(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.27%267.33M | -65.37%135.67M | 13.62%392.05M | 62.47%300.81M | 186.69%388.93M | 71.64%391.76M | 108.36%345.05M | 104.63%185.15M | -34.98%135.66M | -3.00%228.24M |
Transactional financial assets | 11.05%903.52M | 22.46%941.45M | 15.30%1B | 20.48%954.51M | 16.74%813.63M | 5.45%768.77M | 41.26%868.65M | 12.84%792.22M | 14.20%696.93M | --729.05M |
Notes receivable and accounts receivable | 11.17%766.83M | 4.66%710.4M | 13.24%642.24M | 12.38%676.46M | 18.62%689.76M | 34.34%678.75M | 10.77%567.12M | -1.55%601.95M | 1.91%581.48M | -5.50%505.24M |
-Notes receivable | 3.78%483.37M | -12.08%433.19M | -10.86%372.63M | -2.27%427.23M | 8.01%465.75M | 35.42%492.7M | 12.03%418.01M | -9.22%437.17M | -3.73%431.2M | -13.66%363.83M |
-Accounts receivable | 26.54%283.46M | 49.00%277.22M | 80.80%269.61M | 51.25%249.23M | 49.07%224.01M | 31.57%186.05M | 7.39%149.12M | 26.93%164.78M | 22.48%150.27M | 24.84%141.41M |
Other receivables (including interest and dividends) | -6.72%6.78M | -15.32%6.49M | 29.24%7.81M | -9.03%6.36M | 66.58%7.27M | 78.15%7.66M | 102.74%6.04M | 160.22%6.99M | 95.08%4.37M | 82.05%4.3M |
-Other receivable | ---- | -15.32%6.49M | ---- | -9.03%6.36M | ---- | 78.15%7.66M | ---- | 160.22%6.99M | ---- | 82.05%4.3M |
Advance payment | 31.61%36.59M | 21.44%33.82M | -8.75%21.81M | 38.32%22.22M | 17.33%27.8M | -51.44%27.85M | -40.70%23.9M | -14.28%16.06M | -24.80%23.7M | 123.74%57.35M |
Inventories | 9.25%1.02B | 7.27%1.02B | 5.68%969.89M | 4.08%921.67M | 9.51%936.43M | 13.67%952.54M | 21.48%917.72M | 17.43%885.51M | 18.94%855.12M | 11.98%837.97M |
Receivable financing | 68.80%252.46M | 70.50%247.69M | -20.86%165.52M | -19.15%137.4M | 7.86%149.56M | 41.52%145.27M | 52.64%209.16M | -10.93%169.94M | -25.94%138.66M | -50.23%102.65M |
Non-current assets due within one year | --30M | --30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -29.55%14.83M | -31.76%14.87M | -24.45%15.71M | -21.11%18.9M | 0.23%21.05M | 5.77%21.78M | -9.33%20.79M | -9.84%23.95M | -15.46%21M | -18.53%20.6M |
Total current assets | 8.80%3.3B | 4.94%3.14B | 9.74%3.25B | 14.41%3.07B | 23.51%3.03B | 20.48%2.99B | 31.41%2.96B | 11.89%2.68B | 4.36%2.46B | 39.80%2.49B |
Non Current assets | ||||||||||
Fixed assets | ---- | 11.76%435.66M | ---- | 5.54%395.57M | ---- | 75.96%389.82M | ---- | 71.62%374.82M | ---- | 4.16%221.53M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --10.83K | ---- | ---- | ---- | ---- |
Constru in process | ---- | 32.44%71.15M | ---- | 4.07%62.63M | ---- | -61.18%53.72M | ---- | -23.48%60.18M | ---- | 868.71%138.39M |
Intangible assets | 32.24%84.49M | 38.28%85.56M | 40.11%86.17M | 40.28%86.59M | 2.42%63.89M | -1.85%61.88M | -2.45%61.5M | -0.05%61.72M | 0.79%62.38M | 1.00%63.04M |
Long deferred expense | -12.12%1.56M | -31.06%1.33M | -28.82%1.48M | -26.88%1.63M | -25.19%1.78M | -9.83%1.93M | -8.41%2.08M | -7.14%2.23M | 24.65%2.38M | --2.14M |
Deferred tax assets | 18.23%21.24M | 12.92%19.2M | 40.93%21.15M | 23.67%20.27M | -14.35%17.96M | -20.13%17.01M | -30.13%15.01M | -27.41%16.39M | -2.47%20.97M | 12.77%21.29M |
Usufruct assets | ---- | ---- | ---- | ---- | -82.17%179.61K | -64.11%361.52K | -53.61%515.7K | -45.38%696.9K | -31.01%1.01M | -37.67%1.01M |
Other non current assets | -39.00%25.19M | -48.75%22.47M | -45.09%26.38M | -64.80%17.76M | -25.19%41.3M | -0.91%43.85M | -6.96%48.05M | 2.10%50.46M | 81.56%55.21M | 118.19%44.25M |
Total non current assets | 21.10%691.5M | 11.51%635.37M | 10.60%621.41M | 2.92%584.46M | 3.87%571.01M | 15.36%569.78M | 19.56%561.83M | 30.36%567.85M | 46.19%549.74M | 49.05%493.93M |
Total assets | 10.75%3.99B | 5.99%3.78B | 9.88%3.87B | 12.41%3.65B | 19.92%3.61B | 19.63%3.56B | 29.37%3.52B | 14.73%3.25B | 10.12%3.01B | 41.26%2.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.90%519.29M | 11.49%467.56M | 18.91%565.22M | 55.30%363.26M | 68.84%433.11M | 57.21%419.37M | 511.31%475.35M | 176.70%233.91M | 256.92%256.52M | 154.86%266.76M |
