CN Stock MarketDetailed Quotes

688718 Wave Cyber

Watchlist
  • 8.18
  • +0.07+0.86%
Trading Jul 26 14:35 CST
1.42BMarket Cap33.94P/E (TTM)

Wave Cyber Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-39.31%62.9M
-33.26%79.48M
-36.01%74.62M
43.40%104.62M
19.00%103.64M
-8.92%119.09M
122.65%116.61M
209.94%72.96M
242.83%87.09M
628.44%130.75M
Transactional financial assets
--4.3M
205.20%1.12M
--1.6M
-89.47%2.8M
----
-91.88%365.49K
----
278.28%26.58M
-99.00%69.83K
-82.10%4.5M
Notes receivable and accounts receivable
-51.68%74.04M
5.12%77.28M
14.60%96.78M
13.29%89.6M
89.76%153.23M
-15.98%73.52M
7.91%84.44M
1.45%79.09M
20.46%80.75M
15.83%87.5M
-Notes receivable
-43.68%6.16M
26.61%4.77M
68.16%16.17M
-32.78%11.03M
-35.07%10.94M
-25.75%3.77M
39.43%9.62M
400.26%16.41M
1,164.23%16.84M
-62.29%5.07M
-Accounts receivable
-52.30%67.88M
3.96%72.51M
7.72%80.61M
25.34%78.57M
122.66%142.3M
-15.38%69.75M
4.87%74.83M
-16.07%62.68M
-2.73%63.91M
32.75%82.42M
Other receivables (including interest and dividends)
-98.34%1.72M
-68.47%2.06M
-33.96%3.5M
-28.97%3.95M
2,138.18%103.45M
33.10%6.53M
3.95%5.3M
15.34%5.56M
-25.86%4.62M
-6.95%4.9M
-Other receivable
----
-68.47%2.06M
----
-28.97%3.95M
----
33.10%6.53M
----
15.34%5.56M
----
-6.95%4.9M
Advance payment
60.67%7.47M
-7.52%3.9M
32.07%4.7M
17.59%5.26M
-2.65%4.65M
-7.21%4.22M
26.85%3.56M
43.31%4.47M
-31.82%4.78M
8.38%4.55M
Inventories
0.54%92.29M
-10.07%86.26M
0.30%86.23M
1.68%90.31M
6.37%91.79M
13.33%95.91M
-3.01%85.97M
12.13%88.82M
34.25%86.29M
32.73%84.63M
Receivable financing
346.63%20.27M
2,967.51%16.19M
176.10%6.33M
131.88%2.74M
233.58%4.54M
427.75%527.75K
-51.10%2.29M
-79.61%1.18M
-79.63%1.36M
-98.30%100K
Other current assets
0.57%20.8M
6.10%38.51M
14.08%33.42M
6.52%15.38M
-33.07%20.69M
5.87%36.3M
-29.25%29.3M
-61.90%14.44M
-25.63%30.91M
30.98%34.29M
Total current assets
-41.12%283.79M
-9.41%304.79M
-6.20%307.18M
7.35%314.65M
62.91%482M
-4.20%336.46M
-4.57%327.48M
22.45%293.1M
31.38%295.87M
56.84%351.22M
Non Current assets
Fixed assets
----
43.10%411.09M
----
48.24%278.83M
----
44.36%287.28M
----
8.12%188.09M
----
22.34%199.01M
Constru in process
----
-65.69%49M
----
-14.37%144.72M
----
6.55%142.8M
----
55.73%169.01M
----
64.64%134.03M
Intangible assets
-2.44%64.21M
-2.42%64.61M
-2.41%65.01M
-2.39%65.41M
-2.38%65.81M
-2.37%66.21M
-2.36%66.62M
-2.34%67.02M
-2.32%67.42M
-2.31%67.82M
Long deferred expense
571.14%15.49M
449.61%14.63M
20.53%3.37M
11.69%3.08M
-19.90%2.31M
-13.19%2.66M
30.23%2.79M
28.53%2.75M
27.96%2.88M
42.30%3.07M
Deferred tax assets
-52.37%2.72M
-25.15%2.82M
56.20%5.58M
56.18%5.67M
72.60%5.72M
17.40%3.77M
15.55%3.57M
16.34%3.63M
14.52%3.31M
8.11%3.21M
Usufruct assets
--669.89K
--824.48K
----
