CN Stock MarketDetailed Quotes

688696 Xgimi Technology

Watchlist
  • 56.11
  • +3.00+5.65%
Market Closed Aug 30 15:00 CST
3.93BMarket Cap123.32P/E (TTM)

Xgimi Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
43.61%2.21B
19.42%2.17B
46.27%2.19B
48.00%1.75B
54.68%1.54B
190.22%1.82B
34.46%1.5B
88.24%1.18B
52.48%996.03M
-70.24%627.21M
Transactional financial assets
-44.67%423.35M
-30.99%464.48M
-40.55%425.59M
-33.54%571.5M
-43.85%765.15M
-65.26%673.08M
-53.26%715.9M
-46.43%859.85M
-16.35%1.36B
674.98%1.94B
Notes receivable and accounts receivable
89.46%147.1M
8.24%142.34M
-33.44%216.19M
-7.11%134.65M
-27.71%77.64M
43.89%131.5M
274.31%324.8M
66.18%144.96M
42.31%107.4M
57.32%91.39M
-Accounts receivable
89.46%147.1M
8.24%142.34M
-33.44%216.19M
-7.11%134.65M
-27.71%77.64M
43.89%131.5M
274.31%324.8M
66.18%144.96M
42.31%107.4M
57.32%91.39M
Other receivables (including interest and dividends)
7.13%30.75M
-13.88%30.29M
-12.94%30.61M
-7.75%31.69M
-6.04%28.7M
50.36%35.17M
54.41%35.16M
72.94%34.36M
68.40%30.55M
-6.50%23.39M
-Other receivable
7.13%30.75M
----
-12.94%30.61M
----
-6.04%28.7M
----
54.41%35.16M
----
70.42%30.55M
----
Advance payment
21.34%27.24M
22.40%26.5M
9.33%19.44M
-22.10%22.95M
-23.40%22.45M
-67.60%21.65M
-6.59%17.79M
4.83%29.46M
-9.16%29.31M
166.44%66.83M
Inventories
-25.00%959.24M
-19.49%1.01B
-7.29%1.1B
1.30%1.35B
10.34%1.28B
20.59%1.26B
22.71%1.18B
31.77%1.33B
22.28%1.16B
41.44%1.05B
Other current assets
-39.99%133.36M
-26.53%159.83M
32.23%182.58M
58.21%191.39M
145.41%222.23M
168.75%217.53M
69.65%138.07M
18.94%120.97M
-38.26%90.56M
12.17%80.94M
Total current assets
-0.06%3.93B
-3.55%4.01B
6.37%4.16B
9.40%4.05B
4.24%3.94B
7.42%4.16B
2.43%3.91B
6.40%3.7B
7.79%3.78B
18.17%3.87B
Non Current assets
Other equity investment
-32.39%41.75M
-19.39%41.75M
23.86%64.14M
19.23%61.75M
19.23%61.75M
0.00%51.79M
0.00%51.79M
62.92%51.79M
2,800.37%51.79M
--51.79M
Fixed assets
-3.78%1.07B
----
-2.94%1.09B
----
14.20%1.11B
----
51.45%1.12B
----
79.22%969.57M
----
Constru in process
726.38%15.16M
----
226.24%14.27M
----
-98.83%1.83M
----
-98.92%4.37M
----
-56.50%157.08M
----
Intangible assets
-16.72%52.67M
-19.18%56.44M
-14.55%58.55M
-15.54%62.79M
-17.42%63.24M
4.45%69.83M
5.01%68.52M
16.71%74.35M
18.18%76.58M
0.98%66.86M
Goodwill
-10.69%19M
-8.77%20.02M
-4.10%21.32M
20.19%20.55M
24.76%21.27M
--21.95M
--22.23M
--17.1M
--17.05M
----
Long deferred expense
5.34%46.56M
10.83%46.48M
23.08%44.16M
41.41%42.12M
46.73%44.2M
61.82%41.93M
162.52%35.88M
261.71%29.78M
431.55%30.12M
461.55%25.91M
Deferred tax assets
81.24%115.27M
119.99%118.62M
113.85%99.62M
108.61%67.47M
126.67%63.6M
195.25%53.92M
178.46%46.58M
325.08%32.34M
313.51%28.06M
124.27%18.26M
Usufruct assets
-6.24%22.79M
31.11%27.44M
31.34%30.14M
30.26%33.23M
-12.48%24.3M
-14.00%20.93M
-14.96%22.95M
16.88%25.51M
149.78%27.77M
114.48%24.34M
Total non current assets
-0.64%1.38B
1.85%1.4B
3.42%1.42B
2.69%1.39B
2.16%1.39B
5.21%1.38B
3.96%1.37B
5.59%1.35B
35.16%1.36B
47.59%1.31B
Total assets
-0.21%5.31B
-2.21%5.42B
5.60%5.58B
7.61%5.44B
3.69%5.32B
6.86%5.54B
2.83%5.29B
6.18%5.05B
13.89%5.13B
24.44%5.18B
Liabilities
Current liabilities
Short term loan
8.44%304.69M
48.26%269.97M
--302.68M
--327.5M
107.11%280.97M
38.16%182.09M
----
----
-6.67%135.66M
-24.32%131.79M
Notes payable and accounts payable
15.25%614.75M
5.66%636.14M
-32.04%710.1M
-41.07%589.44M
-62.77%533.42M
-59.69%602.08M
-37.16%1.04B
-32.53%1B
3.67%1.43B
34.90%1.49B
-Notes payable
-30.07%26.54M
-79.27%25.26M
-51.24%28.02M
24.24%38.48M
-14.74%37.96M
98.14%121.84M
16.78%57.47M
-25.72%30.97M
14.17%44.52M
66.28%61.49M
-Accounts payable
18.72%588.21M
27.20%610.88M
-30.93%682.08M
-43.15%550.96M
-64.31%495.46M
-66.47%480.23M
-38.80%987.48M
-32.73%969.22M
3.36%1.39B
33.82%1.43B
Contract liabilities
-19.34%22.24M
-10.95%32.92M
9.27%36.47M
-38.39%24.93M
-27.68%27.58M
-10.55%36.97M
-14.72%33.37M
30.52%40.47M
-40.17%38.14M
7.08%41.33M
Salaries payable
39.30%95.94M
-3.07%131.89M
-4.46%119.72M
-25.65%83.2M
-33.46%68.87M
-1.03%136.06M
16.54%125.3M
29.61%111.91M
50.38%103.51M
56.36%137.48M
Taxs payable
-0.11%70.1M
-18.71%78.27M
-43.76%60.09M
-23.81%66.8M
-18.00%70.17M
66.48%96.28M
69.33%106.85M
51.29%87.67M
128.66%85.58M
139.66%57.83M
Other payable (including interest and dividends)
224.54%138.24M
-23.88%75.98M
23.70%63.27M
-14.63%32.12M
23.47%42.6M
258.95%99.81M
69.29%51.15M
18.39%37.63M
4.80%34.5M
52.89%27.81M
-Dividend payable
--20.37M
----
----
----
----
----
----
----
----
----
-Other payable
176.71%117.87M
----
23.70%63.27M
----
23.47%42.6M
----
95.28%51.15M
----
19.39%34.5M
----
Non current liabilities due within one year
25.65%16.56M
54.28%20.35M
51.36%21.44M
29.70%18.73M
-14.60%13.18M
9.91%13.19M
7.00%14.16M
31.32%14.44M
87.19%15.43M
80.52%12M
Other current liabilities
-20.14%1.94M
26.70%2.89M
-19.29%2.3M
-27.62%2.22M
-11.81%2.43M
-44.14%2.28M
-2.20%2.85M
-23.81%3.07M
-66.76%2.75M
-18.53%4.09M
Total current liabilities
21.68%1.26B
6.81%1.25B
-4.54%1.32B
-11.61%1.14B
-43.77%1.04B
-38.68%1.17B
-30.91%1.38B
-28.67%1.3B
5.81%1.85B
30.38%1.91B
Current liabilities
Estimate liabilities
38.05%15.97M
33.24%16.37M
20.88%15.7M
-10.21%11.62M
-8.26%11.57M
0.46%12.28M
7.66%12.99M
27.84%12.94M
46.04%12.61M
46.07%12.23M
Deferred tax liabilities
-22.49%6.52M
124.59%7.43M
151.64%8.63M
--10.54M
--8.41M
--3.31M
--3.43M
----
----
----
Long term deferred income
-2.85%801.76M
-3.64%806.09M
83.28%812.73M
82.13%817.96M
1,382.09%825.24M
1,347.52%836.51M
665.22%443.43M
732.29%449.1M
11.10%55.68M
6.47%57.79M
Lease liabilities
-55.31%5.53M
-16.33%6.4M
4.28%9.09M
30.10%14.1M
0.81%12.37M
-38.69%7.64M
-35.00%8.71M
-3.82%10.84M
285.72%12.27M
