(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 32.80%599.61M | 14.61%822M | 29.47%654.18M | 408.76%1.28B | 16.02%451.53M | 59.63%717.22M | 21.84%505.26M | -18.98%250.88M | 212.17%389.18M | 179.71%449.3M |
Transactional financial assets | -53.23%360.97M | -57.02%188.67M | -25.28%575.7M | -93.19%60M | 9.68%771.75M | -46.99%438.96M | -9.13%770.43M | -3.54%881.34M | -33.71%703.61M | -22.49%828.1M |
Notes receivable and accounts receivable | 16.02%58.58M | 50.73%53.96M | 22.37%42.64M | -11.39%41.78M | 14.55%50.49M | -9.80%35.8M | -4.96%34.84M | 38.62%47.15M | 24.77%44.08M | 9.66%39.69M |
-Notes receivable | --151.94K | --151.94K | --219.39K | --362.13K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 15.72%58.43M | 50.31%53.8M | 21.74%42.42M | -12.16%41.42M | 14.55%50.49M | -9.80%35.8M | -4.96%34.84M | 38.62%47.15M | 24.77%44.08M | 9.66%39.69M |
Other receivables (including interest and dividends) | 31.86%5.83M | -9.29%4.81M | -47.66%4.69M | -51.88%4.46M | -49.31%4.42M | -59.77%5.3M | 2.56%8.96M | 2.92%9.27M | -61.62%8.72M | -20.74%13.17M |
-Accrued interest receivable | ---- | ---- | --416.65K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -9.29%4.81M | ---- | -51.88%4.46M | ---- | -59.77%5.3M | ---- | 2.92%9.27M | ---- | 231.98%13.17M |
Advance payment | -25.32%30.53M | 7.71%38.23M | 28.85%37.69M | 50.16%38.13M | 27.16%40.88M | 116.97%35.5M | 35.10%29.25M | 32.65%25.4M | -30.83%32.15M | -47.49%16.36M |
Inventories | 16.21%409.26M | 3.56%362.82M | 3.25%349.66M | -2.96%327.95M | 10.74%352.17M | 18.42%350.33M | 27.87%338.65M | 28.37%337.94M | 31.09%318.02M | 63.30%295.84M |
Other current assets | 143.52%4.72M | 9.91%2.52M | -17.97%2.17M | 34.09%7.35M | -37.92%1.94M | -29.72%2.29M | -46.85%2.64M | 23.34%5.48M | -28.64%3.12M | -55.33%3.26M |
Total current assets | -12.17%1.47B | -7.09%1.47B | -1.38%1.67B | 12.75%1.76B | 11.63%1.67B | -3.66%1.59B | 5.67%1.69B | 0.27%1.56B | -2.52%1.5B | 7.81%1.65B |
Non Current assets | ||||||||||
Other equity investment | 3.70%133.89M | 3.70%133.89M | 9.30%121.15M | 9.30%121.15M | 23.60%129.12M | 42.72%129.12M | 45.31%110.83M | 45.31%110.83M | 89.94%104.47M | 64.49%90.47M |
Fixed assets | ---- | 30.60%437.17M | ---- | 36.83%399.37M | ---- | 56.19%334.75M | ---- | 40.46%291.88M | ---- | 24.18%214.32M |
Constru in process | ---- | 269.31%84.61M | ---- | 219.82%47.84M | ---- | -58.30%22.91M | ---- | -59.83%14.96M | ---- | 536.63%54.93M |
Construction materials | ---- | -5.32%30.95K | ---- | -84.42%4.87K | ---- | 21,764.81%32.69K | ---- | -55.66%31.23K | ---- | --149.51 |
Intangible assets | 550.11%400.35M | 27.44%80.17M | 113.29%81.44M | 113.28%83M | 59.12%61.58M | 60.13%62.91M | 19.00%38.18M | 20.21%38.92M | 20.73%38.7M | 22.37%39.29M |
Goodwill | -7.40%48.13M | -7.40%48.13M | --48.13M | --48.13M | --51.98M | --51.98M | ---- | ---- | ---- | ---- |
