(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -27.39%373.69M | -33.28%827.36M | 146.09%787.66M | 94.17%1.26B | --514.62M | 620.58%1.24B | --320.07M | 58.23%648.13M | ---- | --172.08M |
Transactional financial assets | -6.71%531.74M | --200.8M | --350M | --200.03M | --570M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 30.04%1.61B | 39.90%1.55B | 33.16%1.29B | 38.65%1.3B | --1.24B | 75.81%1.11B | --966.83M | 45.35%937.37M | ---- | --631.51M |
-Notes receivable | 536.08%69M | 856.65%55.07M | 93.76%13.22M | 123.19%29.67M | --10.85M | -37.85%5.76M | --6.82M | 41.27%13.29M | ---- | --9.26M |
-Accounts receivable | 25.56%1.54B | 35.65%1.5B | 32.73%1.27B | 37.44%1.27B | --1.23B | 77.50%1.1B | --960.01M | 45.41%924.08M | ---- | --622.25M |
Other receivables (including interest and dividends) | -8.82%24.36M | -11.55%24.18M | -18.01%25.45M | -2.97%24.87M | --26.72M | -25.03%27.33M | --31.04M | -21.61%25.63M | ---- | --36.46M |
-Other receivable | ---- | -11.55%24.18M | ---- | -2.97%24.87M | ---- | -25.03%27.33M | --31.04M | -21.61%25.63M | ---- | --36.46M |
Contractual assets | -7.99%106.28M | -6.23%110.7M | 1.63%121.7M | 0.25%119.22M | --115.52M | -12.72%118.06M | --119.75M | -4.99%118.92M | ---- | --135.27M |
Advance payment | 57.61%71.72M | -73.67%12.22M | -58.33%20.69M | -64.79%23.65M | --45.5M | -22.64%46.39M | --49.66M | -23.53%67.16M | ---- | --59.96M |
Inventories | -18.67%390.66M | -30.55%408.57M | -26.45%419.54M | 3.36%478.66M | --480.36M | -5.62%588.32M | --570.42M | -3.85%463.09M | ---- | --623.36M |
Receivable financing | -79.18%1.58M | 7.05%3.81M | 15.58%5.2M | -98.74%70K | --7.6M | -37.15%3.56M | --4.5M | -20.32%5.56M | ---- | --5.67M |
Non-current assets due within one year | -44.91%22.66M | -30.28%27.42M | -4.65%37.49M | 12.80%40.59M | --41.14M | 6.85%39.32M | --39.32M | 15.72%35.99M | ---- | --36.8M |
Other current assets | 1,796.83%1.16M | -0.27%4.31M | 7.07%18.63M | -87.51%378.84K | --60.95K | -63.85%4.32M | --17.4M | 10.54%3.03M | ---- | --11.94M |
Total current assets | 3.10%3.13B | -0.15%3.17B | 45.06%3.07B | 49.49%3.45B | --3.04B | 85.49%3.18B | --2.12B | 26.46%2.3B | ---- | --1.71B |
Non Current assets | ||||||||||
Investment real estate | -27.84%12.43M | -27.78%12.7M | -27.73%12.96M | -31.29%13.22M | --17.23M | -11.94%17.58M | --17.93M | -14.28%19.25M | ---- | --19.96M |
Long term receivable account | 1.98%50.02M | 0.21%45.95M | -0.85%45.03M | -7.96%44.03M | --49.04M | -55.14%45.85M | --45.42M | -16.53%47.84M | ---- | --102.21M |
Fixed assets | ---- | -6.52%130.11M | ---- | -3.69%136.55M | ---- | -5.31%139.18M | --141.77M | -6.71%141.78M | ---- | --146.99M |
Constru in process | ---- | --15.75M | ---- | 2,323.12%12.68M | ---- | ---- | --523.11K | --523.11K | ---- | ---- |
Intangible assets | 23.37%15.18M | 24.48%15.66M | 21.44%15.55M | 32.74%15.55M | --12.3M | 9.79%12.58M | --12.81M | 10.51%11.72M | ---- | --11.46M |
Deferred tax assets | 5.96%69.97M | 7.68%68.5M | 3.07%63.59M | 10.19%56.15M | --66.03M | 6.16%63.61M | --61.7M | 2.62%50.96M | ---- | --59.92M |
Usufruct assets | -89.60%116.95K | -88.79%193.3K | -88.28%272.37K | -75.63%471.78K | --1.12M | -20.23%1.72M | --2.32M | 5.12%1.94M | ---- | --2.16M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --223.87K |
Total non current assets | 5.74%309.75M | 2.54%299.5M | 0.35%294.63M | 2.24%291.49M | --292.94M | -17.43%292.08M | --293.61M | -6.31%285.11M | ---- | --353.72M |
Total assets | 3.33%3.44B | 0.07%3.47B | 39.62%3.37B | 44.29%3.74B | 56.23%3.33B | 67.88%3.47B | --2.41B | 21.77%2.59B | --2.13B | --2.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | -99.74%560K | --80.03M | 333.75%217.05M | --217.07M | --216.98M | ---- | --50.04M |
Notes payable and accounts payable | 21.11%1.32B | 26.15%1.3B | 23.11%1.2B | 28.46%1.38B | --1.09B | 22.98%1.03B | --976.88M | 32.78%1.08B | ---- | --838.03M |
-Notes payable | 27.28%43.04M | 147.23%36.68M | 121.87%64.15M | -12.13%54.68M | --33.82M | 18.06%14.84M | --28.91M | 436.97%62.22M | ---- | --12.57M |
-Accounts payable | 20.91%1.27B | 24.38%1.26B | 20.10%1.14B | 30.94%1.33B | --1.05B | 23.05%1.02B | --947.97M | 26.92%1.02B | ---- | --825.46M |
Contract liabilities | -29.37%204.19M | -34.70%236.44M | -41.44%220.4M | -6.99%320.07M | --289.1M | -9.19%362.07M | --376.34M | -26.88%344.13M | ---- | --398.73M |
Salaries payable | 5.93%23.6M | -14.62%18.84M | -18.19%14.84M | -40.83%27.45M | --22.28M | 3.93%22.07M | --18.14M | -8.77%46.39M | ---- | --21.23M |
Taxs payable | -60.42%6.75M | -72.81%3.08M | -4.26%2.47M | 33.89%58.14M | --17.06M | 219.36%11.31M | --2.58M | 50.14%43.42M | ---- | --3.54M |
Other payable (including interest and dividends) | 10.95%19.45M | 91.69%60.35M | 22.29%17.94M | 33.40%18.28M | --17.53M | 34.65%31.48M | --14.67M | -28.41%13.7M | ---- | --23.38M |
-Dividend payable | ---- | 9,196.82%40.91M | ---- | ---- | ---- | -95.08%440K | ---- | ---- | ---- | --8.94M |
-Other payable | ---- | -37.37%19.44M | ---- | 33.40%18.28M | ---- | 115.00%31.04M | --14.67M | -28.41%13.7M | ---- | --14.44M |
Non current liabilities due within one year | -95.77%32.57K | -91.54%92.44K | -88.22%245.14K | -70.87%427.5K | --769.83K | 53.43%1.09M | --2.08M | 69.31%1.47M | ---- | --712.21K |
Other current liabilities | -43.85%5.16M | -35.17%5.85M | -71.51%2.89M | -87.91%2.11M | --9.19M | -46.17%9.03M | --10.13M | 15.26%17.46M | ---- | --16.77M |
Total current liabilities | 3.46%1.58B | -3.56%1.62B | -9.67%1.46B | 2.85%1.81B | --1.52B | 24.57%1.68B | --1.62B | 26.05%1.76B | ---- | --1.35B |
Current liabilities | ||||||||||
Estimate liabilities | -19.97%25.03M | -13.65%26.67M | -4.14%30.62M | -4.85%33.31M | --31.27M | -2.42%30.89M | --31.94M | 4.78%35M | ---- | --31.65M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | --168.74K | --258.66K | --348.56K | ---- | ---- | ---- |
Long term deferred income | -28.64%12.62M | -32.20%12.33M | -40.13%10.62M | -39.34%10.26M | --17.68M | 6.69%18.18M | --17.73M | 126.54%16.91M | ---- | --17.04M |
Lease liabilities | -96.19%14.77K | -96.72%22.09K | -88.79%31.85K | -91.96%39.63K | --388.05K | -28.92%673.88K | --283.96K | -49.34%492.62K | ---- | --948.02K |
Total non current liabilities | -23.93%37.66M | -21.96%39.02M | -17.96%41.27M | -16.79%43.6M | --49.51M | 0.72%50M | --50.3M | 25.24%52.4M | ---- | --49.64M |
Total liabilities | 2.59%1.61B | -4.09%1.66B | -9.92%1.5B | 2.28%1.86B | 8.77%1.57B | 23.72%1.73B | --1.67B | 26.03%1.81B | --1.45B | --1.4B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%163.47M | 0.00%163.47M | 33.34%163.47M | 33.34%163.47M | --163.47M | 33.34%163.47M | --122.6M | 0.00%122.6M | ---- | --122.6M |
Capital reserve funds | 0.00%1.26B | 0.00%1.26B | 278.27%1.26B | 278.27%1.26B | --1.26B | 278.27%1.26B | --333.82M | 0.75%333.82M | ---- | --333.82M |
Surplus reserve funds | 24.76%64.29M | 24.76%64.29M | 24.76%64.29M | 24.76%64.29M | --51.54M | 18.95%51.54M | --51.54M | 18.95%51.54M | ---- | --43.33M |
Retained profit | 20.91%322.81M | 24.51%301.78M | 60.75%358.52M | 46.81%374.25M | --266.99M | 58.09%242.37M | --223.02M | 39.90%254.92M | ---- | --153.31M |
Shareholders equity without minority interests | 3.93%1.81B | 4.20%1.79B | 152.95%1.85B | 144.44%1.86B | 158.72%1.74B | 163.40%1.72B | --730.98M | 12.28%762.87M | --674.37M | --653.05M |
Minority interests | 10.29%16.73M | 9.01%16.11M | 24.47%16.7M | 28.87%17.29M | --15.17M | 27.09%14.77M | --13.42M | 59.78%13.42M | ---- | --11.62M |
Total shareholder equity | 3.99%1.83B | 4.24%1.81B | 150.64%1.87B | 142.44%1.88B | 155.98%1.76B | 161.01%1.73B | --744.39M | 12.86%776.29M | --687.5M | --664.68M |
Total liabilityies and equity | 3.33%3.44B | 0.07%3.47B | 39.62%3.37B | 44.29%3.74B | 56.23%3.33B | 67.88%3.47B | --2.41B | 21.77%2.59B | --2.13B | --2.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data