----
----
----
----
----
----
----
Other non current assets
-38.25%4.35M
551.76%21.64M
57.62%25.47M
-24.42%22.32M
-68.53%7.04M
-81.06%3.32M
-23.11%16.16M
52.38%29.54M
8.22%22.37M
2.58%17.52M
Total non current assets
11.02%565.95M
11.39%568.41M
13.96%559.85M
12.87%524M
9.86%509.76M
18.86%510.28M
14.52%491.28M
22.05%464.26M
21.61%463.99M
25.99%429.3M
Total assets
-14.32%849.74M
3.13%873.2M
5.90%867.03M
10.73%838.65M
30.52%991.76M
8.48%846.74M
6.04%818.76M
22.20%757.36M
25.24%759.86M
38.22%780.52M
Liabilities
Current liabilities
Short term loan
----
--0
----
--20M
--19.8M
32.20%19.8M
30.72%19.61M
----
----
-56.73%14.98M
Notes payable and accounts payable
-61.75%36.97M
-16.34%44.58M
11.79%47.71M
25.35%33.94M
228.65%96.65M
81.18%53.29M
58.79%42.68M
-30.60%27.08M
-19.53%29.41M
-19.36%29.41M
-Notes payable
----
----
----
----
-67.70%2M
695.26%10.97M
--8.94M
-49.56%5.4M
-42.17%6.19M
-72.41%1.38M
-Accounts payable
-60.94%36.97M
5.34%44.58M
41.39%47.71M
56.55%33.94M
307.63%94.66M
50.96%42.32M
25.55%33.74M
-23.43%21.68M
-10.16%23.22M
-10.93%28.03M
Contract liabilities
30.71%12.76M
13.62%5.26M
87.78%11.01M
708.85%6.49M
485.12%9.76M
25.45%4.63M
-28.96%5.86M
-89.16%802.47K
-79.51%1.67M
-59.80%3.69M
Salaries payable
-21.08%6.59M
-10.39%7.64M
8.93%8.19M
37.36%8.16M
56.03%8.35M
29.17%8.52M
27.25%7.52M
0.45%5.94M
-0.21%5.35M
3.14%6.6M
Taxs payable
144.64%4.25M
9.08%3.43M
-35.89%2.37M
-30.60%2.14M
-68.89%1.74M
-52.07%3.15M
-28.44%3.69M
-58.12%3.08M
-24.10%5.58M
-9.89%6.56M
Other payable (including interest and dividends)
-95.18%4.93M
-40.70%2.81M
-71.19%198.87K
-48.99%1.07M
2,222.69%102.14M
8.65%4.73M
11.48%690.24K
6.42%2.1M
159.50%4.4M
-53.74%4.35M
-Other payable
----
-40.70%2.81M
----
-48.99%1.07M
----
8.65%4.73M
----
6.42%2.1M
----
-53.74%4.35M
Non current liabilities due within one year
--465.36K
--617.18K
----
----
----
----
----
----
----
----
Other current liabilities
-20.67%13.73M
33.68%32.86M
57.50%29.02M
-11.90%12.24M
-2.59%17.31M
21.86%24.58M
-22.54%18.43M
-41.23%13.89M
-34.88%17.77M
8.51%20.17M
Total current liabilities
-68.84%79.7M
-18.12%97.19M
0.02%98.5M
58.90%84.04M
298.52%255.76M
38.40%118.7M
15.03%98.48M
-63.84%52.89M
-56.45%64.18M
-29.67%85.77M
Current liabilities
Deferred tax liabilities
-91.28%193.2K
-2.24%194.31K
1,007.09%2.21M
936.32%2.21M
961.32%2.22M
-2.44%198.76K
-2.71%199.88K
3.99%213.63K
1.04%208.71K
-1.89%203.73K
Long term deferred income
-12.52%9.19M
-6.22%9.97M
-19.66%9.8M
-18.12%10.46M
-6.12%10.5M
4.05%10.63M
15.13%12.2M
16.32%12.77M
12.52%11.18M
-0.65%10.22M
Lease liabilities
--158.29K
--158.29K
----
----
----
----
----
----
----
----
Total non current liabilities
-25.00%9.54M
-4.68%10.32M
-3.11%12.02M
-2.42%12.67M
