(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.13%3.1B | 21.15%4.17B | 27.07%4.24B | 0.05%4.25B | 70.43%3.98B | 32.80%3.44B | 26.06%3.34B | 45.68%4.25B | 49.72%2.33B | 90.25%2.59B |
Transactional financial assets | 179.51%1.15B | 25.77%416.1M | -30.99%380.8M | ---- | -25.75%412.35M | -34.33%330.85M | -10.13%551.77M | 553.37%201.02M | --555.32M | --503.83M |
Notes receivable and accounts receivable | -5.78%3.06B | -9.35%2.92B | 0.99%2.46B | 0.30%2.88B | 17.76%3.24B | 9.28%3.22B | -22.77%2.44B | -2.14%2.88B | -3.07%2.75B | 9.81%2.95B |
-Notes receivable | -98.35%340.53K | --20.17M | -10.69%19.93M | -64.54%29.65M | -68.98%20.64M | ---- | --22.31M | 4,079.98%83.6M | 5.51%66.55M | -11.17%13.75M |
-Accounts receivable | -5.19%3.05B | -9.97%2.9B | 1.10%2.44B | 2.24%2.85B | 19.91%3.22B | 9.79%3.22B | -23.47%2.42B | -4.92%2.79B | -3.26%2.69B | 9.93%2.93B |
Other receivables (including interest and dividends) | -4.33%101.86M | -30.26%89.74M | 90.72%98.09M | -40.12%95.11M | -29.92%106.47M | -28.70%128.67M | -68.37%51.43M | -14.71%158.83M | -1.56%151.93M | -14.35%180.47M |
-Other receivable | ---- | -30.26%89.74M | ---- | -40.12%95.11M | ---- | -28.70%128.67M | ---- | -14.71%158.83M | ---- | -14.35%180.47M |
Advance payment | 67.88%57.45M | 207.56%52.34M | 118.18%60.34M | -17.12%54.17M | -70.33%34.22M | -70.12%17.02M | -75.69%27.66M | -23.16%65.36M | 34.16%115.35M | -21.33%56.95M |
Inventories | -9.64%1.85B | -3.39%1.76B | -7.57%1.87B | -4.70%1.95B | -13.59%2.04B | -21.13%1.82B | -31.03%2.03B | -13.00%2.05B | 47.90%2.37B | 33.52%2.31B |
Receivable financing | -31.79%176.29M | -56.59%92.21M | 117.92%305.86M | 14.92%184.63M | 59.66%258.47M | 77.44%212.44M | 103.83%140.35M | 178.30%160.65M | 278.43%161.88M | 280.28%119.73M |
Other current assets | 23.00%368.23M | -24.91%261.04M | 15.56%317.55M | 16.56%284.66M | 23.74%299.36M | 56.46%347.62M | -19.71%274.79M | 29.83%244.23M | 78.23%241.94M | 15.20%222.18M |
Total current assets | -5.01%9.86B | 2.52%9.76B | 10.07%9.74B | -2.97%9.7B | 19.54%10.38B | 6.59%9.52B | -11.91%8.85B | 14.22%10B | 35.24%8.68B | 42.15%8.93B |
Non Current assets | ||||||||||
Other equity investment | -25.12%83.47M | -25.12%83.47M | 30.84%83.47M | 30.84%83.47M | 102.67%111.47M | 1,014.69%111.47M | --63.8M | --63.8M | --55M | --10M |
Other non-current financial assets | -0.41%27.88M | -0.41%27.88M | 75.00%28M | 75.00%28M | 75.00%28M | 75.00%28M | 0.00%16M | --16M | --16M | --16M |
Investment real estate | -5.50%39.43M | -5.43%40M | -5.36%40.57M | -5.29%41.15M | -5.22%41.72M | -5.15%42.3M | -4.85%42.87M | --43.44M | --44.02M | --44.59M |
Fixed assets | ---- | 12.05%7.11B | ---- | 32.13%7.6B | ---- | 30.02%6.35B | ---- | 34.44%5.75B | ---- | 34.94%4.88B |
Fixed assets liquidation | ---- | 183.07%6.76M | ---- | -44.44%2.21M | ---- | 80.24%2.39M | ---- | 520.49%3.98M | ---- | -73.80%1.33M |
Constru in process | ---- | 5.75%2.57B | ---- | 12.06%2.03B | ---- | 11.88%2.43B | ---- | 2.89%1.81B | ---- | 263.69%2.17B |
Intangible assets | -2.96%388.69M | 1.14%392.06M | -4.11%389.42M | 21.42%395.44M | 26.98%400.56M | 44.51%387.63M | 52.04%406.11M | 23.82%325.69M | 75.76%315.45M | 49.56%268.23M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --7.52M | ---- | ---- |
Goodwill | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M |
Long deferred expense | -25.41%370.59M | -22.51%389.3M | -22.58%417.01M | -15.56%489.09M | -17.52%496.81M | -18.52%502.4M | -4.64%538.61M | 11.04%579.21M | 45.37%602.36M | 49.33%616.58M |
Deferred tax assets | 7.29%826.75M | 10.04%714.71M | 21.26%677.92M | 23.80%629.7M | 78.88%770.55M | 89.30%649.52M | 79.05%559.08M | 140.33%508.66M | 174.73%430.77M | 109.00%343.11M |
Usufruct assets | -49.06%34.87M | -53.63%39.05M | -34.61%50.54M | -40.06%53.76M | -16.49%68.46M | -15.44%84.21M | -25.49%77.28M | -20.92%89.69M | 39.22%81.99M | 50.52%99.58M |
Other non current assets | -27.35%466.4M | -29.65%415.69M | 46.40%399.94M | -32.82%410.76M | 39.18%641.98M | 83.07%590.9M | -19.21%273.19M | 45.75%611.46M | 6.86%461.25M | 362.30%322.77M |
Total non current assets | 4.49%12.05B | 5.74%11.83B | 14.00%11.75B | 20.15%11.8B | 25.92%11.53B | 27.32%11.19B | 24.71%10.31B | 29.61%9.82B | 53.40%9.16B | 71.56%8.79B |
Total assets | -0.01%21.9B | 4.26%21.59B | 12.18%21.49B | 8.48%21.51B | 22.81%21.91B | 16.87%20.7B | 4.61%19.15B | 21.36%19.83B | 43.99%17.84B | 55.36%17.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -4.20%1.77B | 18.87%1.57B | 82.76%1.94B | 39.97%1.39B | 87.30%1.85B | -2.85%1.32B | -29.99%1.06B | 9.08%992.67M | 54.36%988.15M | 233.74%1.36B |
Transactional financial liabilities | ---- | ---- | ---- | --1.06M | ---- | -55.86%1.93M | ---- | ---- | --19.93M | --4.37M |
Notes payable and accounts payable | -3.76%5.72B | -8.55%5.43B | 9.77%5.61B | 10.22%6.28B | -16.62%5.95B | -12.68%5.93B | -29.78%5.11B | -9.01%5.7B | 31.71%7.13B | 32.09%6.8B |
-Notes payable | -17.30%1.3B | -19.78%1.37B | -4.11%1.68B | 11.65%1.89B | -50.02%1.57B | -48.76%1.7B | -24.64%1.75B | -14.30%1.7B | 41.18%3.14B | 109.16%3.32B |
-Accounts payable | 1.09%4.42B | -4.04%4.06B | 16.99%3.93B | 9.61%4.39B | 9.67%4.38B | 21.80%4.23B | -32.19%3.36B | -6.57%4.01B | 25.10%3.99B | -2.31%3.48B |
Contract liabilities | 2.41%184.28M | 59.07%177.97M | 91.55%169.73M | 127.11%173.17M | 113.81%179.94M | 11.99%111.88M | -27.19%88.61M | -46.30%76.25M | -13.52%84.16M | 22.49%99.91M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | 19.82%284.63M | 36.23%259.75M | 28.86%244.73M | 100.03%255.68M | 95.96%237.55M | 72.40%190.68M | 7.10%189.91M | -36.81%127.82M | -4.52%121.22M | -34.18%110.6M |
Taxs payable | -31.97%133.57M | -28.88%108.15M | 14.46%189.05M | 57.74%119.35M | 102.11%196.34M | 58.06%152.08M | 349.84%165.16M | 218.86%75.66M | 835.27%97.15M | 1,173.88%96.22M |
Other payable (including interest and dividends) | -6.34%147.61M | 193.60%490.38M | 44.77%206.28M | 30.96%127.51M | 32.62%157.61M | 61.34%167.02M | 29.04%142.49M | 14.84%97.36M | 50.43%118.84M | 45.48%103.53M |
-Dividend payable | ---- | --302.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 12.42%187.77M | ---- | 30.96%127.51M | ---- | 61.34%167.02M | ---- | 14.84%97.36M | ---- | 45.48%103.53M |
Non current liabilities due within one year | -39.44%520.95M | -16.53%653.94M | 55.31%824.71M | 27.36%819.18M | 85.86%860.21M | 118.46%783.45M | 36.38%531M | 149.16%643.2M | 72.41%462.83M | 34.27%358.63M |
Other current liabilities | -24.65%263.29M | 115.42%312.41M | 53.35%364M | -36.50%303.19M | 34.08%349.42M | -46.06%145.03M | -9.51%237.36M | 167.35%477.46M | 667.05%260.61M | 152.61%268.86M |
