(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.52%557.07M | 663.20%624.66M | 710.09%496.37M | 483.11%770.31M | --738.01M | 7.04%81.85M | --61.27M | -6.99%132.1M | ---- | --76.47M |
Transactional financial assets | 384.38%88.33M | 116.40%65.45M | 351.58%240.58M | ---- | --18.24M | -39.81%30.25M | --53.27M | ---- | ---- | --50.25M |
Notes receivable and accounts receivable | 64.04%252.33M | 53.41%226.53M | 55.01%236.38M | 56.28%236.63M | --153.82M | 52.26%147.66M | --152.49M | 46.96%151.42M | ---- | --96.98M |
-Notes receivable | 298.79%2.01M | -83.06%326.61K | -89.55%195.98K | ---- | --503.54K | 25.19%1.93M | --1.88M | -60.72%1.17M | ---- | --1.54M |
-Accounts receivable | 63.27%250.32M | 55.22%226.21M | 56.81%236.18M | 57.50%236.63M | --153.32M | 52.69%145.74M | --150.61M | 50.18%150.24M | ---- | --95.44M |
Other receivables (including interest and dividends) | 9.01%10.99M | 16.64%10.72M | -30.48%5.26M | 30.88%8.27M | --10.08M | 41.71%9.19M | --7.56M | 26.06%6.32M | ---- | --6.48M |
-Other receivable | ---- | 16.64%10.72M | ---- | 30.88%8.27M | ---- | 41.71%9.19M | --7.56M | 26.06%6.32M | ---- | --6.48M |
Contractual assets | 74.24%6.77M | 96.80%7.04M | 78.03%6.54M | 50.68%6.54M | --3.88M | 28.08%3.58M | --3.67M | 65.20%4.34M | ---- | --2.79M |
Advance payment | 36.14%9.45M | 49.27%5.76M | 982.14%34.34M | 50.53%3.61M | --6.94M | -13.21%3.86M | --3.17M | -61.15%2.4M | ---- | --4.45M |
Inventories | 60.46%24.78M | 65.95%27.52M | -7.52%17.93M | 21.24%10.72M | --15.45M | 16.42%16.59M | --19.38M | -16.68%8.85M | ---- | --14.25M |
Other current assets | 190.76%17.1M | 35.03%10.31M | 33.64%8.95M | 176.48%12.64M | --5.88M | 4.56%7.64M | --6.7M | 7.84%4.57M | ---- | --7.3M |
Total current assets | 1.52%966.82M | 225.35%978M | 240.24%1.05B | 238.30%1.05B | --952.3M | 16.08%300.6M | --307.53M | 13.25%310M | ---- | --258.97M |
Non Current assets | ||||||||||
Other equity investment | 78.76%53.17M | 78.76%53.17M | 48.50%44.17M | 48.50%44.17M | --29.74M | 15.54%29.74M | --29.74M | 20.20%29.74M | ---- | --25.75M |
Fixed assets | ---- | -8.53%9.97M | ---- | 34.63%10.79M | ---- | 30.77%10.9M | --9.3M | -2.38%8.01M | ---- | --8.33M |
Intangible assets | 167.98%34.94M | 82.59%13.87M | 139.42%13.81M | 180.21%14.63M | --13.04M | 177.92%7.6M | --5.77M | 332.09%5.22M | ---- | --2.73M |
Development expenditure | --1.73M | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -4.62%6.59M | 18.43%6.03M | 61.86%4.95M | 64.91%5.52M | --6.9M | 41.62%5.09M | --3.06M | -1.74%3.35M | ---- | --3.59M |
Deferred tax assets | 55.19%17.5M | 78.58%12.89M | 33.11%8.16M | 44.94%7.9M | --11.28M | 58.72%7.22M | --6.13M | 156.94%5.45M | ---- | --4.55M |
Usufruct assets | 44.47%10.23M | 41.76%11.22M | 1.21%6.51M | 2.40%7.31M | --7.08M | -7.55%7.91M | --6.43M | 391.55%7.14M | ---- | --8.56M |
Other non current assets | --2.13M | --6.38M | --1.7M | --1.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 84.86%146.04M | 67.98%115M | 55.94%94.25M | 56.19%92.03M | --79M | 27.93%68.46M | --60.44M | 43.20%58.92M | ---- | --53.51M |
Total assets | 7.91%1.11B | 196.16%1.09B | 209.97%1.14B | 209.22%1.14B | 222.16%1.03B | 18.11%369.06M | --367.97M | 17.16%368.91M | --320.12M | --312.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --10.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -11.42%49.43M | -4.19%48.15M | 57.29%79.35M | 42.47%70.21M | --55.81M | 11.42%50.26M | --50.45M | 38.79%49.28M | ---- | --45.11M |
-Notes payable | 14.38%1.2M | -36.59%665.45K | --5.94M | --2.42M | --1.05M | --1.05M | ---- | ---- | ---- | ---- |
-Accounts payable | -11.92%48.23M | -3.50%47.49M | 45.52%73.41M | 37.55%67.79M | --54.76M | 9.10%49.21M | --50.45M | 38.79%49.28M | ---- | --45.11M |