11.60%12.72M
3.92%10.83M
14.79%12.4M
16.10%12.99M
3.96%11.39M
-7.75%10.42M
Total liabilities
-66.76%89.23M
-17.00%107.52M
-0.33%110.51M
46.81%96.71M
255.26%268.47M
34.66%129.53M
15.01%110.88M
-58.16%65.87M
-52.27%75.57M
-27.81%96.19M
Shareholders equity
Paid-in capital
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
33.33%173.75M
33.33%173.75M
33.33%173.75M
Capital reserve funds
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
-0.15%250.58M
174.72%250.58M
174.72%250.58M
174.72%250.58M
Surplus reserve funds
7.72%30.7M
7.22%30.56M
4.71%28.5M
4.71%28.5M
4.71%28.5M
4.71%28.5M
10.70%27.22M
10.70%27.22M
10.70%27.22M
10.70%27.22M
Retained profit
15.05%309.47M
16.75%305.91M
17.95%299.99M
19.31%284.94M
16.11%268.98M
12.98%262.02M
12.86%254.33M
11.02%238.82M
15.28%231.66M
25.99%231.93M
Less:Treasury stock
--8.11M
----
----
----
----
----
----
----
----
----
Other composite income
85.34%2.72M
14.69%2.69M
97.85%3.94M
238.25%3.76M
36.48%1.47M
176.91%2.35M
84.90%1.99M
3.42%1.11M
-19.23%1.08M
-31.03%847.18K
Shareholders equity without minority interests
4.95%759.11M
6.45%763.49M
6.91%756.76M
7.24%741.53M
5.70%723.28M
4.80%717.2M
4.76%707.88M
49.57%691.48M
52.60%684.29M
58.62%684.33M
Minority interests
--1.39M
--2.2M
---246.02K
--408.06K
----
----
----
----
----
----
Total shareholder equity
5.15%760.51M
6.76%765.68M
6.87%756.52M
7.30%741.94M
5.70%723.28M
4.80%717.2M
4.76%707.88M
49.57%691.48M
52.60%684.29M
58.62%684.33M
Total liabilityies and equity
-14.32%849.74M
3.13%873.2M
5.90%867.03M
10.73%838.65M
30.52%991.76M
8.48%846.74M
6.04%818.76M
22.20%757.36M
25.24%759.86M
38.22%780.52M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -39.31%62.9M-33.26%79.48M-36.01%74.62M43.40%104.62M19.00%103.64M-8.92%119.09M122.65%116.61M209.94%72.96M242.83%87.09M628.44%130.75M
Transactional financial assets --4.3M205.20%1.12M--1.6M-89.47%2.8M-----91.88%365.49K----278.28%26.58M-99.00%69.83K-82.10%4.5M
Notes receivable and accounts receivable -51.68%74.04M5.12%77.28M14.60%96.78M13.29%89.6M89.76%153.23M-15.98%73.52M7.91%84.44M1.45%79.09M20.46%80.75M15.83%87.5M
-Notes receivable -43.68%6.16M26.61%4.77M68.16%16.17M-32.78%11.03M-35.07%10.94M-25.75%3.77M39.43%9.62M400.26%16.41M1,164.23%16.84M-62.29%5.07M
-Accounts receivable -52.30%67.88M3.96%72.51M7.72%80.61M25.34%78.57M122.66%142.3M-15.38%69.75M4.87%74.83M-16.07%62.68M-2.73%63.91M32.75%82.42M
Other receivables (including interest and dividends) -98.34%1.72M-68.47%2.06M-33.96%3.5M-28.97%3.95M2,138.18%103.45M33.10%6.53M3.95%5.3M15.34%5.56M-25.86%4.62M-6.95%4.9M
-Other receivable -----68.47%2.06M-----28.97%3.95M----33.10%6.53M----15.34%5.56M-----6.95%4.9M
