(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 378.33%361.9M | 119.98%169M | 317.84%240.55M | 885.12%373M | --75.66M | 100.76%76.83M | 46.44%57.57M | --37.86M | --38.27M | -14.94%39.31M |
Transactional financial assets | --456.09M | --622.38M | --576.67M | --430M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 6.65%157.92M | 4.60%140.17M | -0.60%159.66M | 0.86%153.8M | --148.07M | -17.04%134.01M | 2.98%160.63M | --152.49M | --161.53M | 39.99%155.98M |
-Notes receivable | 65.13%21.05M | -12.12%9.03M | -44.38%11.5M | -42.50%10.9M | --12.75M | -50.38%10.27M | 24.36%20.68M | --18.95M | --20.7M | -25.20%16.63M |
-Accounts receivable | 1.14%136.87M | 5.99%131.14M | 5.87%148.16M | 7.02%142.91M | --135.33M | -12.14%123.73M | 0.42%139.95M | --133.53M | --140.83M | 56.24%139.36M |
Other receivables (including interest and dividends) | 1.46%1.25M | 17.54%1.31M | 6.11%1.25M | 27.19%1.83M | --1.23M | -29.79%1.12M | -24.14%1.18M | --1.44M | --1.59M | -55.60%1.55M |
-Accrued interest receivable | ---- | ---- | ---- | --614.68K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | 1.46%1.25M | ---- | 6.11%1.25M | ---- | --1.23M | -29.79%1.12M | -24.14%1.18M | --1.44M | --1.59M | -55.60%1.55M |
Advance payment | -64.76%1.4M | 83.65%3.21M | -61.05%1.39M | -49.28%3.29M | --3.97M | -37.98%1.75M | 33.88%3.57M | --6.49M | --2.82M | 184.94%2.67M |
Inventories | -18.70%33.58M | -11.62%33.33M | -25.01%33.6M | -11.16%39.39M | --41.31M | -33.94%37.71M | -2.83%44.8M | --44.33M | --57.09M | 62.19%46.11M |
Receivable financing | -50.26%14.96M | 15.78%35.1M | 104.37%34.75M | 21.66%35.09M | --30.08M | 29.49%30.32M | -38.64%17.01M | --28.84M | --23.41M | 38.46%27.71M |
Other current assets | -20.98%6.68M | -22.87%6.64M | -5.74%7.57M | -22.68%7.49M | --8.45M | 63.19%8.61M | 74.20%8.03M | --9.69M | --5.28M | 943.51%4.61M |
Total current assets | 234.80%1.03B | 248.26%1.01B | 260.49%1.06B | 271.30%1.04B | --308.77M | 0.12%290.34M | 5.34%292.78M | --281.15M | --289.99M | 31.75%277.95M |
Non Current assets | ||||||||||
Fixed assets | 5.13%17.98M | ---- | 18.88%17.06M | ---- | --17.1M | 33.17%16.96M | 11.08%14.35M | --14.95M | --12.74M | 124.46%12.92M |
Constru in process | 2,891.83%20.6M | ---- | 64.90%5.79M | ---- | --688.59K | 48.84%823K | 1,139.49%3.51M | --347.8K | --552.92K | --283.24K |
Intangible assets | -50.70%18.37M | 18.89%44.48M | -1.94%36.87M | -1.70%37.06M | --37.26M | --37.41M | --37.6M | --37.7M | ---- | ---- |
Long deferred expense | 114.55%25.68M | -13.04%10.78M | -12.72%11.2M | -12.35%11.66M | --11.97M | -12.93%12.39M | -12.92%12.83M | --13.3M | --14.23M | 2,903.18%14.74M |
Deferred tax assets | 108.15%9.5M | 78.85%9.98M | 15.92%10.51M | 94.06%5M | --4.57M | 148.81%5.58M | 266.85%9.07M | --2.58M | --2.24M | 72.35%2.47M |
Usufruct assets | 17.51%26.53M | 18.51%27.87M | 17.55%28.74M | -13.60%22.06M | --22.58M | -10.34%23.51M | -10.47%24.45M | --25.53M | --26.22M | -8.14%27.31M |
Other non current assets | 312.03%1.72M | 2,108.35%18.14M | 581.98%5.12M | -57.89%1.06M | --416.64K | -63.03%821.4K | -46.41%751.49K | --2.51M | --2.22M | -37.98%1.4M |
Total non current assets | 27.28%120.37M | 44.55%140.94M | 12.42%115.29M | -2.76%94.24M | --94.57M | 67.50%97.5M | 73.48%102.56M | --96.92M | --58.21M | 49.03%59.12M |
Total assets | 186.15%1.15B | 197.05%1.15B | 196.14%1.17B | 201.04%1.14B | --403.34M | 11.39%387.85M | 17.29%395.33M | --378.06M | --348.2M | 34.49%337.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 96.63%21.96M | -6.21%14.07M | 5.89%15.57M | -17.22%12.54M | --11.17M | 9.02%15M | -41.46%14.71M | --15.15M | --13.76M | 156.35%25.13M |