Contract liabilities | 98.71%35.58M | 59.00%34.73M | 73.21%43.78M | 124.79%30.75M | --17.9M | 43.59%21.84M | --25.27M | -31.17%13.68M | ---- | --15.21M |
Salaries payable | -23.00%9.1M | 1.28%13.75M | -28.72%8.15M | -15.32%13.18M | --11.82M | -5.46%13.58M | --11.43M | -2.87%15.57M | ---- | --14.36M |
Taxs payable | 201.97%7.9M | 244.08%6.83M | 45.50%5.99M | -14.77%6.51M | --2.62M | 120.91%1.98M | --4.12M | 114.05%7.64M | ---- | --898.32K |
Other payable (including interest and dividends) | 1,495.36%26.33M | 372.70%5.19M | 71.19%919.14K | 2.54%759.25K | --1.65M | -93.75%1.1M | --536.9K | -77.36%740.41K | ---- | --17.57M |
-Dividend payable | ---- | --4.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.96M |
-Other payable | ---- | -37.86%682.41K | ---- | 2.54%759.25K | ---- | 78.41%1.1M | --536.9K | -77.36%740.41K | ---- | --615.56K |
Non current liabilities due within one year | 110.40%5.85M | 105.02%5.25M | 53.71%2.9M | 57.64%3.36M | --2.78M | -1.71%2.56M | --1.89M | 87.93%2.13M | ---- | --2.61M |
Other current liabilities | 37.25%3.76M | 45.86%3.97M | 113.33%5.48M | 155.84%3.54M | --2.74M | 190.72%2.72M | --2.57M | -46.49%1.38M | ---- | --936.74K |
Total current liabilities | 56.21%148.92M | 25.34%117.88M | 52.26%146.56M | 41.90%128.3M | --95.33M | -2.74%94.04M | --96.26M | 10.32%90.42M | ---- | --96.69M |
Current liabilities | ||||||||||
Deferred tax liabilities | 232.07%7.17M | 99.34%4.34M | 93.89%4.25M | 50.80%4.33M | --2.16M | 18.61%2.18M | --2.19M | 58.80%2.87M | ---- | --1.83M |
Long term deferred income | ---- | -41.47%1.15M | -87.04%226.72K | -39.89%1.05M | --3.59M | 57.47%1.97M | --1.75M | --1.75M | ---- | --1.25M |
Lease liabilities | -8.32%4.02M | 9.10%5.78M | -15.09%3.78M | -15.98%4.16M | --4.38M | -10.87%5.3M | --4.45M | 1,954.59%4.95M | ---- | --5.94M |
Total non current liabilities | 10.39%11.19M | 19.36%11.27M | -1.61%8.26M | -0.31%9.55M | --10.14M | 4.58%9.44M | --8.39M | 366.95%9.57M | ---- | --9.03M |
Total liabilities | 51.81%160.1M | 24.80%129.15M | 47.94%154.81M | 37.86%137.85M | -10.49%105.46M | -2.11%103.49M | --104.65M | 19.02%99.99M | --117.83M | --105.72M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%75.4M | 33.40%75.4M | 33.40%75.4M | 33.40%75.4M | --75.4M | 0.00%56.52M | --56.52M | 0.00%56.52M | ---- | --56.52M |
Capital reserve funds | -1.05%748.58M | 670.28%756.88M | 681.20%755.9M | 692.11%754.92M | --756.54M | 6.50%98.26M | --96.76M | 6.34%95.3M | ---- | --92.27M |
Surplus reserve funds | 6.72%23.19M | 6.72%23.19M | 6.72%23.19M | 6.72%23.19M | --21.73M | 33.74%21.73M | --21.73M | 33.73%21.73M | ---- | --16.25M |
Retained profit | 47.19%77.62M | 34.68%93.79M | 55.20%106.9M | 54.06%116.99M | --52.74M | 173.60%69.64M | --68.88M | 45.49%75.94M | ---- | --25.45M |
Less:Treasury stock | --17.81M | --17.81M | --8.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 66.81%32.42M | 66.81%32.42M | 66.81%32.42M | 66.81%32.42M | --19.43M | 19.34%19.43M | --19.43M | 19.34%19.43M | ---- | --16.29M |
Shareholders equity without minority interests | 1.46%939.39M | 262.93%963.86M | 274.37%985.78M | 272.94%1B | --925.83M | 28.44%265.58M | --263.32M | 16.49%268.92M | ---- | --206.77M |
Minority interests | --13.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 2.91%952.76M | 262.93%963.86M | 274.37%985.78M | 272.94%1B | 357.66%925.83M | 28.44%265.58M | --263.32M | 16.49%268.92M | --202.3M | --206.77M |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 7.91%1.11B | 196.16%1.09B | 209.97%1.14B | 209.22%1.14B | 222.16%1.03B | 18.11%369.06M | --367.97M | 17.16%368.91M | --320.12M | --312.49M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data