Advance payment 60.67%7.47M-7.52%3.9M32.07%4.7M17.59%5.26M-2.65%4.65M-7.21%4.22M26.85%3.56M43.31%4.47M-31.82%4.78M8.38%4.55M
Inventories 0.54%92.29M-10.07%86.26M0.30%86.23M1.68%90.31M6.37%91.79M13.33%95.91M-3.01%85.97M12.13%88.82M34.25%86.29M32.73%84.63M
Receivable financing 346.63%20.27M2,967.51%16.19M176.10%6.33M131.88%2.74M233.58%4.54M427.75%527.75K-51.10%2.29M-79.61%1.18M-79.63%1.36M-98.30%100K
Other current assets 0.57%20.8M6.10%38.51M14.08%33.42M6.52%15.38M-33.07%20.69M5.87%36.3M-29.25%29.3M-61.90%14.44M-25.63%30.91M30.98%34.29M
Total current assets -41.12%283.79M-9.41%304.79M-6.20%307.18M7.35%314.65M62.91%482M-4.20%336.46M-4.57%327.48M22.45%293.1M31.38%295.87M56.84%351.22M
Non Current assets
Fixed assets ----43.10%411.09M----48.24%278.83M----44.36%287.28M----8.12%188.09M----22.34%199.01M
Constru in process -----65.69%49M-----14.37%144.72M----6.55%142.8M----55.73%169.01M----64.64%134.03M
Intangible assets -2.44%64.21M-2.42%64.61M-2.41%65.01M-2.39%65.41M-2.38%65.81M-2.37%66.21M-2.36%66.62M-2.34%67.02M-2.32%67.42M-2.31%67.82M
Long deferred expense 571.14%15.49M449.61%14.63M20.53%3.37M11.69%3.08M-19.90%2.31M-13.19%2.66M30.23%2.79M28.53%2.75M27.96%2.88M42.30%3.07M
Deferred tax assets -52.37%2.72M-25.15%2.82M56.20%5.58M56.18%5.67M72.60%5.72M17.40%3.77M15.55%3.57M16.34%3.63M14.52%3.31M8.11%3.21M
Usufruct assets --669.89K--824.48K--------------------------------
Other non current assets -38.25%4.35M551.76%21.64M57.62%25.47M-24.42%22.32M-68.53%7.04M-81.06%3.32M-23.11%16.16M52.38%29.54M8.22%22.37M2.58%17.52M
Total non current assets 11.02%565.95M11.39%568.41M13.96%559.85M12.87%524M9.86%509.76M18.86%510.28M14.52%491.28M22.05%464.26M21.61%463.99M25.99%429.3M
Total assets -14.32%849.74M3.13%873.2M5.90%867.03M10.73%838.65M30.52%991.76M8.48%846.74M6.04%818.76M22.20%757.36M25.24%759.86M38.22%780.52M
Liabilities
Current liabilities
Short term loan ------0------20M--19.8M32.20%19.8M30.72%19.61M---------56.73%14.98M
Notes payable and accounts payable -61.75%36.97M-16.34%44.58M11.79%47.71M25.35%33.94M228.65%96.65M81.18%53.29M58.79%42.68M-30.60%27.08M-19.53%29.41M-19.36%29.41M
-Notes payable -----------------67.70%2M695.26%10.97M--8.94M-49.56%5.4M-42.17%6.19M-72.41%1.38M
-Accounts payable -60.94%36.97M5.34%44.58M41.39%47.71M56.55%33.94M307.63%94.66M50.96%42.32M25.55%33.74M-23.43%21.68M-10.16%23.22M-10.93%28.03M
Contract liabilities 30.71%12.76M13.62%5.26M87.78%11.01M708.85%6.49M485.12%9.76M25.45%4.63M-28.96%5.86M-89.16%802.47K-79.51%1.67M-59.80%3.69M
Salaries payable -21.08%6.59M-10.39%7.64M8.93%8.19M37.36%8.16M56.03%8.35M29.17%8.52M27.25%7.52M0.45%5.94M-0.21%5.35M3.14%6.6M
Taxs payable 144.64%4.25M9.08%3.43M-35.89%2.37M-30.60%2.14M-68.89%1.74M-52.07%3.15M-28.44%3.69M-58.12%3.08M-24.10%5.58M-9.89%6.56M