Total current liabilities | -7.65%9.03B | 2.19%9B | 26.85%9.55B | 15.63%9.47B | 5.32%9.78B | -4.25%8.81B | -23.92%7.53B | 1.57%8.19B | 38.96%9.28B | 47.09%9.2B |
Current liabilities | ||||||||||
Bonds payable | 3.20%2.79B | 3.36%2.76B | 3.82%2.75B | 3.70%2.72B | --2.7B | --2.67B | --2.65B | --2.62B | ---- | ---- |
Estimate liabilities | 18.19%100.01M | 10.95%94.14M | 24.90%104.59M | 7.25%89.81M | 0.20%84.62M | -4.03%84.85M | -0.84%83.74M | -0.84%83.74M | -6.64%84.45M | -2.25%88.42M |
Deferred tax liabilities | -23.72%497.36M | -31.39%438.33M | -22.58%454.09M | -20.55%493.12M | 20.42%652.04M | 28.86%638.87M | 17.96%586.52M | 46.10%620.69M | 49.15%541.45M | 38.76%495.78M |
Long term deferred income | 26.23%289.77M | 20.23%292.01M | 39.35%296.54M | 38.22%263.43M | 122.10%229.55M | 121.25%242.89M | 79.19%212.8M | 52.19%190.58M | 9.57%103.36M | 9.86%109.78M |
Lease liabilities | -44.06%15.52M | -44.90%21.08M | -80.71%12.07M | -42.75%28.08M | -43.36%27.74M | -37.54%38.25M | -2.76%62.55M | -36.09%49.04M | 6.06%48.98M | 21.28%61.24M |
Total non current liabilities | 16.61%5.73B | 10.01%5.59B | -6.56%4.75B | -3.30%4.8B | 117.17%4.92B | 130.57%5.08B | 155.63%5.09B | 151.64%4.97B | 37.63%2.26B | 66.26%2.2B |
Total liabilities | 0.46%14.76B | 5.05%14.6B | 13.37%14.3B | 8.49%14.28B | 27.25%14.69B | 21.81%13.89B | 6.15%12.62B | 31.07%13.16B | 38.70%11.55B | 50.44%11.41B |
Shareholders equity | ||||||||||
Paid-in capital | 0.48%1.13B | 0.48%1.13B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 16.12%1.12B | 16.12%1.12B |
Other equity instruments | -0.00%389.46M | -0.00%389.46M | -0.00%389.46M | -0.00%389.46M | --389.46M | --389.46M | --389.47M | --389.47M | ---- | ---- |
Capital reserve funds | -2.24%3.72B | 4.00%3.71B | 5.21%3.66B | 4.48%3.64B | 7.51%3.81B | -0.54%3.57B | -0.86%3.48B | 1.43%3.48B | 138.60%3.54B | 141.71%3.58B |
Surplus reserve funds | 74.23%186.52M | 74.23%186.52M | 74.23%186.52M | 74.22%186.52M | 1.25%107.06M | 1.25%107.06M | 1.25%107.06M | 1.25%107.06M | 73.54%105.74M | 73.54%105.74M |
Retained profit | -3.51%1.65B | -4.93%1.49B | 22.66%1.7B | 10.75%1.69B | 12.78%1.71B | 4.51%1.56B | -17.95%1.38B | -6.86%1.52B | -1.97%1.52B | 14.17%1.5B |
Less:Treasury stock | 99.73%100M | 99.74%100M | --90.87M | --56.39M | --50.07M | --50.07M | ---- | ---- | ---- | ---- |
Other composite income | 21.12%7.02M | 5.96%6.76M | -6.11%5.95M | -2.44%6.11M | 868.47%5.79M | 5,046.92%6.38M | 713.47%6.33M | 1,228.99%6.26M | -196.52%-753.81K | -50.24%123.9K |
Shareholders equity without minority interests | -1.54%6.99B | 1.50%6.81B | 7.45%6.97B | 5.17%6.97B | 12.84%7.1B | 6.26%6.7B | 0.98%6.49B | 5.29%6.63B | 54.84%6.29B | 65.09%6.31B |
Minority interests | 34.45%153.22M | 74.86%184.62M | 331.95%212.73M | 617.29%258.34M | 10,461.84%113.96M | 10,653.03%105.58M | 5,092.14%49.25M | 3,135.27%36.02M | -34.58%-1.1M | -12.10%-1M |
Total shareholder equity | -0.97%7.14B | 2.64%6.99B | 9.89%7.18B | 8.48%7.23B | 14.67%7.21B | 7.95%6.81B | 1.77%6.54B | 5.89%6.67B | 54.84%6.29B | 65.11%6.31B |
Total liabilityies and equity | -0.01%21.9B | 4.26%21.59B | 12.18%21.49B | 8.48%21.51B | 22.81%21.91B | 16.87%20.7B | 4.61%19.15B | 21.36%19.83B | 43.99%17.84B | 55.36%17.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data