-Accounts payable | 96.63%21.96M | -6.21%14.07M | 5.89%15.57M | -17.22%12.54M | --11.17M | 9.02%15M | -41.46%14.71M | --15.15M | --13.76M | 156.35%25.13M |
Contract liabilities | ---- | --634.18 | ---- | ---- | ---- | ---- | ---- | --1.58K | --7.48K | --5.9K |
Salaries payable | 43.77%4.74M | 19.93%3.35M | 25.70%5.25M | 4.11%3.77M | --3.3M | -1.05%2.79M | 7.87%4.18M | --3.62M | --2.82M | 21.03%3.87M |
Taxs payable | 40.36%3.09M | 34.56%4.62M | -37.74%4.59M | -14.21%5.48M | --2.2M | -58.38%3.43M | 14.35%7.37M | --6.38M | --8.25M | 264.13%6.44M |
Other payable (including interest and dividends) | 113.68%7.05M | 915.10%7.56M | 416.57%7.2M | 54.27%8.93M | --3.3M | -75.28%744.87K | 0.94%1.39M | --5.79M | --3.01M | 10.49%1.38M |
-Dividend payable | --2.96M | ---- | ---- | ---- | ---- | ---- | ---- | --2.24M | --2.63M | ---- |
-Other payable | 24.17%4.1M | ---- | 416.57%7.2M | ---- | --3.3M | 95.22%744.87K | 0.94%1.39M | --3.55M | --381.56K | 10.49%1.38M |
Non current liabilities due within one year | 39.74%4.62M | 43.02%4.61M | 41.66%4.46M | -12.29%3.58M | --3.3M | -10.51%3.23M | -13.19%3.15M | --4.08M | --3.6M | 127.51%3.63M |
Other current liabilities | 21.64%6.42M | 10.69%3.84M | -60.15%4.07M | -22.33%5.1M | --5.28M | -73.28%3.47M | 47.66%10.22M | --6.56M | --13M | -49.09%6.92M |
Total current liabilities | 67.71%47.9M | 32.74%38.06M | 0.31%41.15M | -5.28%39.4M | --28.56M | -35.50%28.67M | -13.43%41.02M | --41.6M | --44.45M | 27.29%47.38M |
Current liabilities | ||||||||||
Deferred tax liabilities | --4.83M | 31,471.64%4.82M | 27.89%4.8M | ---- | ---- | --15.27K | --3.76M | ---- | ---- | ---- |
Long term deferred income | 95.65%297.39K | 117.39%330.43K | 139.13%363.48K | --152K | --152K | --152K | --152K | ---- | ---- | ---- |
Lease liabilities | 13.22%22.88M | 13.26%22.93M | 15.75%27.29M | -10.41%20.36M | --20.21M | -7.76%20.24M | -6.48%23.58M | --22.73M | --21.94M | -8.75%25.21M |
Total non current liabilities | 37.58%28.01M | 37.58%28.08M | 18.09%32.46M | -9.74%20.52M | --20.36M | -6.99%20.41M | 9.02%27.48M | --22.73M | --21.94M | -8.75%25.21M |
Total liabilities | 55.17%75.91M | 34.75%66.14M | 7.45%73.6M | -6.85%59.92M | --48.92M | -26.08%49.08M | -5.63%68.5M | --64.33M | --66.4M | 11.94%72.59M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%58.14M | 33.33%58.14M | 33.33%58.14M | 33.33%58.14M | --43.6M | 0.00%43.6M | 1.01%43.6M | --43.6M | --43.6M | 2.78%43.17M |
Capital reserve funds | 483.22%841.42M | 486.27%840.54M | 489.37%839.66M | 491.98%838.02M | --144.27M | 2.47%143.37M | 13.49%142.47M | --141.56M | --139.91M | 35.00%125.53M |
Surplus reserve funds | 6.44%11.9M | 6.44%11.9M | 6.43%11.9M | 213.37%11.18M | --11.18M | 213.37%11.18M | 213.39%11.18M | --3.57M | --3.57M | 315.61%3.57M |
Retained profit | 31.67%204.58M | 46.05%205.38M | 44.65%187.44M | 36.70%170.89M | --155.37M | 48.46%140.62M | 40.53%129.58M | --125.01M | --94.72M | 84.65%92.21M |
Less:Treasury stock | --37.79M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 204.22%1.08B | 220.56%1.09B | 235.69%1.1B | 243.67%1.08B | --354.42M | 20.22%338.77M | 23.58%326.83M | --313.74M | --281.8M | 42.36%264.47M |
Total shareholder equity | 204.22%1.08B | 220.56%1.09B | 235.69%1.1B | 243.67%1.08B | --354.42M | 20.22%338.77M | 23.58%326.83M | --313.74M | --281.8M | 42.36%264.47M |
Total liabilityies and equity | 186.15%1.15B | 197.05%1.15B | 196.14%1.17B | 201.04%1.14B | --403.34M | 11.39%387.85M | 17.29%395.33M | --378.06M | --348.2M | 34.49%337.06M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data