Other payable (including interest and dividends) -95.18%4.93M-40.70%2.81M-71.19%198.87K-48.99%1.07M2,222.69%102.14M8.65%4.73M11.48%690.24K6.42%2.1M159.50%4.4M-53.74%4.35M
-Other payable -----40.70%2.81M-----48.99%1.07M----8.65%4.73M----6.42%2.1M-----53.74%4.35M
Non current liabilities due within one year --465.36K--617.18K--------------------------------
Other current liabilities -20.67%13.73M33.68%32.86M57.50%29.02M-11.90%12.24M-2.59%17.31M21.86%24.58M-22.54%18.43M-41.23%13.89M-34.88%17.77M8.51%20.17M
Total current liabilities -68.84%79.7M-18.12%97.19M0.02%98.5M58.90%84.04M298.52%255.76M38.40%118.7M15.03%98.48M-63.84%52.89M-56.45%64.18M-29.67%85.77M
Current liabilities
Deferred tax liabilities -91.28%193.2K-2.24%194.31K1,007.09%2.21M936.32%2.21M961.32%2.22M-2.44%198.76K-2.71%199.88K3.99%213.63K1.04%208.71K-1.89%203.73K
Long term deferred income -12.52%9.19M-6.22%9.97M-19.66%9.8M-18.12%10.46M-6.12%10.5M4.05%10.63M15.13%12.2M16.32%12.77M12.52%11.18M-0.65%10.22M
Lease liabilities --158.29K--158.29K--------------------------------
Total non current liabilities -25.00%9.54M-4.68%10.32M-3.11%12.02M-2.42%12.67M11.60%12.72M3.92%10.83M14.79%12.4M16.10%12.99M3.96%11.39M-7.75%10.42M
Total liabilities -66.76%89.23M-17.00%107.52M-0.33%110.51M46.81%96.71M255.26%268.47M34.66%129.53M15.01%110.88M-58.16%65.87M-52.27%75.57M-27.81%96.19M
Shareholders equity
Paid-in capital 0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M33.33%173.75M33.33%173.75M33.33%173.75M
Capital reserve funds 0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M-0.15%250.58M174.72%250.58M174.72%250.58M174.72%250.58M
Surplus reserve funds 7.72%30.7M7.22%30.56M4.71%28.5M4.71%28.5M4.71%28.5M4.71%28.5M10.70%27.22M10.70%27.22M10.70%27.22M10.70%27.22M
Retained profit 15.05%309.47M16.75%305.91M17.95%299.99M19.31%284.94M16.11%268.98M12.98%262.02M12.86%254.33M11.02%238.82M15.28%231.66M25.99%231.93M
Less:Treasury stock --8.11M------------------------------------
Other composite income 85.34%2.72M14.69%2.69M97.85%3.94M238.25%3.76M36.48%1.47M176.91%2.35M84.90%1.99M3.42%1.11M-19.23%1.08M-31.03%847.18K
Shareholders equity without minority interests 4.95%759.11M6.45%763.49M6.91%756.76M7.24%741.53M5.70%723.28M4.80%717.2M4.76%707.88M49.57%691.48M52.60%684.29M58.62%684.33M
Minority interests --1.39M--2.2M---246.02K--408.06K------------------------
Total shareholder equity 5.15%760.51M6.76%765.68M6.87%756.52M7.30%741.94M5.70%723.28M4.80%717.2M4.76%707.88M49.57%691.48M52.60%684.29M58.62%684.33M
Total liabilityies and equity -14.32%849.74M3.13%873.2M5.90%867.03M10.73%838.65M30.52%991.76M8.48%846.74M6.04%818.76M22.20%757.36M25.24%759.86M38.22%780.52M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg