62M | ---- | 21.18%5.78M | ---- | 68.87%5.43M | --4.63M | 34.74%4.77M | --3.21M | -13.67%3.54M |
Constru in process | ---- | 6,278.06%14.81M | ---- | 15,191.23%3.13M | ---- | 484.28%232.27K | --92.37K | -91.18%20.49K | --39.75K | 91.04%232.33K |
Intangible assets | -46.15%440.25K | -41.38%534.59K | -37.50%628.93K | -34.29%723.27K | --817.61K | -29.27%911.95K | --1.01M | -25.53%1.1M | --1.29M | -21.69%1.48M |
Development expenditure | 170.38%30.8M | 589.06%26.59M | --20.16M | --15.17M | --11.39M | --3.86M | ---- | ---- | ---- | ---- |
Long deferred expense | -44.68%997.18K | -47.17%1.16M | -37.14%1.47M | -37.85%1.63M | --1.8M | -3.92%2.2M | --2.34M | -7.95%2.62M | --2.29M | -6.58%2.84M |
Deferred tax assets | 28.68%7.25M | 28.68%7.25M | 34.99%7.49M | 41.36%7.49M | --5.63M | 31.67%5.63M | --5.55M | 7.16%5.3M | --4.28M | 9.54%4.94M |
Usufruct assets | -36.60%5.88M | -39.55%6.26M | 10.55%7.11M | 11.94%8.41M | --9.27M | 6.99%10.35M | --6.44M | -27.75%7.51M | --9.67M | --10.39M |
Total non current assets | 142.47%86.19M | 141.70%71.04M | 170.09%56.21M | 125.10%49.74M | --35.55M | 36.87%29.39M | --20.81M | -8.22%22.1M | --21.48M | 68.81%24.08M |
Total assets | 2.13%1.2B | 147.04%1.2B | 154.54%1.18B | 149.80%1.23B | --1.17B | 16.78%486.17M | --462.91M | 11.02%493.87M | --416.31M | 12.30%444.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | -99.52%200K | -95.37%694.88K | --44.89M | 699.78%39.99M | --42.04M | -0.01%15.01M | --5M | -6.26%15.02M |
Notes payable and accounts payable | 176.15%75.86M | 116.24%63.43M | 110.21%57.58M | 55.77%61.38M | --27.47M | -21.06%29.33M | --27.39M | 17.58%39.41M | --37.16M | -20.98%33.51M |
-Notes payable | --23.14M | --14.84M | --994.16K | --994.16K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 91.91%52.72M | 65.65%48.59M | 106.58%56.58M | 53.25%60.39M | --27.47M | -21.06%29.33M | --27.39M | 17.58%39.41M | --37.16M | -20.98%33.51M |
Contract liabilities | 41.27%63.45M | 36.53%61.43M | -6.28%39.75M | -10.87%33.99M | --44.92M | 16.43%44.99M | --42.41M | 0.96%38.13M | --38.64M | 122.05%37.77M |
Salaries payable | -8.11%17.62M | -8.43%16.36M | -27.25%16.89M | -19.10%38.43M | --19.18M | 8.15%17.87M | --23.21M | 34.84%47.5M | --16.52M | 23.81%35.23M |
Taxs payable | 215.55%1.71M | 88.19%1.98M | 132.85%1.04M | 114.89%17.46M | --541.18K | -69.94%1.05M | --447.04K | 11.43%8.13M | --3.49M | 2.12%7.29M |
Other payable (including interest and dividends) | -22.07%5.94M | -27.08%5.86M | -32.53%5.78M | -26.47%9.76M | --7.63M | -36.59%8.03M | --8.57M | 18.28%13.27M | --12.67M | -45.36%11.22M |
-Other payable | ---- | -27.08%5.86M | ---- | -26.47%9.76M | ---- | -36.59%8.03M | --8.57M | 18.28%13.27M | --12.67M | -45.36%11.22M |
Non current liabilities due within one year | 172.26%8.61M | 96.43%9.31M | 129.21%8.5M | 154.04%10.13M | --3.16M | -18.66%4.74M | --3.71M | -6.81%3.99M | --5.83M | --4.28M |