Notes payable and accounts payable | 13.79%1.23B | 12.55%1.17B | 13.22%1.13B | 20.49%1.14B | 32.43%1.08B | 20.87%1.04B | 19.29%1B | 5.68%946.11M | -13.44%814.83M | -7.01%860.7M |
-Notes payable | 19.71%645.54M | 28.95%600.44M | 33.13%641.84M | 55.40%655.25M | 52.16%539.24M | 14.87%465.65M | 8.46%482.12M | -9.20%421.64M | -29.22%354.38M | -9.69%405.37M |
-Accounts payable | 7.88%582.38M | -0.73%570.48M | -5.24%492.61M | -7.58%484.73M | 17.25%539.87M | 26.21%574.69M | 31.47%519.88M | 21.70%524.46M | 4.48%460.45M | -4.49%455.33M |
Contract liabilities | 17.05%348.73M | -12.43%324.87M | -26.95%249.56M | -22.42%287.91M | -12.62%297.92M | 21.44%370.97M | 1.18%341.62M | 4.52%371.1M | -2.96%340.94M | -5.40%305.47M |
Salaries payable | 9.43%46.84M | 9.64%40.92M | 9.19%32.15M | 10.95%49.65M | 11.48%42.8M | 15.08%37.32M | 11.30%29.45M | 14.48%44.75M | 21.10%38.4M | 24.18%32.43M |
Taxs payable | 46.51%20.12M | 51.93%26.5M | 1,233.40%18.19M | 193.89%22.59M | 656.61%13.74M | 43.29%17.44M | -90.60%1.36M | -55.68%7.69M | -59.16%1.82M | 112.95%12.17M |
Other payable (including interest and dividends) | 146.96%5.52M | 364.29%4.98M | 155.95%3.51M | 61.58%1.79M | 115.05%2.24M | -12.09%1.07M | -23.31%1.37M | 8.21%1.11M | -95.27%1.04M | 23.98%1.22M |
-Other payable | ---- | 364.29%4.98M | ---- | 61.58%1.79M | ---- | -12.09%1.07M | ---- | 8.21%1.11M | ---- | 23.98%1.22M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | -74.08%189K | -44.53%378.54K | -15.93%537.31K | 13.69%722.5K | 13.93%729.21K | 8.12%682.47K |
Other current liabilities | -18.40%151.15M | -25.64%154.38M | 5.20%154.98M | -22.08%152.07M | 6.90%185.23M | 5.19%207.61M | 34.44%147.32M | 8.50%195.16M | 67.53%173.27M | 45.37%197.36M |
Total current liabilities | 12.91%2.32B | 4.57%2.19B | 7.96%2.16B | 12.04%2.02B | 26.22%2.05B | 24.91%2.09B | 41.94%2B | 14.48%1.8B | 6.60%1.63B | 10.14%1.68B |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.82%14.02M |
Long term deferred income | 33.76%33.25M | 12.54%30.58M | 15.82%32.44M | -0.74%28.04M | -11.66%24.86M | 161.61%27.18M | 180.66%28.01M | 183.10%28.25M | 272.28%28.14M | 42.93%10.39M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.67%186.9K | -64.68%351.59K |
Total non current liabilities | 33.76%33.25M | 12.54%30.58M | 15.82%32.44M | -0.74%28.04M | -12.24%24.86M | 9.78%27.18M | 52.56%28.01M | 52.52%28.25M | 74.01%28.32M | 53.33%24.76M |
Total liabilities | 13.16%2.35B | 4.67%2.22B | 8.07%2.19B | 11.84%2.05B | 25.57%2.08B | 24.69%2.12B | 42.08%2.03B | 14.92%1.83B | 7.31%1.66B | 10.60%1.7B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 0.00%326.67M | 33.33%326.67M |
Capital reserve funds | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 0.00%560.63M | 700.96%560.63M |
Surplus reserve funds | 50.26%94.8M | 50.26%94.8M | 50.26%94.8M | 50.26%94.8M | 68.57%63.09M | 68.57%63.09M | 68.57%63.09M | 68.57%63.09M | 82.75%37.43M | 82.75%37.43M |
Retained profit | 14.37%649.34M | 17.05%566.51M | 28.66%687.32M | 33.57%617.77M | 36.62%567.74M | 41.32%483.97M | 48.20%534.22M | 50.36%462.49M | 53.43%415.56M | 52.19%342.46M |
Other composite income | 43.61%-2.4M | 38.65%-2.63M | 30.13%-2.57M | 33.12%-2.55M | -51.09%-4.26M | -99.05%-4.29M | -27.51%-3.68M | -46.05%-3.81M | -1.32%-2.82M | 19.98%-2.15M |
Specific reserves | -10.70%11.05M | -12.37%10.88M | -13.47%10.67M | -13.70%10.16M | -7.10%12.38M | -2.69%12.42M | 1.57%12.33M | 3.33%11.77M | 16.69%13.32M | -0.73%12.76M |
Shareholders equity without minority interests | 7.46%1.64B | 7.93%1.56B | 12.34%1.68B | 13.14%1.61B | 12.99%1.53B | 12.89%1.44B | 15.36%1.49B | 14.48%1.42B | 13.77%1.35B | 123.91%1.28B |
Total shareholder equity | 7.46%1.64B | 7.93%1.56B | 12.34%1.68B | 13.14%1.61B | 12.99%1.53B | 12.89%1.44B | 15.36%1.49B | 14.48%1.42B | 13.77%1.35B | 123.91%1.28B |
Total liabilityies and equity | 10.75%3.99B | 5.99%3.78B | 9.88%3.87B | 12.41%3.65B | 19.92%3.61B | 19.63%3.56B | 29.37%3.52B | 14.73%3.25B | 10.12%3.01B | 41.26%2.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data