CN Stock MarketDetailed Quotes

688718 Wave Cyber

Watchlist
  • 10.72
  • +0.26+2.49%
Market Closed Nov 7 15:00 CST
1.86BMarket Cap49.40P/E (TTM)

Wave Cyber Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-22.75%57.64M
-35.48%67.5M
-39.31%62.9M
-33.26%79.48M
-36.01%74.62M
43.40%104.62M
19.00%103.64M
-8.92%119.09M
122.65%116.61M
209.94%72.96M
Transactional financial assets
31.25%2.1M
7.14%3M
--4.3M
205.20%1.12M
--1.6M
-89.47%2.8M
----
-91.88%365.49K
----
278.28%26.58M
Notes receivable and accounts receivable
0.20%96.97M
3.28%92.54M
-51.68%74.04M
5.12%77.28M
14.60%96.78M
13.29%89.6M
89.76%153.23M
-15.98%73.52M
7.91%84.44M
1.45%79.09M
-Notes receivable
-87.78%1.98M
-85.91%1.55M
-43.68%6.16M
26.61%4.77M
68.16%16.17M
-32.78%11.03M
-35.07%10.94M
-25.75%3.77M
39.43%9.62M
400.26%16.41M
-Accounts receivable
17.85%94.99M
15.80%90.99M
-52.30%67.88M
3.96%72.51M
7.72%80.61M
25.34%78.57M
122.66%142.3M
-15.38%69.75M
4.87%74.83M
-16.07%62.68M
Other receivables (including interest and dividends)
-53.99%1.61M
-48.62%2.03M
-98.34%1.72M
-68.47%2.06M
-33.96%3.5M
-28.97%3.95M
2,138.18%103.45M
33.10%6.53M
3.95%5.3M
15.34%5.56M
-Other receivable
----
-48.62%2.03M
----
-68.47%2.06M
----
-28.97%3.95M
----
33.10%6.53M
----
15.34%5.56M
Advance payment
64.10%7.71M
22.65%6.45M
60.67%7.47M
-7.52%3.9M
32.07%4.7M
17.59%5.26M
-2.65%4.65M
-7.21%4.22M
26.85%3.56M
43.31%4.47M
Inventories
7.16%92.4M
6.26%95.96M
0.54%92.29M
-10.07%86.26M
0.30%86.23M
1.68%90.31M
6.37%91.79M
13.33%95.91M
-3.01%85.97M
12.13%88.82M
Receivable financing
-96.64%212.54K
-41.39%1.6M
346.63%20.27M
2,967.51%16.19M
176.10%6.33M
131.88%2.74M
233.58%4.54M
427.75%527.75K
-51.10%2.29M
-79.61%1.18M
Other current assets
-22.47%25.91M
43.69%22.1M
0.57%20.8M
6.10%38.51M
14.08%33.42M
6.52%15.38M
-33.07%20.69M
5.87%36.3M
-29.25%29.3M
-61.90%14.44M
Total current assets
-7.36%284.56M
-7.46%291.18M
-41.12%283.79M
-9.41%304.79M
-6.20%307.18M
7.35%314.65M
62.91%482M
-4.20%336.46M
-4.57%327.48M
22.45%293.1M
Non Current assets
Fixed assets
----
41.61%394.86M
----
43.10%411.09M
----
48.24%278.83M
----
44.36%287.28M
----
8.12%188.09M
Constru in process
----
-36.52%91.88M
----
-65.69%49M
----
-14.37%144.72M
----
6.55%142.8M
----
55.73%169.01M
Intangible assets
-2.47%63.41M
-2.45%63.81M
-2.44%64.21M
-2.42%64.61M
-2.41%65.01M
-2.39%65.41M
-2.38%65.81M
-2.37%66.21M
-2.36%66.62M
-2.34%67.02M
Long deferred expense
421.05%17.53M
486.61%18.04M
571.14%15.49M
449.61%14.63M
20.53%3.37M
11.69%3.08M
-19.90%2.31M
-13.19%2.66M
30.23%2.79M
28.53%2.75M
Deferred tax assets
16.82%6.52M
-12.42%4.97M
-52.37%2.72M
-25.15%2.82M
56.20%5.58M
56.18%5.67M
72.60%5.72M
17.40%3.77M
15.55%3.57M
16.34%3.63M
Usufruct assets
--360.71K
--515.3K
--669.89K
--824.48K
----
----
----
----
----
----
Other non current assets
-83.59%4.18M
-78.49%4.8M
-38.25%4.35M
551.76%21.64M
57.62%25.47M
-24.42%22.32M
-68.53%7.04M
-81.06%3.32M
-23.11%16.16M
52.38%29.54M
Total non current assets
3.68%580.47M
11.18%582.59M
11.02%565.95M
11.39%568.41M
13.96%559.85M
12.87%524M
9.86%509.76M
18.86%510.28M
14.52%491.28M
22.05%464.26M
Total assets
-0.23%865.04M
4.19%873.77M
-14.32%849.74M
3.13%873.2M
5.90%867.03M
10.73%838.65M
30.52%991.76M
8.48%846.74M
6.04%818.76M
22.20%757.36M
Liabilities
Current liabilities
Short term loan
----
----
----
--0
----
--20M
--19.8M
32.20%19.8M
30.72%19.61M
----
Notes payable and accounts payable
-4.72%45.46M
49.54%50.75M
-61.75%36.97M
-16.34%44.58M
11.79%47.71M
25.35%33.94M
228.65%96.65M
81.18%53.29M
58.79%42.68M
-30.60%27.08M
-Notes payable
----
----
----
----
----
----
-67.70%2M
695.26%10.97M
--8.94M
-49.56%5.4M
-Accounts payable
-4.72%45.46M
49.54%50.75M
-60.94%36.97M
5.34%44.58M
41.39%47.71M
56.55%33.94M
307.63%94.66M
50.96%42.32M
25.55%33.74M
-23.43%21.68M
Contract liabilities
44.70%15.93M
56.23%10.14M
30.71%12.76M
13.62%5.26M
87.78%11.01M
708.85%6.49M
485.12%9.76M
25.45%4.63M
-28.96%5.86M
-89.16%802.47K
Salaries payable
-39.66%4.94M
-25.58%6.08M
-21.08%6.59M
-10.39%7.64M
8.93%8.19M
37.36%8.16M
56.03%8.35M
29.17%8.52M
27.25%7.52M
0.45%5.94M
Taxs payable
101.93%4.78M
115.28%4.6M
144.64%4.25M
9.08%3.43M
-35.89%2.37M
-30.60%2.14M
-68.89%1.74M
-52.07%3.15M
-28.44%3.69M
-58.12%3.08M
Other payable (including interest and dividends)
1,033.48%2.25M
112.14%2.27M
-95.18%4.93M
-40.70%2.81M
-71.19%198.87K
-48.99%1.07M
2,222.69%102.14M
8.65%4.73M
11.48%690.24K
6.42%2.1M
-Other payable
----
112.14%2.27M
----
-40.70%2.81M
----
-48.99%1.07M
----
8.65%4.73M
----
6.42%2.1M
Non current liabilities due within one year
--315.08K
--470.19K
--465.36K
--617.18K
----
----
----
----
----
----
Other current liabilities
-48.21%15.03M
15.42%14.12M
-20.67%13.73M
33.68%32.86M
57.50%29.02M
-11.90%12.24M
-2.59%17.31M
21.86%24.58M
-22.54%18.43M
-41.23%13.89M
Total current liabilities
-9.94%88.71M
5.23%88.43M
-68.84%79.7M
-18.12%97.19M
0.02%98.5M
58.90%84.04M
298.52%255.76M
38.40%118.7M
15.03%98.48M
-63.84%52.89M
Current liabilities
Deferred tax liabilities
-91.37%190.98K
-91.32%192.09K
-91.28%193.2K
-2.24%194.31K
1,007.09%2.21M
936.32%2.21M
961.32%2.22M
-2.44%198.76K
-2.71%199.88K
3.99%213.63K
Long term deferred income
27.39%12.49M
17.47%12.29M
-12.52%9.19M
-6.22%9.97M
-19.66%9.8M
-18.12%10.46M
-6.12%10.5M
4.05%10.63M
15.13%12.2M
16.32%12.77M
Lease liabilities
----
----
--158.29K
--158.29K
----
----
----
----
----
----
Total non current liabilities
5.52%12.68M
-1.53%12.48M
-25.00%9.54M
