(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -54.62%192.61M | -37.98%265.45M | -24.04%305.94M | -14.19%310.55M | -10.01%424.4M | -15.13%427.98M | -15.86%402.77M | -20.84%361.92M | -9.87%471.62M | 553.00%504.26M |
Notes receivable and accounts receivable | 61.38%291.86M | 45.24%275.87M | 37.29%196.68M | 42.17%192.26M | 30.27%180.86M | 53.16%189.94M | 2.90%143.27M | 24.53%135.23M | 35.73%138.83M | 18.86%124.02M |
-Notes receivable | -12.40%24.43M | 34.00%21.29M | 60.09%33.8M | 20.44%33.7M | 1.68%27.89M | -35.39%15.89M | -53.16%21.11M | -1.11%27.98M | 21.21%27.43M | -2.78%24.59M |
-Accounts receivable | 74.83%267.43M | 46.27%254.58M | 33.34%162.88M | 47.84%158.55M | 37.31%152.97M | 75.05%174.05M | 29.75%122.15M | 33.57%107.25M | 39.86%111.4M | 25.78%99.43M |
Other receivables (including interest and dividends) | -2.39%5.39M | 50.17%3.85M | -4.95%3.76M | -8.54%3.2M | 34.84%5.52M | 278.02%2.56M | 115.47%3.95M | 306.02%3.5M | 316.48%4.09M | 251.53%677.44K |
-Dividend receivable | --1.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 50.17%3.85M | ---- | -8.54%3.2M | ---- | 278.02%2.56M | ---- | 306.02%3.5M | ---- | 251.53%677.44K |
Contractual assets | 23.92%2.06M | 23.64%2.52M | 222.13%3.04M | 299.23%3.44M | 32.43%1.66M | 140.96%2.04M | 52.42%945.16K | 118.67%860.65K | 247.75%1.25M | 103.22%845.57K |
Advance payment | 39.66%17.82M | 5.90%9.95M | 39.92%16.96M | -11.71%11.95M | -23.04%12.76M | 15.52%9.39M | 0.27%12.12M | 60.99%13.54M | 16.43%16.58M | 137.62%8.13M |
Inventories | 21.09%214M | 2.64%182.1M | 2.47%199.2M | -3.80%176.13M | 6.84%176.72M | 16.49%177.42M | 31.11%194.39M | 34.82%183.09M | 60.48%165.41M | 74.35%152.3M |
Receivable financing | 486.50%17.15M | 2,374.56%19.78M | 418.12%24.22M | 599.64%23.78M | 138.27%2.92M | -80.32%799.26K | 251.98%4.68M | 277.60%3.4M | -59.41%1.23M | -14.36%4.06M |
Other current assets | 139.21%15.26M | 77.94%10.06M | -24.47%5.63M | 17.66%7.56M | 31.71%6.38M | -9.83%5.65M | 133.23%7.46M | 25.26%6.43M | 2,154.14%4.84M | 200.70%6.27M |
Total current assets | -6.79%756.14M | -5.66%769.57M | -1.84%755.44M | 2.95%728.86M | 0.92%811.22M | 1.90%815.78M | -2.00%769.58M | -1.30%707.96M | 7.55%803.86M | 186.15%800.56M |
Non Current assets | ||||||||||
Fixed assets | ---- | 102.53%328.53M | ---- | 112.96%281.78M | ---- | 24.58%162.21M | ---- | 8.88%132.31M | ---- | 168.16%130.21M |
Constru in process | ---- | -88.38%10.68M | ---- | -98.78%956.1K | ---- | 65.05%91.84M | ---- | 782.79%78.36M | ---- | 19,196.81%55.64M |
Intangible assets | 6.36%28.87M | 8.85%29M | 12.06%28.07M | 9.70%27.65M | 7.56%27.14M | 4.98%26.64M | -1.86%25.05M | -1.84%25.2M | -2.26%25.23M | 379.55%25.38M |
Long deferred expense | 70.60%14.05M | -0.82%8.55M | -24.26%8.17M | -17.21%8.44M | -9.49%8.24M | -2.47%8.62M | 36.55%10.78M | 52.79%10.2M | 29.08%9.1M | 23.41%8.84M |
Deferred tax assets | 78.34%9.3M | 58.79%8.88M | 70.31%6.33M | 46.08%5.11M | 60.63%5.21M | 53.56%5.59M | 17.64%3.72M | 11.55%3.5M | 4.90%3.25M | 19.32%3.64M |
Usufruct assets | 187.15%13.48M | 193.00%14.21M | -14.97%4.39M | -14.62%4.54M | 960.47%4.69M | 842.64%4.85M | 773.53%5.16M | --5.32M | --442.65K | -35.80%514.37K |
Other non current assets | -45.16%21.12M | 42.55%23.41M | 68.53%46.2M | 108.67%47.54M | 100.96%38.52M | 48.12%16.42M | 413.13%27.42M | 334.85%22.78M | 242.86%19.17M | 30.90%11.09M |
Total non current assets | 36.69%490.74M | 49.68%473.25M | 31.56%386.34M | 35.42%376.02M | 35.38%359M | 34.36%316.18M | 55.42%293.65M | 62.27%277.67M | 186.62%265.18M | 219.62%235.31M |
Total assets | 6.55%1.25B | 9.79%1.24B | 7.39%1.14B | 12.10%1.1B | 9.47%1.17B | 9.28%1.13B | 9.14%1.06B | 10.94%985.64M | 27.27%1.07B | 193.12%1.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.77%20.71M | -2.44%22.17M | -55.95%10M | -29.58%10M | -31.84%22.7M | -31.85%22.72M | -32.24%22.7M | 77.50%14.2M | 122.04%33.31M | 122.30%33.34M |
Notes payable and accounts payable | 9.43%147.64M | 17.03%146.2M | 11.76%118.98M | 14.98%112.61M | 18.67%134.92M | 14.60%124.93M | 13.38%106.46M | 12.19%97.94M | 67.43%113.69M | 86.00%109.01M |
-Notes payable | 29.88%55.3M | 43.89%43.05M | -10.70%22.27M | 16.15%31.44M | 60.54%42.58M | -10.27%29.92M | -39.72%24.93M | 73.21%27.07M | 139.64%26.52M | 287.33%33.34M |
-Accounts payable | 0.01%92.34M | 8.57%103.14M | 18.62%96.71M | 14.53%81.17M | 5.93%92.34M | 25.55%95M | 55.20%81.53M | -1.11%70.87M | 53.37%87.17M | 51.34%75.67M |
Contract liabilities | 55.91%14.18M | -23.87%7.23M | -36.41%8.89M | -19.40%9.78M | -31.97%9.09M | -32.51%9.5M | -38.57%13.98M | -46.35%12.13M | -2.91%13.37M | 7.46%14.07M |
Salaries payable | 2.38%10.11M | 35.89%30.53M | 17.90%12.27M | 11.08%10.66M | 34.12%9.87M | 31.58%22.47M | 2.95%10.41M | -8.21%9.6M | 13.74%7.36M | 45.92%17.08M |
Taxs payable | -51.92%4.17M | 48.61%13.29M | 136.12%19.15M | 264.77%11.8M | 10.74%8.68M | -39.88%8.95M | 105.18%8.11M | -46.45%3.23M | 652.39%7.84M | 74.07%14.88M |
Other payable (including interest and dividends) | -41.87%1.44M | 11.09%2.36M | 63.07%899.98K | 158.62%1.24M | 15.15%2.47M | -3.04%2.13M | 38.22%551.91K | 5.74%479.03K | 297.14%2.14M | 266.64%2.19M |
-Other payable | ---- | 11.09%2.36M | ---- | 158.62%1.24M | ---- | -3.04%2.13M | ---- | 5.74%479.03K | ---- | 266.64%2.19M |
Non current liabilities due within one year | 2,421.99%22.6M | 3,139.83%22.57M | -13.24%696K | 615.18%4.98M | 197.26%896K | 134.12%696.7K | --802.24K | -87.57%696K | -24.64%301.42K | -54.74%297.59K |
Other current liabilities | -13.53%15.11M | -18.55%12.29M | -23.71%10.16M | -13.70%13.5M | 32.89%17.48M | 43.99%15.09M | -60.14%13.32M | -27.58%15.65M | -8.44%13.15M | -27.45%10.48M |
Total current liabilities | 14.48%235.96M | 24.30%256.64M | 2.67%181.05M | 13.41%174.56M | 7.82%206.11M | 2.54%206.47M | -10.96%176.34M | -5.02%153.92M | 59.98%191.17M | 64.17%201.35M |
Current liabilities | ||||||||||
Deferred tax liabilities | -18.49%1.26M | -17.24%1.32M | --1.42M | --1.48M | --1.54M | --1.6M | ---- | ---- | ---- | ---- |
Long term deferred income | 119.52%3.47M | 111.65%3.52M | 197.76%2.35M | 124.20%2.01M | 55.90%1.58M | 47.19%1.66M | 41.26%788.51K | 37.39%895.44K | 31.77%1.01M | 22.43%1.13M |
Lease liabilities | 162.18%11.1M | 157.78%11.8M | -10.33%4M | -5.19%4.34M | 2,396.70%4.23M | 1,759.42%4.58M | 622.04%4.46M | --4.57M | --169.59K | -54.72%246.21K |
Total non current liabilities | -50.32%15.83M | -48.53%16.65M | -7.94%27.57M | 171.67%27.63M | 2,592.22%31.86M | 2,249.27%32.34M | 2,446.50%29.95M | 1,460.30%10.17M | -81.42%1.18M | -80.52%1.38M |
Total liabilities | 5.81%251.78M | 14.44%273.29M | 1.13%208.62M | 23.22%202.19M | 23.71%237.97M | 17.80%238.81M | 3.55%206.29M | 0.85%164.09M | 52.82%192.35M | 56.28%202.73M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 33.33%70M |
Capital reserve funds | 1.93%494.6M | 0.89%489.33M | -1.86%485.62M | -0.66%485.42M | 0.17%485.22M | 0.17%485.02M | 2.24%494.85M | 1.00%488.63M | 0.17%484.41M | 997.65%484.21M |
Surplus reserve funds | 0.00%35M | 0.00%35M | 14.55%35M | 14.55%35M | 22.74%35M | 42.11%35M | 58.37%30.55M | 105.67%30.55M | 269.58%28.52M | 219.21%24.63M |
Retained profit | 15.09%387.15M | 23.42%367.3M | 31.02%335.89M | 34.72%306.37M | 16.34%336.39M | 19.04%297.61M | 29.14%256.37M | 47.61%227.41M | 92.46%289.15M | 113.05%250.01M |
Shareholders equity without minority interests | 6.49%986.75M | 8.34%961.63M | 8.78%926.51M | 9.82%896.79M | 6.25%926.61M | 7.09%887.62M | 10.36%851.77M | 12.99%816.59M | 22.56%872.08M | 273.90%828.86M |
Minority interests | 47.85%8.34M | 43.00%7.89M | 28.62%6.65M | 19.10%5.9M | 22.67%5.64M | 28.60%5.52M | 64.05%5.17M | 66.03%4.95M | 81.90%4.6M | 115.00%4.29M |
Total shareholder equity | 6.74%995.09M | 8.55%969.53M | 8.89%933.16M | 9.88%902.69M | 6.34%932.25M | 7.20%893.15M | 10.58%856.93M | 13.21%821.54M | 22.77%876.68M | 272.48%833.15M |
Total liabilityies and equity | 6.55%1.25B | 9.79%1.24B | 7.39%1.14B | 12.10%1.1B | 9.47%1.17B | 9.28%1.13B | 9.14%1.06B | 10.94%985.64M | 27.27%1.07B | 193.12%1.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data