165.35%12.47M
Total non current liabilities
-2.40%1.13B
-2.02%1.14B
49.13%1.15B
49.34%1.15B
204.18%1.16B
203.21%1.16B
100.45%768.56M
105.91%772.88M
26.04%380.56M
43.07%382.49M
Total liabilities
8.99%2.39B
2.41%2.38B
14.67%2.46B
11.16%2.3B
-1.44%2.2B
1.75%2.33B
-9.74%2.15B
-5.62%2.07B
8.79%2.23B
32.34%2.29B
Shareholders equity
Paid-in capital
0.00%70M
0.00%70M
0.00%70M
0.00%70M
0.00%70M
40.00%70M
40.00%70M
40.00%70M
40.00%70M
0.00%50M
Capital reserve funds
-2.10%2.07B
0.13%2.09B
1.07%2.09B
3.12%2.13B
2.68%2.11B
1.18%2.09B
0.78%2.07B
1.14%2.06B
0.69%2.05B
1.29%2.07B
Surplus reserve funds
0.00%35M
0.00%35M
0.00%35M
40.00%35M
40.00%35M
40.00%35M
40.00%35M
0.00%25M
0.00%25M
33.33%25M
Retained profit
1.47%935.13M
-6.33%965.72M
-3.00%949.36M
12.02%915.03M
21.80%921.59M
35.87%1.03B
53.58%978.76M
79.91%816.86M
118.37%756.66M
130.27%758.76M
Less:Treasury stock
752.24%198.77M
517.28%143.96M
70.98%39.88M
1,050.93%23.32M
--23.32M
--23.32M
--23.32M
--2.03M
----
----
Other composite income
-17.61%8.19M
238.46%7.82M
135.77%9.64M
24.14%9.18M
884.95%9.94M
139.57%2.31M
190.42%4.09M
356.19%7.4M
58.99%-1.27M
-148.54%-5.84M
Shareholders equity without minority interests
-6.66%2.91B
-5.55%3.03B
-0.58%3.12B
5.13%3.13B
7.50%3.12B
10.76%3.2B
13.50%3.13B
16.14%2.98B
18.15%2.9B
18.82%2.89B
Minority interests
-15.97%3.2M
-15.97%3.31M
-16.79%3.45M
16.86%3.66M
--3.8M
--3.94M
--4.14M
--3.13M
----
----
Total shareholder equity
-6.67%2.92B
-5.56%3.03B
-0.60%3.12B
5.15%3.14B
7.63%3.13B
10.90%3.21B
13.65%3.14B
16.26%2.98B
18.15%2.9B
18.82%2.89B
Total liabilityies and equity
-0.21%5.31B
-2.21%5.42B
5.60%5.58B
7.61%5.44B
3.69%5.32B
6.86%5.54B
2.83%5.29B
6.18%5.05B
13.89%5.13B
24.44%5.18B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 43.61%2.21B19.42%2.17B46.27%2.19B48.00%1.75B54.68%1.54B190.22%1.82B34.46%1.5B88.24%1.18B52.48%996.03M-70.24%627.21M
Transactional financial assets -44.67%423.35M-30.99%464.48M-40.55%425.59M-33.54%571.5M-43.85%765.15M-65.26%673.08M-53.26%715.9M-46.43%859.85M-16.35%1.36B674.98%1.94B
Notes receivable and accounts receivable 89.46%147.1M8.24%142.34M-33.44%216.19M-7.11%134.65M-27.71%77.64M43.89%131.5M274.31%324.8M66.18%144.96M42.31%107.4M57.32%91.39M
-Accounts receivable 89.46%147.1M8.24%142.34M-33.44%216.19M-7.11%134.65M-27.71%77.64M43.89%131.5M274.31%324.8M66.18%144.96M42.31%107.4M57.32%91.39M
Other receivables (including interest and dividends) 7.13%30.75M-13.88%30.29M-12.94%30.61M-7.75%31.69M-6.04%28.7M50.36%35.17M54.41%35.16M72.94%34.36M68.40%30.55M-6.50%23.39M
-Other receivable 7.13%30.75M-----12.94%30.61M-----6.04%28.7M----54.41%35.16M----70.42%30.55M----
Advance payment 21.34%27.24M22.40%26.5M9.33%19.44M-22.10%22.95M-23.40%22.45M-67.60%21.65M-6.59%17.79M4.83%29.46M-9.16%29.31M166.44%66.83M
Inventories -25.00%959.24M-19.49%1.01B-7.29%1.1B1.30%1.35B10.34%1.28B20.59%1.26B22.71%1.18B31.77%1.33B22.28%1.16B41.44%1.05B