-4.68%10.32M
-3.11%12.02M
-2.42%12.67M
11.60%12.72M
3.92%10.83M
14.79%12.4M
16.10%12.99M
Total liabilities
-8.25%101.39M
4.34%100.91M
-66.76%89.23M
-17.00%107.52M
-0.33%110.51M
46.81%96.71M
255.26%268.47M
34.66%129.53M
15.01%110.88M
-58.16%65.87M
Shareholders equity
Paid-in capital
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
0.00%173.75M
33.33%173.75M
Capital reserve funds
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
0.00%250.58M
-0.15%250.58M
174.72%250.58M
Surplus reserve funds
7.72%30.7M
7.72%30.7M
7.72%30.7M
7.22%30.56M
4.71%28.5M
4.71%28.5M
4.71%28.5M
4.71%28.5M
10.70%27.22M
10.70%27.22M
Retained profit
5.26%315.76M
13.84%324.36M
15.05%309.47M
16.75%305.91M
17.95%299.99M
19.31%284.94M
16.11%268.98M
12.98%262.02M
12.86%254.33M
11.02%238.82M
Less:Treasury stock
--10.29M
--10.29M
--8.11M
----
----
----
----
----
----
----
Other composite income
-36.66%2.49M
-25.49%2.8M
85.34%2.72M
14.69%2.69M
97.85%3.94M
238.25%3.76M
36.48%1.47M
176.91%2.35M
84.90%1.99M
3.42%1.11M
Shareholders equity without minority interests
0.82%763M
4.10%771.91M
4.95%759.11M
6.45%763.49M
6.91%756.76M
7.24%741.53M
5.70%723.28M
4.80%717.2M
4.76%707.88M
49.57%691.48M
Minority interests
363.07%647.2K
130.32%939.84K
--1.39M
--2.2M
---246.02K
--408.06K
----
----
----
----
Total shareholder equity
0.94%763.65M
4.17%772.85M
5.15%760.51M
6.76%765.68M
6.87%756.52M
7.30%741.94M
5.70%723.28M
4.80%717.2M
4.76%707.88M
49.57%691.48M
Total liabilityies and equity
-0.23%865.04M
4.19%873.77M
-14.32%849.74M
3.13%873.2M
5.90%867.03M
10.73%838.65M
30.52%991.76M
8.48%846.74M
6.04%818.76M
22.20%757.36M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -22.75%57.64M-35.48%67.5M-39.31%62.9M-33.26%79.48M-36.01%74.62M43.40%104.62M19.00%103.64M-8.92%119.09M122.65%116.61M209.94%72.96M
Transactional financial assets 31.25%2.1M7.14%3M--4.3M205.20%1.12M--1.6M-89.47%2.8M-----91.88%365.49K----278.28%26.58M
Notes receivable and accounts receivable 0.20%96.97M3.28%92.54M-51.68%74.04M5.12%77.28M14.60%96.78M13.29%89.6M89.76%153.23M-15.98%73.52M7.91%84.44M1.45%79.09M
-Notes receivable -87.78%1.98M-85.91%1.55M-43.68%6.16M26.61%4.77M68.16%16.17M-32.78%11.03M-35.07%10.94M-25.75%3.77M39.43%9.62M400.26%16.41M
-Accounts receivable 17.85%94.99M15.80%90.99M-52.30%67.88M3.96%72.51M7.72%80.61M25.34%78.57M122.66%142.3M-15.38%69.75M4.87%74.83M-16.07%62.68M
Other receivables (including interest and dividends) -53.99%1.61M-48.62%2.03M-98.34%1.72M-68.47%2.06M-33.96%3.5M-28.97%3.95M2,138.18%103.45M33.10%6.53M3.95%5.3M15.34%5.56M
-Other receivable -----48.62%2.03M-----68.47%2.06M-----28.97%3.95M----33.10%6.53M----15.34%5.56M
Advance payment 64.10%7.71M22.65%6.45M60.67%7.47M-7.52%3.9M32.07%4.7M17.59%5.26M-2.65%4.65M-7.21%4.22M26.85%3.56M43.31%4.47M
Inventories 7.16%92.4M6.26%95.96M0.54%92.29M-10.07%86.26M0.30%86.23M1.68%90.31M6.37%91.79M13.33%95.91M-3.01%85.97M12.13%88.82M
Receivable financing -96.64%212.54K-41.39%1.6M346.63%20.27M2,967.51%16.19M176.10%6.33M131.88%2.74M233.58%4.54M427.75%527.75K-51.10%2.29M-79.61%1.18M
Other current assets -22.47%25.91M43.69%22.1M0.57%20.8M6.10%38.51M14.08%33.42M6.52%15.38M-33.07%20.69M5.87%36.3M-29.25%29.3M-61.90%14.44M
Total current assets -7.36%284.56M-7.46%291.18M-41.12%283.79M-9.41%304.79M-6.20%307.18M7.35%314.65M62.91%482M-4.20%336.46M-4.57%327.48M22.45%293.1M
Non Current assets
Fixed assets ----41.61%394.86M----43.10%411.09M----48.24%278.83M----44.36%287.28M----8.12%188.09M
Constru in process -----36.52%91.88M-----65.69%49M-----14.37%144.72M----6.55%142.8M----55.73%169.01M
Intangible assets -2.47%63.41M-2.45%63.81M-2.44%64.21M-2.42%64.61M-2.41%65.01M-2.39%65.41M-2.38%65.81M-2.37%66.21M-2.36%66.62M-2.34%67.02M
Long deferred expense 421.05%17.53M486.61%18.04M571.14%15.49M449.61%14.63M20.53%3.37M11.69%3.08M-19.90%2.31M-13.19%2.66M30.23%2.79M28.53%2.75M
Deferred tax assets 16.82%6.52M-12.42%4.97M-52.37%2.72M-25.15%2.82M56.20%5.58M56.18%5.67M72.60%5.72M17.40%3.77M15.55%3.57M16.34%3.63M
Usufruct assets --360.71K--515.3K--669.89K--824.48K------------------------
Other non current assets -83.59%4.18M-78.49%4.8M-38.25%4.35M551.76%21.64M57.62%25.47M-24.42%22.32M-68.53%7.04M-81.06%3.32M-23.11%16.16M52.38%29.54M
Total non current assets 3.68%580.47M11.18%582.59M11.02%565.95M11.39%568.41M13.96%559.85M12.87%524M9.86%509.76M18.86%510.28M14.52%491.28M22.05%464.26M
Total assets -0.23%865.04M4.19%873.77M-14.32%849.74M3.13%873.2M5.90%867.03M10.73%838.65M30.52%991.76M8.48%846.74M6.04%818.76M22.20%757.36M
Liabilities
Current liabilities
Short term loan --------------0------20M--19.8M32.20%19.8M30.72%19.61M----
Notes payable and accounts payable -4.72%45.46M49.54%50.75M-61.75%36.97M-16.34%44.58M11.79%47.71M25.35%33.94M228.65%96.65M81.18%53.29M58.79%42.68M-30.60%27.08M
-Notes payable -------------------------67.70%2M695.26%10.97M--8.94M-49.56%5.4M
-Accounts payable -4.72%45.46M49.54%50.75M-60.94%36.97M5.34%44.58M41.39%47.71M56.55%33.94M307.63%94.66M50.96%42.32M25.55%33.74M-23.43%21.68M
Contract liabilities 44.70%15.93M56.23%10.14M30.71%12.76M13.62%5.26M87.78%11.01M708.85%6.49M485.12%9.76M25.45%4.63M-28.96%5.86M-89.16%802.47K
Salaries payable -39.66%4.94M-25.58%6.08M-21.08%6.59M-10.39%7.64M8.93%8.19M37.36%8.16M56.03%8.35M29.17%8.52M27.25%7.52M0.45%5.94M
Taxs payable 101.93%4.78M115.28%4.6M144.64%4.25M9.08%3.43M-35.89%2.37M-30.60%2.14M-68.89%1.74M-52.07%3.15M-28.44%3.69M-58.12%3.08M