Other current liabilities | 1,603.41%9.29M | 1,143.66%6.15M | -68.13%1.15M | 62.21%7.03M | --545.53K | -19.17%494.81K | --3.61M | 177.01%4.33M | --612.19K | 580.35%1.56M |
Total current liabilities | 23.03%182.49M | 12.30%164.52M | -13.54%130.89M | 5.37%178.88M | --148.33M | 22.16%146.5M | --151.39M | 16.37%169.77M | --119.92M | 10.69%145.88M |
Current liabilities | ||||||||||
Estimate liabilities | 20.19%10.02M | 20.19%10.02M | 9.99%10.02M | 20.19%10.02M | --8.33M | 9.66%8.33M | --9.11M | 14.81%8.33M | --7.6M | -4.47%7.26M |
Deferred tax liabilities | --9.02K | --9.02K | -98.96%9.02K | -71.66%9.02K | ---- | ---- | --866.33K | --31.83K | ---- | ---- |
Long term deferred income | -27.89%12.17M | -27.89%12.17M | 26.05%16.68M | 26.05%16.68M | --16.88M | 36.89%16.88M | --13.24M | -24.49%13.24M | --12.33M | 11.91%17.53M |
Lease liabilities | -52.57%4.04M | -48.24%4.16M | 107.80%5.66M | 47.73%5.76M | --8.52M | 96.83%8.04M | --2.72M | -33.01%3.9M | --4.09M | --5.82M |
Total non current liabilities | -22.22%26.24M | -20.74%26.36M | 24.81%32.37M | 27.33%32.47M | --33.73M | 38.47%33.26M | --25.93M | -16.69%25.5M | --24.02M | 31.57%30.61M |
Total liabilities | 14.65%208.73M | 6.19%190.88M | -7.93%163.25M | 8.24%211.35M | --182.06M | 24.88%179.75M | --177.32M | 10.64%195.27M | --143.94M | 13.82%176.49M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%62.16M | 33.33%62.16M | 33.33%62.16M | 33.33%62.16M | --62.16M | 0.00%46.62M | --46.62M | 0.00%46.62M | --46.62M | 0.00%46.62M |
Capital reserve funds | -0.03%806.97M | 514.08%806.97M | 514.08%806.97M | 514.08%806.97M | --807.19M | 0.00%131.41M | --131.41M | 0.00%131.41M | --131.41M | 3.28%131.41M |
Surplus reserve funds | 40.71%25.83M | 40.71%25.83M | 40.72%25.83M | 40.74%25.83M | --18.36M | 33.90%18.36M | --18.36M | 33.88%18.35M | --13.71M | 35.57%13.71M |
Retained profit | 11.78%113.14M | 12.39%123.32M | 36.74%121.97M | 26.31%129.07M | --101.22M | 35.98%109.72M | --89.2M | 33.17%102.18M | --80.69M | 34.06%76.73M |
Less:Treasury stock | --19.41M | --7.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -144,087.06%-32.48K | -2.06%35.56K | 127.32%37.64K | 195.84%101.97K | --22.56 | 168.16%36.31K | --16.56K | 133.46%34.47K | ---53.27K | 29.41%-103.02K |
Shareholders equity without minority interests | -0.03%988.66M | 230.31%1.01B | 256.08%1.02B | 242.98%1.02B | --988.92M | 12.40%306.15M | --285.6M | 11.27%298.6M | --272.37M | 11.33%268.37M |
Minority interests | -696.59%-1.2M | -498.43%-1.06M | -21,027.15%-1.94M | ---1.81M | --201.98K | --266.63K | ---9.17K | ---- | ---- | ---- |
Total shareholder equity | -0.17%987.46M | 229.68%1.01B | 255.41%1.02B | 242.37%1.02B | --989.12M | 12.50%306.41M | --285.59M | 11.27%298.6M | --272.37M | 11.33%268.37M |
Total liabilityies and equity | 2.13%1.2B | 147.04%1.2B | 154.54%1.18B | 149.80%1.23B | --1.17B | 16.78%486.17M | --462.91M | 11.02%493.87M | --416.31M | 12.30%444.86M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | -- | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data