Long deferred expense | -36.05%3.75M | -32.75%4.39M | 8.61%5.23M | 16.88%5.95M | 0.47%5.86M | 2.57%6.53M | -32.49%4.82M | -31.28%5.09M | 151.33%5.83M | 388.86%6.37M |
Deferred tax assets | -0.67%12.76M | -17.59%12.79M | -29.97%9.56M | -15.09%10.73M | 35.02%12.85M | 51.87%15.52M | 56.59%13.66M | 28.69%12.64M | 1,871.27%9.51M | 1,353.84%10.22M |
Usufruct assets | -39.05%10.87M | -26.75%12.29M | 0.36%14.77M | 32.10%17.25M | 119.75%17.84M | 69.31%16.78M | 24.90%14.72M | -4.09%13.06M | -39.38%8.12M | 43.95%9.91M |
Other non current assets | 60.01%110.61M | 559.32%412.77M | 7.43%138.7M | -60.60%44.83M | -42.90%69.13M | 6.81%62.61M | 465.73%129.11M | 276.22%113.77M | 238.94%121.07M | 33.02%58.61M |
Total non current assets | 73.10%1.33B | 72.15%1.27B | 35.92%941.36M | 22.20%816.92M | 21.09%770.92M | 35.32%737.27M | 45.36%692.57M | 45.38%668.52M | 75.68%636.67M | 62.47%544.83M |
Total assets | 14.72%2.8B | 18.06%2.74B | 9.46%2.61B | 15.59%2.57B | 14.45%2.44B | 6.03%2.32B | 14.78%2.38B | 10.58%2.23B | 12.40%2.14B | 17.66%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | 133.33%70M | 133.33%70M | 106.00%103M | 437.63%100M | 87.50%30M | 87.50%30M | 63.93%50M |
Notes payable and accounts payable | 2.60%55.85M | 26.89%55.38M | 62.77%68.12M | 3.65%42.73M | 9.10%54.44M | -17.72%43.65M | 36.10%41.85M | 95.05%41.22M | 77.58%49.9M | 69.10%53.05M |
-Accounts payable | 2.60%55.85M | 26.89%55.38M | 62.77%68.12M | 3.65%42.73M | 9.10%54.44M | -17.72%43.65M | 36.10%41.85M | 95.05%41.22M | 77.58%49.9M | 69.10%53.05M |
Contract liabilities | -10.78%28.27M | -13.70%42.63M | 1.63%43.9M | 16.36%44.4M | -24.95%31.69M | 20.71%49.4M | 2.09%43.19M | 18.07%38.15M | 77.76%42.22M | 78.94%40.92M |
Salaries payable | 9.60%122M | 24.03%93.62M | 24.98%60.25M | 44.33%124.7M | 43.63%111.31M | 30.37%75.48M | 30.61%48.21M | 13.16%86.4M | 43.28%77.5M | 42.34%57.9M |
Taxs payable | 48.78%38.02M | 32.54%39.69M | -16.35%26.3M | 11.48%24.36M | -4.92%25.56M | 33.22%29.94M | 42.88%31.43M | 83.83%21.85M | 163.93%26.88M | 66.33%22.48M |
Other payable (including interest and dividends) | -64.66%92.92M | 10.82%296.34M | 52.12%274.4M | 50.33%265.86M | 43.50%262.98M | 637.36%267.41M | 100.93%180.38M | 767.14%176.85M | 623.59%183.27M | 14.69%36.27M |
-Dividend payable | ---- | --133.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.02%2.5M |
-Other payable | ---- | -38.95%163.24M | ---- | 50.33%265.86M | ---- | 691.95%267.41M | ---- | 823.15%176.85M | ---- | 11.13%33.77M |
Non current liabilities due within one year | -48.66%8.44M | -36.81%9.71M | -26.87%10.51M | -16.63%11.28M | 51.23%16.44M | 26.01%15.37M | 18.01%14.37M | -0.18%13.53M | 75.48%10.87M | 39.02%12.2M |
Other current liabilities | 1.40%2.11M | -3.33%4M | -17.49%2.97M | 25.03%4.84M | -33.18%2.08M | 21.61%4.14M | 36.72%3.59M | 33.60%3.87M | 106.06%3.11M | 48.61%3.4M |
Total current liabilities | -39.49%347.62M | -7.99%541.38M | 5.05%486.44M | 42.80%588.17M | 35.57%574.49M | 113.02%588.39M | 81.47%463.03M | 111.73%411.88M | 156.57%423.75M | 52.09%276.21M |
Current liabilities | ||||||||||
Deferred tax liabilities | -43.92%7.3M | -45.48%7.12M | -48.20%3.62M | -20.68%5.49M | 243.31%13.01M | 244.81%13.07M | 121.18%6.99M | 118.82%6.92M | --3.79M | --3.79M |
Long term deferred income | 1.41%8.89M | -14.44%7.79M | 7.86%8.28M | 23.93%8.74M | 26.20%8.77M | 23.10%9.11M | -2.15%7.68M | -3.32%7.06M | -7.02%6.95M | -6.52%7.4M |
Lease liabilities | -57.47%4M | -51.73%4.5M | -22.04%6.25M | 9.61%7.99M | 144.99%9.41M | 98.30%9.33M | 26.47%8.02M | 7.23%7.29M | -42.84%3.84M | 67.68%4.71M |
Total non current liabilities | -37.06%20.19M | -40.59%19.42M | -23.65%18.46M | -0.97%22.81M | 34.11%32.08M | 28.04%32.69M | -11.41%24.17M | -16.19%23.04M | -35.17%23.92M | -24.29%25.53M |
Total liabilities | -39.36%367.81M | -9.71%560.8M | 3.63%504.9M | 40.48%610.98M | 35.50%606.57M | 105.83%621.08M | 72.50%487.21M | 95.89%434.91M | 121.56%447.67M | 40.13%301.74M |
Shareholders equity | ||||||||||
Paid-in capital | 45.59%97.33M | 0.02%66.86M | 0.29%66.86M | 0.29%66.86M | 0.27%66.85M | 0.27%66.85M | 0.00%66.67M | 0.00%66.67M | 0.00%66.67M | 0.00%66.67M |
Capital reserve funds | 7.02%768.82M | 1.89%727.86M | -28.49%727.39M | -28.50%724.04M | -28.70%718.41M | -44.09%714.35M | -20.15%1.02B | -20.15%1.01B | -20.37%1.01B | 1.47%1.28B |
Surplus reserve funds | 8.71%33.43M | 8.71%33.43M | 8.71%33.43M | 8.71%33.43M | 52.38%30.75M | 52.38%30.75M | 52.38%30.75M | 52.38%30.75M | 68.30%20.18M | 68.30%20.18M |
Retained profit | 53.31%1.5B | 57.95%1.32B | 58.22%1.25B | 61.47%1.11B | 63.52%979.84M | 67.63%833.99M | 94.55%788.77M | 69.28%686.08M | 63.01%599.21M | 55.26%497.51M |
Less:Treasury stock | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | --59.99M | --59.99M | --59.99M | --59.99M | ---- |
Other composite income | 12.05%46.4M | 11.85%46.39M | 29.22%34.92M | 28.47%34.96M | 90.08%41.41M | 92.46%41.48M | 51.17%27.03M | 52.15%27.22M | 197,318.16%21.78M | 181,081.26%21.55M |
Shareholders equity without minority interests | 34.37%2.39B | 31.00%2.13B | 9.63%2.05B | 8.16%1.91B | 7.36%1.78B | -13.60%1.63B | 4.84%1.87B | -0.83%1.76B | -3.28%1.66B | 13.59%1.88B |
Minority interests | -20.41%47.96M | -33.19%49.54M | 110.55%52.6M | 97.66%54.86M | 85.98%60.26M | 1,345.18%74.16M | 165.18%24.98M | 114.25%27.75M | 335.68%32.4M | 143.27%5.13M |
Total shareholder equity | 32.58%2.44B | 28.20%2.18B | 10.96%2.1B | 9.54%1.96B | 8.87%1.84B | -9.91%1.7B | 5.69%1.9B | 0.00%1.79B | -0.59%1.69B | 14.72%1.89B |
Total liabilityies and equity | 14.72%2.8B | 18.06%2.74B | 9.46%2.61B | 15.59%2.57B | 14.45%2.44B | 6.03%2.32B | 14.78%2.38B | 10.58%2.23B | 12.40%2.14B | 17.66%2.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data