Other payable (including interest and dividends) 1,033.48%2.25M112.14%2.27M-95.18%4.93M-40.70%2.81M-71.19%198.87K-48.99%1.07M2,222.69%102.14M8.65%4.73M11.48%690.24K6.42%2.1M
-Other payable ----112.14%2.27M-----40.70%2.81M-----48.99%1.07M----8.65%4.73M----6.42%2.1M
Non current liabilities due within one year --315.08K--470.19K--465.36K--617.18K------------------------
Other current liabilities -48.21%15.03M15.42%14.12M-20.67%13.73M33.68%32.86M57.50%29.02M-11.90%12.24M-2.59%17.31M21.86%24.58M-22.54%18.43M-41.23%13.89M
Total current liabilities -9.94%88.71M5.23%88.43M-68.84%79.7M-18.12%97.19M0.02%98.5M58.90%84.04M298.52%255.76M38.40%118.7M15.03%98.48M-63.84%52.89M
Current liabilities
Deferred tax liabilities -91.37%190.98K-91.32%192.09K-91.28%193.2K-2.24%194.31K1,007.09%2.21M936.32%2.21M961.32%2.22M-2.44%198.76K-2.71%199.88K3.99%213.63K
Long term deferred income 27.39%12.49M17.47%12.29M-12.52%9.19M-6.22%9.97M-19.66%9.8M-18.12%10.46M-6.12%10.5M4.05%10.63M15.13%12.2M16.32%12.77M
Lease liabilities ----------158.29K--158.29K------------------------
Total non current liabilities 5.52%12.68M-1.53%12.48M-25.00%9.54M-4.68%10.32M-3.11%12.02M-2.42%12.67M11.60%12.72M3.92%10.83M14.79%12.4M16.10%12.99M
Total liabilities -8.25%101.39M4.34%100.91M-66.76%89.23M-17.00%107.52M-0.33%110.51M46.81%96.71M255.26%268.47M34.66%129.53M15.01%110.88M-58.16%65.87M
Shareholders equity
Paid-in capital 0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M0.00%173.75M33.33%173.75M
Capital reserve funds 0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M0.00%250.58M-0.15%250.58M174.72%250.58M
Surplus reserve funds 7.72%30.7M7.72%30.7M7.72%30.7M7.22%30.56M4.71%28.5M4.71%28.5M4.71%28.5M4.71%28.5M10.70%27.22M10.70%27.22M
Retained profit 5.26%315.76M13.84%324.36M15.05%309.47M16.75%305.91M17.95%299.99M19.31%284.94M16.11%268.98M12.98%262.02M12.86%254.33M11.02%238.82M
Less:Treasury stock --10.29M--10.29M--8.11M----------------------------
Other composite income -36.66%2.49M-25.49%2.8M85.34%2.72M14.69%2.69M97.85%3.94M238.25%3.76M36.48%1.47M176.91%2.35M84.90%1.99M3.42%1.11M
Shareholders equity without minority interests 0.82%763M4.10%771.91M4.95%759.11M6.45%763.49M6.91%756.76M7.24%741.53M5.70%723.28M4.80%717.2M4.76%707.88M49.57%691.48M
Minority interests 363.07%647.2K130.32%939.84K--1.39M--2.2M---246.02K--408.06K----------------
Total shareholder equity 0.94%763.65M4.17%772.85M5.15%760.51M6.76%765.68M6.87%756.52M7.30%741.94M5.70%723.28M4.80%717.2M4.76%707.88M49.57%691.48M
Total liabilityies and equity -0.23%865.04M4.19%873.77M-14.32%849.74M3.13%873.2M5.90%867.03M10.73%838.65M30.52%991.76M8.48%846.74M6.04%818.76M22.20%757.36M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data