(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.04%561.1M | 66.80%691.94M | 58.84%527.98M | -7.77%358.54M | 20.79%496.38M | 39.17%414.83M | -41.71%332.39M | -30.91%388.76M | 134.38%410.94M | 49.73%298.08M |
Transactional financial assets | ---- | ---- | ---- | -60.05%30.1M | -2.12%36.22M | -15.41%146.11M | --85.25M | --75.34M | --37M | --172.74M |
Notes receivable and accounts receivable | 5.35%982.41M | 6.22%1.09B | 24.10%990.08M | 23.00%973.74M | 32.06%932.54M | 36.39%1.02B | 22.41%797.83M | 29.87%791.66M | 19.32%706.15M | 20.67%749.48M |
-Notes receivable | -20.55%153.96M | -5.25%218.15M | 9.05%214.33M | 16.38%191.69M | 12.88%193.77M | 25.75%230.24M | 10.74%196.54M | -1.08%164.72M | 2.37%171.66M | 18.98%183.09M |
-Accounts receivable | 12.14%828.45M | 9.55%867.62M | 29.02%775.75M | 24.74%782.05M | 38.22%738.77M | 39.83%791.98M | 26.78%601.29M | 41.49%626.95M | 26.02%534.5M | 21.23%566.38M |
Other receivables (including interest and dividends) | 9.23%27.3M | -23.85%20.98M | 5.99%32.85M | 30.19%34.95M | 12.39%25M | 68.22%27.56M | 48.91%31M | 55.07%26.84M | 34.71%22.24M | 0.43%16.38M |
-Other receivable | ---- | -23.85%20.98M | ---- | 30.19%34.95M | ---- | 68.22%27.56M | ---- | 55.07%26.84M | ---- | 0.43%16.38M |
Advance payment | -20.62%93.69M | 3.89%102.75M | 85.23%109.56M | 105.60%117.94M | -1.43%118.03M | 381.22%98.91M | 86.09%59.15M | 582.61%57.36M | 1,291.99%119.74M | 517.86%20.55M |
Inventories | 21.59%489.34M | 25.50%474.39M | 74.61%536.81M | 51.28%398.76M | 44.74%402.46M | 60.73%377.99M | 34.18%307.44M | 17.99%263.59M | 28.01%278.06M | 18.22%235.18M |
Receivable financing | -35.73%41.31M | 374.19%23.45M | 344.44%43.96M | 259.34%80.04M | --64.27M | 291.54%4.95M | 62.42%9.89M | 60.57%22.27M | ---- | -79.25%1.26M |
Other current assets | -26.63%101.45M | -27.46%101.84M | -21.95%124.22M | -15.85%129.56M | 5.91%138.28M | -6.81%140.39M | 648.18%159.15M | 532.11%153.97M | 585.22%130.56M | 956.43%150.65M |
Total current assets | 3.77%2.3B | 12.01%2.5B | 32.73%2.37B | 19.32%2.12B | 29.83%2.21B | 35.80%2.23B | 16.40%1.78B | 21.94%1.78B | 64.81%1.7B | 55.26%1.64B |
Non Current assets | ||||||||||
Fixed assets | ---- | 5.44%128.58M | ---- | 15.94%129.94M | ---- | 3.19%121.94M | ---- | 13.33%112.08M | ---- | 19.02%118.17M |
Constru in process | ---- | 403.02%59.28M | ---- | -75.80%2.01M | ---- | 195.29%11.78M | ---- | -40.51%8.32M | ---- | -59.18%3.99M |
Intangible assets | -4.62%31.95M | -5.02%32.22M | 19.97%32.64M | 20.40%33.06M | 20.86%33.5M | 21.31%33.93M | -3.45%27.21M | -3.41%27.46M | -3.38%27.72M | -3.34%27.97M |
Long deferred expense | -24.37%1.33M | -21.05%1.47M | 987.76%1.65M | --1.83M | --1.75M | --1.86M | --151.53K | ---- | ---- | ---- |
Deferred tax assets | 25.20%15.96M | 28.48%16.07M | 70.17%12.82M | 71.39%12.82M | 88.92%12.75M | 62.25%12.51M | 9.71%7.53M | 18.59%7.48M | 19.00%6.75M | 3.09%7.71M |
Other non current assets | -45.78%22.88M | 223.57%16.26M | 18.47%8.65M | 470.09%41.37M | 26,060.98%42.21M | 57.56%5.03M | 311.25%7.3M | 198.24%7.26M | -94.13%161.33K | 26.45%3.19M |
Total non current assets | 15.72%259.17M | 35.73%253.89M | 36.39%224.55M | 35.94%221.04M | 43.56%223.96M | 16.16%187.05M | 9.75%164.64M | 8.35%162.61M | 3.77%156.01M | 8.81%161.03M |
Total assets | 4.87%2.56B | 13.84%2.76B | 33.04%2.59B | 20.71%2.34B | 30.98%2.44B | 34.05%2.42B | 15.80%1.95B | 20.67%1.94B | 57.07%1.86B | 49.56%1.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -81.53%1.66M | ---- | ---- | ---- | --9.01M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -1.70%832.45M | 18.51%1.01B | 77.25%948.1M | 37.77%791.2M | 65.55%846.86M | 95.88%848.64M | 44.36%534.9M | 66.06%574.3M | 38.82%511.54M | 9.06%433.26M |
-Notes payable | -43.04%171.26M | 6.46%292.96M | 250.32%403.64M | 55.57%249.07M | 155.80%300.69M | 514.21%275.17M | 44.93%115.22M | 100.14%160.11M | 18.74%117.55M | -54.75%44.8M |
-Accounts payable | 21.06%661.19M | 24.29%712.8M | 29.73%544.46M | 30.89%542.13M | 38.62%546.17M | 47.63%573.47M | 44.21%419.68M | 55.80%414.19M | 46.20%393.99M | 30.24%388.46M |
Contract liabilities | 9.50%158.34M | 32.61%139.61M | 95.90%153.59M | 99.70%117.83M | 69.05%144.6M | 29.55%105.28M | -16.57%78.4M | -29.43%59.01M | 10.51%85.54M | 15.06%81.27M |
Salaries payable | 27.83%62.19M | 43.17%75.29M | 29.37%28.95M | 8.72%27.18M | 171.03%48.65M | 140.83%52.59M | 23.79%22.38M | 57.41%25M | 2.57%17.95M | -28.85%21.84M |
Taxs payable | 89.81%14.63M | 17.88%25.14M | 34.18%13.55M | -0.01%13M | 30.49%7.71M | 49.41%21.33M | 11.52%10.1M | 36.06%13M | -25.02%5.91M | 45.79%14.27M |
Other payable (including interest and dividends) | 62.33%8.81M | 23.26%11.15M | 70.33%9.63M | 3.23%31.61M | 7.46%5.43M | 8.55%9.05M | 12.30%5.65M | 32.43%30.62M | 9.36%5.05M | 17.09%8.34M |
-Dividend payable | ---- | ---- | ---- | -12.63%21.41M | ---- | ---- | ---- | 52.72%24.51M | ---- | ---- |
-Other payable | ---- | 23.26%11.15M | ---- | 66.80%10.2M | ---- | 8.55%9.05M | ---- | -13.59%6.12M | ---- | 17.09%8.34M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M | ---- | ---- |
Other current liabilities | -27.06%141.95M | -8.68%203.09M | 0.10%196.9M | 13.15%168.9M | 32.40%194.61M | 26.62%222.39M | 29.83%196.7M | 10.19%149.27M | 8.99%146.99M | 49.76%175.63M |
Total current liabilities | -2.36%1.22B | 15.25%1.46B | 59.26%1.35B | 34.44%1.15B | 61.44%1.25B | 72.65%1.27B | 30.85%848.13M | 39.40%855.2M | 26.56%772.98M | 12.53%734.61M |
Current liabilities | ||||||||||
Long term deferred income | -19.71%5.33M | -19.92%5.51M | 13.94%6.17M | 13.36%6.41M | 12.82%6.64M | 12.33%6.88M | -14.86%5.41M | -14.33%5.65M | -13.83%5.89M | -13.37%6.12M |
Total non current liabilities | -19.71%5.33M | -19.92%5.51M | 13.94%6.17M | -70.41%6.41M | 12.82%6.64M | 12.33%6.88M | -14.86%5.41M | 228.26%21.65M | -13.83%5.89M | -13.37%6.12M |
Total liabilities | -2.45%1.22B | 15.06%1.47B | 58.97%1.36B | 31.85%1.16B | 61.07%1.25B | 72.15%1.28B | 30.41%853.55M | 41.41%876.85M | 26.11%778.87M | 12.26%740.73M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%139.95M | 0.00%139.95M | 0.00%139.95M | 0.00%139.95M | 0.00%139.95M | 0.00%139.95M | 0.00%139.95M | 0.00%139.95M | 33.34%139.95M | 33.34%139.95M |
Capital reserve funds | 2.63%589.05M | 2.65%585.27M | 2.57%581.5M | 2.48%577.72M | 1.96%573.95M | 1.29%570.17M | 0.71%566.91M | 0.13%563.74M | 264.12%562.89M | 264.12%562.89M |
Surplus reserve funds | 25.28%81.11M | 25.28%81.11M | 25.56%64.74M | 25.56%64.74M | 25.56%64.74M | 25.56%64.74M | 29.05%51.56M | 29.05%51.56M | 29.05%51.56M | 29.05%51.56M |
Retained profit | 28.73%502.49M | 25.23%463.01M | 29.59%432.69M | 26.29%391.88M | 19.21%390.34M | 19.19%369.74M | 17.68%333.9M | 25.78%310.3M | 22.38%327.45M | 25.23%310.21M |
Specific reserves | --4.64M | --3.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---12.26K | ---- |
Shareholders equity without minority interests | 12.68%1.32B | 11.22%1.27B | 11.59%1.22B | 10.20%1.17B | 8.05%1.17B | 7.51%1.14B | 6.41%1.09B | 7.67%1.07B | 90.77%1.08B | 94.55%1.06B |
Minority interests | 8.64%14.83M | 6,033.91%14.82M | 1,558.31%14.25M | --14.24M | --13.65M | --241.58K | --859.25K | ---- | ---- | ---- |
Total shareholder equity | 12.64%1.33B | 12.49%1.29B | 12.80%1.23B | 11.54%1.19B | 9.32%1.18B | 7.54%1.14B | 6.49%1.09B | 7.67%1.07B | 90.77%1.08B | 94.55%1.06B |
Total liabilityies and equity | 4.87%2.56B | 13.84%2.76B | 33.04%2.59B | 20.71%2.34B | 30.98%2.44B | 34.05%2.42B | 15.80%1.95B | 20.67%1.94B | 57.07%1.86B | 49.56%1.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data