(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.75%254.53M | 229.49%219.25M | 225.33%244.2M | 203.99%367.63M | --313.28M | -61.61%66.54M | --75.06M | -39.16%120.94M | ---- | --173.33M |
Transactional financial assets | -26.40%632M | 195.35%637.68M | 196.64%784.65M | 125.60%615.27M | --858.65M | 19.01%215.91M | --264.51M | 172.24%272.72M | ---- | --181.42M |
Notes receivable and accounts receivable | 35.12%411.09M | 36.20%388.35M | 26.81%310.26M | 49.66%306.75M | --304.25M | 106.53%285.13M | --244.67M | 28.05%204.97M | ---- | --138.06M |
-Notes receivable | -60.24%17.61M | -63.65%16.66M | -52.24%21.61M | 51.06%33.23M | --44.3M | 140.54%45.84M | --45.24M | -51.04%22M | ---- | --19.06M |
-Accounts receivable | 51.37%393.48M | 55.33%371.68M | 44.74%288.66M | 49.49%273.52M | --259.94M | 101.08%239.29M | --199.42M | 58.91%182.97M | ---- | --119M |
Other receivables (including interest and dividends) | 15.76%5.65M | 16.64%6.93M | -25.16%3.62M | -40.34%3.32M | --4.88M | 26.30%5.94M | --4.84M | 74.87%5.56M | ---- | --4.71M |
-Other receivable | ---- | 16.64%6.93M | ---- | -40.34%3.32M | ---- | 26.30%5.94M | --4.84M | 74.87%5.56M | ---- | --4.71M |
Contractual assets | 11.57%96.25M | 21.98%101.94M | 23.96%88.33M | 31.20%84.43M | --86.27M | 40.98%83.57M | --71.25M | 7.43%64.35M | ---- | --59.27M |
Advance payment | 6.24%44.39M | -15.81%36.88M | 29.68%51.28M | -21.98%25.3M | --41.78M | -7.35%43.8M | --39.55M | 68.68%32.43M | ---- | --47.27M |
Inventories | 37.78%594.99M | 30.20%557.64M | -12.90%407.96M | -4.91%403.68M | --431.82M | 30.42%428.31M | --468.39M | 79.85%424.53M | ---- | --328.42M |
Receivable financing | -94.27%2.91M | -23.43%24.97M | 86.44%26.87M | 108.00%21.09M | --50.84M | -59.92%32.62M | --14.41M | 73.02%10.14M | ---- | --81.37M |
Other current assets | 19.57%30.28M | -1.51%20.91M | -55.49%21.62M | -63.39%16.26M | --25.32M | -56.97%21.23M | --48.58M | 0.51%44.4M | ---- | --49.32M |
Total current assets | -2.13%2.07B | 68.59%1.99B | 57.46%1.94B | 56.24%1.84B | --2.12B | 11.27%1.18B | --1.23B | 42.62%1.18B | ---- | --1.06B |
Non Current assets | ||||||||||
Other equity investment | --6.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 69.01%183.47M | ---- | 12.72%111.64M | ---- | 12.94%108.56M | --98.06M | 73.87%99.04M | ---- | --96.12M |
Constru in process | ---- | -61.62%6.27M | ---- | 14,610.48%51.84M | ---- | --16.33M | --6.03M | -98.85%352.43K | ---- | ---- |
Intangible assets | 4.68%49.92M | 6.82%50.8M | -1.31%47.21M | -1.48%47.4M | --47.69M | -1.78%47.56M | --47.84M | 47.42%48.12M | ---- | --48.42M |
Goodwill | --27.35M | --27.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | --421.01K | --320.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 28.72%27.49M | 37.21%26.07M | 2.25%19.88M | 3.90%17.29M | --21.35M | 12.47%19M | --19.45M | -4.00%16.64M | ---- | --16.89M |
Usufruct assets | --287.86K | --487.87K | --153.75K | --175.71K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 15,443.46%280.74M | 14,855.10%274.57M | 2,566.38%202.84M | 8,212.29%403.84M | --1.81M | -35.93%1.84M | --7.61M | 380.91%4.86M | ---- | --2.87M |
Total non current assets | 183.76%616.64M | 194.57%569.33M | 147.53%443.03M | 274.08%632.19M | --217.31M | 17.64%193.28M | --178.98M | 21.98%169M | ---- | --164.3M |
Total assets | 15.18%2.69B | 86.28%2.56B | 68.89%2.38B | 83.53%2.48B | 77.16%2.33B | 12.13%1.38B | --1.41B | 39.66%1.35B | --1.32B | --1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 339.05%307.57M | 109.88%147.02M | 89.75%224.07M | 216.89%279.07M | --70.05M | -22.18%70.05M | --118.09M | 22.26%88.07M | ---- | --90.02M |
Notes payable and accounts payable | 21.87%373.17M | 11.77%343.22M | -14.29%250.45M | -0.84%272.57M | --306.2M | 34.37%307.07M | --292.22M | 72.43%274.87M | ---- | --228.53M |
-Notes payable | -25.97%115.83M | -35.24%103.73M | -9.02%110.52M | -3.02%109.29M | --156.46M | 79.96%160.16M | --121.48M | 126.27%112.7M | ---- | --89M |
-Accounts payable | 71.86%257.34M | 63.03%239.5M | -18.04%139.93M | 0.68%163.27M | --149.73M | 5.29%146.91M | --170.74M | 47.96%162.17M | ---- | --139.53M |
Contract liabilities | 17.74%320.5M | 25.70%338.03M | -30.78%197.42M | -29.71%185.02M | --272.21M | -13.25%268.92M | --285.21M | 50.45%263.21M | ---- | --309.98M |
Salaries payable | 28.82%9.19M | 17.58%8.73M | -12.12%6.8M | 6.96%15.37M | --7.13M | -10.88%7.43M | --7.74M | 53.47%14.37M | ---- | --8.33M |
Taxs payable | 258.77%8.6M | 60.93%20.66M | 535.39%10.66M | -74.53%2.94M | --2.4M | -10.55%12.84M | --1.68M | -21.11%11.55M | ---- | --14.35M |
Other payable (including interest and dividends) | -2.62%3.24M | 266.58%18.14M | 26.20%3.85M | -28.89%6.97M | --3.32M | 106.55%4.95M | --3.05M | 304.21%9.81M | ---- | --2.4M |
-Other payable | ---- | 266.58%18.14M | ---- | -28.89%6.97M | ---- | 106.55%4.95M | --3.05M | 304.21%9.81M | ---- | --2.4M |
Non current liabilities due within one year | --301.22K | -76.25%483.82K | -95.64%89.09K | -96.08%80.01K | ---- | --2.04M | --2.04M | --2.04M | ---- | ---- |
Other current liabilities | -29.98%31.44M | -34.08%23.49M | -59.67%24.01M | -33.85%35.51M | --44.9M | -30.72%35.63M | --59.55M | 18.52%53.68M | ---- | --51.44M |
Total current liabilities | 49.25%1.05B | 26.92%899.79M | -6.79%717.36M | 11.14%797.54M | --706.21M | 0.55%708.93M | --769.58M | 50.09%717.6M | ---- | --705.05M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | --414.39K | 0.00%414.39K | --414.39K | 1.21%419.41K | ---- | --414.39K |
Deferred tax liabilities | 57.54%1.15M | 111.66%1.22M | ---- | ---- | --727.96K | 190.19%576.06K | --606.18K | 1,506.72%427.13K | ---- | --198.51K |
Long term deferred income | -5.62%12.3M | -6.27%12.45M | -6.89%12.6M | -7.31%12.78M | --13.03M | -17.50%13.28M | --13.54M | -1.52%13.79M | ---- | --16.1M |
Lease liabilities | --28.46K | --56.62K | --84.49K | --112.07K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -4.93%13.47M | -77.23%13.73M | -79.39%12.69M | -79.08%12.89M | --14.17M | 260.64%60.27M | --61.56M | 326.80%61.63M | ---- | --16.71M |
Total liabilities | 48.18%1.07B | 18.76%913.51M | -12.16%730.05M | 4.00%810.43M | -10.13%720.39M | 6.57%769.2M | --831.14M | 58.20%779.23M | --801.59M | --721.76M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%95.16M | 33.33%95.16M | 33.33%95.16M | 33.33%95.16M | --95.16M | 0.00%71.37M | --71.37M | 0.00%71.37M | ---- | --71.37M |
Capital reserve funds | 0.18%1.37B | 244.95%1.37B | 245.34%1.37B | 245.72%1.37B | --1.37B | 0.63%396.31M | --395.69M | 0.64%395.07M | ---- | --393.84M |
Surplus reserve funds | 83.93%13.35M | 83.93%13.35M | 83.93%13.35M | 83.93%13.35M | --7.26M | 308.34%7.26M | --7.26M | 308.34%7.26M | ---- | --1.78M |
Retained profit | 47.34%215.66M | 51.66%200.46M | 97.53%206.97M | 98.88%191.13M | --146.37M | 241.36%132.18M | --104.78M | 1,150.06%96.1M | ---- | --38.72M |
Less:Treasury stock | --80.84M | --29.98M | --29.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.19%1.61B | 171.13%1.65B | 185.27%1.65B | 192.29%1.67B | 212.74%1.61B | 20.05%607.12M | --579.1M | 20.36%569.81M | --516.08M | --505.71M |
Minority interests | --10.23M | --4.28M | ---196.75K | ---1.83K | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 0.45%1.62B | 171.83%1.65B | 185.23%1.65B | 192.29%1.67B | 212.74%1.61B | 20.05%607.12M | --579.1M | 20.36%569.81M | --516.08M | --505.71M |
Total liabilityies and equity | 15.18%2.69B | 86.28%2.56B | 68.89%2.38B | 83.53%2.48B | 77.16%2.33B | 12.13%1.38B | --1.41B | 39.66%1.35B | --1.32B | --1.23B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data