Other current assets -39.99%133.36M-26.53%159.83M32.23%182.58M58.21%191.39M145.41%222.23M168.75%217.53M69.65%138.07M18.94%120.97M-38.26%90.56M12.17%80.94M
Total current assets -0.06%3.93B-3.55%4.01B6.37%4.16B9.40%4.05B4.24%3.94B7.42%4.16B2.43%3.91B6.40%3.7B7.79%3.78B18.17%3.87B
Non Current assets
Other equity investment -32.39%41.75M-19.39%41.75M23.86%64.14M19.23%61.75M19.23%61.75M0.00%51.79M0.00%51.79M62.92%51.79M2,800.37%51.79M--51.79M
Fixed assets -3.78%1.07B-----2.94%1.09B----14.20%1.11B----51.45%1.12B----79.22%969.57M----
Constru in process 726.38%15.16M----226.24%14.27M-----98.83%1.83M-----98.92%4.37M-----56.50%157.08M----
Intangible assets -16.72%52.67M-19.18%56.44M-14.55%58.55M-15.54%62.79M-17.42%63.24M4.45%69.83M5.01%68.52M16.71%74.35M18.18%76.58M0.98%66.86M
Goodwill -10.69%19M-8.77%20.02M-4.10%21.32M20.19%20.55M24.76%21.27M--21.95M--22.23M--17.1M--17.05M----
Long deferred expense 5.34%46.56M10.83%46.48M23.08%44.16M41.41%42.12M46.73%44.2M61.82%41.93M162.52%35.88M261.71%29.78M431.55%30.12M461.55%25.91M
Deferred tax assets 81.24%115.27M119.99%118.62M113.85%99.62M108.61%67.47M126.67%63.6M195.25%53.92M178.46%46.58M325.08%32.34M313.51%28.06M124.27%18.26M
Usufruct assets -6.24%22.79M31.11%27.44M31.34%30.14M30.26%33.23M-12.48%24.3M-14.00%20.93M-14.96%22.95M16.88%25.51M149.78%27.77M114.48%24.34M
Total non current assets -0.64%1.38B1.85%1.4B3.42%1.42B2.69%1.39B2.16%1.39B5.21%1.38B3.96%1.37B5.59%1.35B35.16%1.36B47.59%1.31B
Total assets -0.21%5.31B-2.21%5.42B5.60%5.58B7.61%5.44B3.69%5.32B6.86%5.54B2.83%5.29B6.18%5.05B13.89%5.13B24.44%5.18B
Liabilities
Current liabilities
Short term loan 8.44%304.69M48.26%269.97M--302.68M--327.5M107.11%280.97M38.16%182.09M---------6.67%135.66M-24.32%131.79M
Notes payable and accounts payable 15.25%614.75M5.66%636.14M-32.04%710.1M-41.07%589.44M-62.77%533.42M-59.69%602.08M-37.16%1.04B-32.53%1B3.67%1.43B34.90%1.49B
-Notes payable -30.07%26.54M-79.27%25.26M-51.24%28.02M24.24%38.48M-14.74%37.96M98.14%121.84M16.78%57.47M-25.72%30.97M14.17%44.52M66.28%61.49M
-Accounts payable 18.72%588.21M27.20%610.88M-30.93%682.08M-43.15%550.96M-64.31%495.46M-66.47%480.23M-38.80%987.48M-32.73%969.22M3.36%1.39B33.82%1.43B
Contract liabilities -19.34%22.24M-10.95%32.92M9.27%36.47M-38.39%24.93M-27.68%27.58M-10.55%36.97M-14.72%33.37M30.52%40.47M-40.17%38.14M7.08%41.33M
Salaries payable 39.30%95.94M-3.07%131.89M-4.46%119.72M-25.65%83.2M-33.46%68.87M-1.03%136.06M16.54%125.3M29.61%111.91M50.38%103.51M56.36%137.48M
Taxs payable -0.11%70.1M-18.71%78.27M-43.76%60.09M-23.81%66.8M-18.00%70.17M66.48%96.28M69.33%106.85M51.29%87.67M128.66%85.58M139.66%57.83M
Other payable (including interest and dividends) 224.54%138.24M-23.88%75.98M23.70%63.27M-14.63%32.12M23.47%42.6M258.95%99.81M69.29%51.15M18.39%37.63M4.80%34.5M52.89%27.81M
-Dividend payable --20.37M------------------------------------
-Other payable 176.71%117.87M----23.70%63.27M----23.47%42.6M----95.28%51.15M----19.39%34.5M----
Non current liabilities due within one year 25.65%16.56M54.28%20.35M51.36%21.44M29.70%18.73M-14.60%13.18M9.91%13.19M7.00%14.16M31.32%14.44M87.19%15.43M80.52%12M
Other current liabilities -20.14%1.94M26.70%2.89M-19.29%2.3M-27.62%2.22M-11.81%2.43M-44.14%2.28M-2.20%2.85M-23.81%3.07M-66.76%2.75M-18.53%4.09M
Total current liabilities 21.68%1.26B6.81%1.25B-4.54%1.32B-11.61%1.14B-43.77%1.04B-38.68%1.17B-30.91%1.38B-28.67%1.3B5.81%1.85B30.38%1.91B
Current liabilities
Estimate liabilities 38.05%15.97M33.24%16.37M20.88%15.7M-10.21%11.62M-8.26%11.57M0.46%12.28M7.66%12.99M27.84%12.94M46.04%12.61M46.07%12.23M
Deferred tax liabilities -22.49%6.52M124.59%7.43M151.64%8.63M--10.54M--8.41M--3.31M--3.43M------------
Long term deferred income -2.85%801.76M-3.64%806.09M83.28%812.73M82.13%817.96M1,382.09%825.24M1,347.52%836.51M665.22%443.43M732.29%449.1M11.10%55.68M6.47%57.79M
Lease liabilities -55.31%5.53M-16.33%6.4M4.28%9.09M30.10%14.1M0.81%12.37M-38.69%7.64M-35.00%8.71M-3.82%10.84M285.72%12.27M165.35%12.47M
Total non current liabilities -2.40%1.13B-2.02%1.14B49.13%1.15B49.34%1.15B204.18%1.16B203.21%1.16B100.45%768.56M105.91%772.88M26.04%380.56M43.07%382.49M
Total liabilities 8.99%2.39B2.41%2.38B14.67%2.46B11.16%2.3B-1.44%2.2B1.75%2.33B-9.74%2.15B-5.62%2.07B8.79%2.23B32.34%2.29B
Shareholders equity
Paid-in capital 0.00%70M0.00%70M0.00%70M0.00%70M0.00%70M40.00%70M40.00%70M40.00%70M40.00%70M0.00%50M
Capital reserve funds -2.10%2.07B0.13%2.09B1.07%2.09B3.12%2.13B2.68%2.11B1.18%2.09B0.78%2.07B1.14%2.06B0.69%2.05B1.29%2.07B
Surplus reserve funds 0.00%35M0.00%35M0.00%35M40.00%35M40.00%35M40.00%35M40.00%35M0.00%25M0.00%25M33.33%25M
Retained profit 1.47%935.13M-6.33%965.72M-3.00%949.36M12.02%915.03M21.80%921.59M35.87%1.03B53.58%978.76M79.91%816.86M118.37%756.66M130.27%758.76M
Less:Treasury stock 752.24%198.77M517.28%143.96M70.98%39.88M1,050.93%23.32M--23.32M--23.32M--23.32M--2.03M--------
Other composite income -17.61%8.19M238.46%7.82M135.77%9.64M24.14%9.18M884.95%9.94M139.57%2.31M190.42%4.09M356.19%7.4M58.99%-1.27M-148.54%-5.84M
Shareholders equity without minority interests -6.66%2.91B-5.55%3.03B-0.58%3.12B5.13%3.13B7.50%3.12B10.76%3.2B13.50%3.13B16.14%2.98B18.15%2.9B18.82%2.89B
Minority interests -15.97%3.2M-15.97%3.31M-16.79%3.45M16.86%3.66M--3.8M--3.94M--4.14M--3.13M--------
Total shareholder equity -6.67%2.92B-5.56%3.03B-0.60%3.12B5.15%3.14B7.63%3.13B10.90%3.21B13.65%3.14B16.26%2.98B18.15%2.9B18.82%2.89B
Total liabilityies and equity -0.21%5.31B-2.21%5.42B5.60%5.58B7.61%5.44B3.69%5.32B6.86%5.54B2.83%5.29B6.18%5.05B13.89%5.13B24.44%5.18B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg