(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.43%732.04M | -15.24%674.35M | -10.02%758.93M | -8.61%663.78M | 11.55%808.25M | 5.90%795.62M | 12.24%843.47M | -12.45%726.31M | -5.69%724.59M | -6.26%751.29M |
Transactional financial assets | ---- | ---- | -67.58%167.98M | -74.52%162.19M | -56.84%263.05M | -42.55%315.7M | -23.09%518.17M | -1.80%636.47M | -8.80%609.52M | -16.33%549.48M |
Notes receivable and accounts receivable | 57.77%56.83M | 132.24%61.06M | 220.97%56.92M | 69.95%54.89M | 40.69%36.02M | -3.52%26.29M | -46.11%17.73M | -23.14%32.3M | -27.11%25.6M | -16.67%27.25M |
-Notes receivable | ---- | --764.68K | -3.95%192.09K | 22.00%976K | -33.33%300K | ---- | -76.77%200K | 3.53%800K | --450K | --30K |
-Accounts receivable | 59.09%56.83M | 129.33%60.3M | 223.53%56.72M | 71.16%53.91M | 42.02%35.72M | -3.41%26.29M | -45.28%17.53M | -23.64%31.5M | -28.40%25.15M | -16.76%27.22M |
Other receivables (including interest and dividends) | 33.47%12.06M | 61.78%11.59M | 1.21%9.29M | 48.26%7.42M | 14.56%9.03M | 46.01%7.16M | 90.88%9.18M | 14.54%5M | 22.58%7.89M | -44.01%4.91M |
-Other receivable | ---- | 61.78%11.59M | ---- | 48.26%7.42M | ---- | 46.01%7.16M | ---- | 14.54%5M | ---- | -16.15%4.91M |
Contractual assets | 434.28%2.83M | 501.08%2.79M | 128.85%4.93M | 36.40%2.8M | -74.04%529.17K | -74.47%463.45K | 114.83%2.16M | 103.17%2.06M | 61.48%2.04M | 27.79%1.82M |
Advance payment | 48.67%42.55M | 76.26%44.42M | 35.19%33.89M | 45.28%32.29M | -11.84%28.62M | -8.80%25.2M | -29.69%25.07M | -11.29%22.23M | 38.48%32.46M | 41.72%27.63M |
Inventories | 1.02%240.91M | 4.91%244.75M | 11.79%243.47M | 8.32%241.37M | 16.80%238.46M | 17.36%233.3M | 29.34%217.8M | 39.78%222.82M | 36.08%204.17M | 34.85%198.79M |
Receivable financing | --270.71K | --300K | --300K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 159.29%44.43M | 63.23%40.31M | 26.95%27.28M | 38.30%29.31M | 164.70%17.14M | 606.33%24.69M | 776.86%21.48M | 206.76%21.19M | 175.79%6.47M | 88.83%3.5M |
Total current assets | -19.21%1.13B | -24.42%1.08B | -21.27%1.3B | -28.41%1.19B | -13.12%1.4B | -8.71%1.43B | -0.92%1.66B | -2.80%1.67B | -2.58%1.61B | -6.31%1.56B |
Non Current assets | ||||||||||
Other equity investment | 0.00%10M | --10M | --10M | --10M | --10M | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | -12.10%38.83M | 0.53%42.98M | 4.61%44.76M | 6.02%45.62M | 0.01%44.17M | -4.65%42.76M | -9.07%42.78M | -14.27%43.03M | 45.86%44.17M | 53.36%44.84M |
Fixed assets | ---- | 466.42%513.84M | ---- | 322.81%396.9M | ---- | -0.53%90.72M | ---- | 0.07%93.87M | ---- | -4.28%91.2M |
Constru in process | ---- | 3.80%495.9M | ---- | 36.53%428.83M | ---- | 254.81%477.74M | ---- | 307.43%314.09M | ---- | 709.85%134.65M |
Intangible assets | 7.43%215.7M | 3.70%208.56M | 2.24%207.42M | 1.69%207.7M | -1.98%200.78M | -2.71%201.11M | -2.42%202.87M | -2.17%204.25M | 21.36%204.83M | 27.09%206.73M |
Long deferred expense | 622.92%7.16M | 371.09%5.84M | 321.56%5.94M | 277.85%5.72M | -22.46%990.18K | -16.40%1.24M | -18.98%1.41M | 2.61%1.51M | 9.56%1.28M | 203.15%1.48M |
Deferred tax assets | -66.01%6.54M | -55.04%7.7M | -34.08%10.82M | -23.69%11.22M | 43.30%19.24M | 52.45%17.12M | 40.35%16.41M | 28.94%14.7M | 17.62%13.42M | -4.61%11.23M |
Usufruct assets | --5.38M | --5.81M | --8.03M | --8.63M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -10.18%275.63M | 2.04%273.73M | 1,824.09%289.26M | 2,320.91%270.04M | 8,759.72%306.88M | 1,616.98%268.27M | 39.73%15.03M | 69.79%11.15M | -75.31%3.46M | 227.41%15.62M |
Total non current assets | 32.28%1.67B | 41.44%1.58B | 89.57%1.46B | 99.77%1.4B | 115.46%1.26B | 112.40%1.12B | 59.56%772.22M | 50.14%699.7M | 55.43%586.24M | 62.61%525.1M |
Total assets | 5.20%2.8B | 4.45%2.66B | 13.99%2.77B | 9.46%2.59B | 21.16%2.66B | 21.73%2.54B | 12.67%2.43B | 8.50%2.37B | 8.19%2.2B | 4.86%2.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.73%329.99M | 33.00%216.99M | 297.80%287.02M | 57.52%27.02M | 4,623.09%236.15M | 3,163.01%163.15M | --72.15M | --17.15M | --5M | --5M |
Notes payable and accounts payable | 4.66%82.24M | 6.81%95.48M | -3.54%86.46M | 5.42%109.89M | 33.80%78.58M | 121.47%89.39M | 242.30%89.63M | 188.11%104.24M | 291.46%58.73M | 269.82%40.36M |
-Notes payable | -89.82%1.69M | -71.79%4.54M | -55.20%2.69M | -10.91%6.69M | 192.65%16.6M | 322.68%16.1M | 27.60%6.01M | 147.61%7.51M | --5.67M | --3.81M |
-Accounts payable | 29.96%80.55M | 24.07%90.93M | 0.18%83.76M | 6.69%103.2M | 16.82%61.98M | 100.51%73.29M | 289.43%83.62M | 191.82%96.73M | 253.65%53.06M | 234.91%36.55M |
Contract liabilities | 36.35%112.03M | -8.83%104.03M | -22.29%91.15M | -20.73%107.56M | 7.55%82.16M | 93.97%114.11M | 128.02%117.29M | 111.26%135.69M | 156.95%76.4M | 62.81%58.83M |
Salaries payable | 27.16%25.55M | 19.94%24.35M | 10.83%22.59M | 18.73%23.34M | 5.81%20.09M | 18.39%20.31M | 12.90%20.38M | 2.83%19.66M | 12.98%18.99M | 3.59%17.15M |
Taxs payable | 29.98%10.69M | 36.09%7.89M | -0.40%5.63M | 26.65%12.85M | -16.42%8.23M | -57.37%5.8M | -38.77%5.65M | -33.75%10.15M | -10.38%9.84M | 22.45%13.6M |
Other payable (including interest and dividends) | -2.30%48.03M | 30.29%52.87M | 10.87%53.63M | 69.79%74.69M | 11.05%49.16M | 2.76%40.58M | 51.95%48.37M | 29.93%43.99M | 40.92%44.27M | 19.43%39.49M |
-Other payable | ---- | 30.29%52.87M | ---- | 69.79%74.69M | ---- | 2.76%40.58M | ---- | 29.93%43.99M | ---- | 19.43%39.49M |
Other current liabilities | 28.77%15.44M | -11.15%14.57M | -20.83%13.35M | -19.74%16.79M | -5.51%11.99M | 52.87%16.39M | 87.13%16.86M | 64.57%20.93M | 77.54%12.69M | 29.04%10.72M |
Total current liabilities | 28.29%623.97M | 14.78%516.18M | 51.16%559.81M | 5.78%372.14M | 115.29%486.36M | 142.89%449.73M | 154.09%370.34M | 93.92%351.8M | 103.37%225.92M | 59.49%185.16M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | 345.40%10.96M | 434.56%11M | 510.65%10.94M | 518.53%11.31M | 155.35%2.46M | 105.41%2.06M |
Long term deferred income | 21.51%131.44M | 31.40%104.58M | 47.54%104.37M | 59.91%104.11M | 69.60%108.18M | 51.74%79.59M | 33.67%70.74M | 21.19%65.1M | 13.69%63.78M | -6.70%52.45M |
Lease liabilities | --5.42M | --6.33M | --8.54M | --8.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 14.88%136.86M | 22.43%110.91M | 38.24%112.92M | 47.28%112.55M | 79.84%119.14M | 66.19%90.59M | 49.28%81.68M | 37.56%76.42M | 16.08%66.24M | -4.74%54.51M |
Total liabilities | 25.65%760.83M | 16.06%627.09M | 48.83%672.73M | 13.19%484.69M | 107.25%605.5M | 125.45%540.32M | 125.48%452.02M | 80.71%428.22M | 73.75%292.16M | 38.29%239.66M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M |
Capital reserve funds | 0.41%1.3B | 0.40%1.3B | 0.19%1.3B | -0.03%1.29B | -0.03%1.29B | -0.00%1.29B | 0.02%1.29B | 0.02%1.29B | -0.04%1.29B | -0.06%1.29B |
Surplus reserve funds | 35.72%80M | 35.72%80M | 35.72%80M | 35.72%80M | 20.13%58.95M | 20.13%58.95M | 20.13%58.95M | 20.13%58.95M | 70.04%49.07M | 70.04%49.07M |
Retained profit | 2.82%646.51M | 13.01%629.74M | 32.28%694.77M | 34.52%655.7M | 35.30%628.77M | 35.30%557.22M | 19.04%525.23M | 12.89%487.42M | 21.81%464.73M | 22.41%411.83M |
Less:Treasury stock | 65.80%160.31M | 93.95%155.62M | 101.15%153.79M | 35.02%98.93M | 31.96%96.69M | 9.51%80.24M | --76.46M | --73.27M | --73.27M | --73.27M |
Shareholders equity without minority interests | -0.96%2.03B | 1.18%2.01B | 5.90%2.08B | 8.47%2.09B | 7.92%2.05B | 8.05%1.99B | 0.91%1.96B | -0.39%1.93B | 1.59%1.9B | 1.18%1.84B |
Minority interests | 20.19%16.28M | 23.28%16.48M | 24.02%16.18M | 34.74%16.53M | 14.93%13.54M | 62.12%13.37M | 38.94%13.05M | 16.45%12.27M | 1,326.10%11.78M | 1,260.89%8.25M |
Total shareholder equity | -0.82%2.04B | 1.32%2.03B | 6.02%2.09B | 8.64%2.11B | 7.97%2.06B | 8.29%2B | 1.09%1.98B | -0.29%1.94B | 2.27%1.91B | 1.68%1.85B |
Total liabilityies and equity | 5.20%2.8B | 4.45%2.66B | 13.99%2.77B | 9.46%2.59B | 21.16%2.66B | 21.73%2.54B | 12.67%2.43B | 8.50%2.37B | 8.19%2.2B | 4.86%2.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data