(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.32%890.22M | 4.78%969.77M | 3.35%987.26M | -0.98%980.26M | -5.82%893.05M | -7.62%925.51M | -8.36%955.3M | -9.65%989.94M | -4.62%948.25M | 654.59%1B |
Notes receivable and accounts receivable | 7.80%950.22M | 4.65%914.95M | 5.15%874.54M | 11.74%857.97M | 2.42%881.43M | 8.32%874.3M | 23.74%831.7M | 39.32%767.84M | 58.16%860.57M | 68.06%807.15M |
-Notes receivable | -51.40%50.04M | -58.62%28.45M | -46.07%75.55M | -28.87%109.13M | 8.18%102.96M | -32.59%68.75M | 52.29%140.08M | 64.86%153.41M | -4.07%95.17M | -2.17%101.99M |
-Accounts receivable | 15.63%900.17M | 10.05%886.51M | 15.53%798.99M | 21.88%748.84M | 1.71%778.47M | 14.24%805.55M | 19.21%691.62M | 34.14%614.43M | 72.03%765.4M | 87.53%705.16M |
Other receivables (including interest and dividends) | 85.20%3.98M | 70.55%4.16M | 47.53%3.19M | 22.66%2.82M | -38.65%2.15M | -25.88%2.44M | -26.48%2.16M | -6.33%2.3M | 172.45%3.5M | 170.69%3.29M |
-Other receivable | ---- | 70.55%4.16M | ---- | 22.66%2.82M | ---- | -25.88%2.44M | ---- | -6.33%2.3M | ---- | 170.69%3.29M |
Advance payment | -78.72%1.33M | -67.24%1.66M | -23.61%3.33M | -36.91%3.46M | 59.13%6.24M | 46.87%5.07M | 122.85%4.36M | 69.17%5.48M | -51.98%3.92M | 4.61%3.45M |
Inventories | -6.94%232.02M | -13.64%218.52M | -13.73%232.83M | -1.41%245.43M | -12.58%249.32M | -1.67%253.03M | 27.66%269.88M | 27.38%248.93M | 52.59%285.18M | 46.60%257.32M |
Receivable financing | 66.86%5.5M | -28.68%2.57M | 57.44%3.87M | 8.17%4.04M | 39.35%3.3M | 17.77%3.61M | -37.58%2.46M | -16.45%3.74M | 9.55%2.37M | -6.81%3.06M |
Other current assets | --150.6K | -73.03%344.99K | -97.01%63.54K | -69.82%1.87M | ---- | --1.28M | --2.12M | --6.2M | ---- | ---- |
Total current assets | 2.35%2.08B | 2.26%2.11B | 1.79%2.11B | 3.53%2.1B | -3.25%2.04B | -0.53%2.07B | 6.88%2.07B | 9.29%2.02B | 21.13%2.1B | 159.04%2.08B |
Non Current assets | ||||||||||
Other non-current financial assets | --3M | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -7.71%5.78M | -7.57%5.9M | -7.43%6.02M | -5.37%6.26M | -5.37%6.26M | -5.28%6.38M | -5.18%6.5M | -5.10%6.62M | 5.23%6.61M | 4.34%6.73M |
Fixed assets | ---- | -0.10%146.76M | ---- | -0.00%151.32M | ---- | 15.97%146.9M | ---- | 14.50%151.32M | ---- | -8.45%126.67M |
Constru in process | ---- | 94.33%107.6M | ---- | 452.89%66.32M | ---- | 1,144.78%55.37M | ---- | 361.95%11.99M | ---- | 127.18%4.45M |
Intangible assets | 51.86%10.35M | 54.43%10.64M | 56.95%10.93M | -1.35%6.74M | -1.19%6.81M | -1.03%6.89M | -0.87%6.97M | 0.75%6.83M | 0.97%6.9M | 1.19%6.96M |
Long deferred expense | -42.92%1.7M | -43.84%1.79M | -47.10%1.94M | -38.19%2.43M | -32.13%2.97M | -32.07%3.19M | -28.82%3.66M | -27.64%3.94M | -21.65%4.38M | 156.55%4.69M |
Deferred tax assets | 28.65%20.48M | 22.59%20M | 14.73%18.82M | 19.41%18.84M | 10.33%15.92M | 14.24%16.31M | 47.85%16.4M | 51.51%15.78M | 52.15%14.43M | 22.90%14.28M |
Usufruct assets | -0.68%1.42M | 6.31%1.67M | -50.77%877.77K | -43.46%1.13M | 119.02%1.43M | 100.88%1.57M | 95.64%1.78M | 91.81%2M | -44.30%651.11K | -39.87%780.99K |
Other non current assets | -49.67%7.99M | -37.52%5.54M | -11.34%8.91M | -39.83%15.51M | 8.08%15.88M | 155.04%8.86M | 412.72%10.06M | 4,440.43%25.77M | 1,897.01%14.69M | 138.34%3.48M |
Total non current assets | 28.13%322.07M | 23.39%302.89M | 18.54%280.85M | 19.75%268.55M | 41.87%251.35M | 46.08%245.47M | 42.62%236.92M | 35.11%224.26M | 5.38%177.17M | -1.07%168.04M |
Total assets | 5.19%2.41B | 4.51%2.41B | 3.52%2.39B | 5.15%2.36B | 0.26%2.29B | 2.96%2.31B | 9.71%2.3B | 11.41%2.25B | 19.74%2.28B | 131.04%2.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%30M | -0.04%30.03M | 0.00%30M | 0.00%30M |
Notes payable and accounts payable | 21.29%392.25M | 6.80%376.26M | -1.22%359.22M | 13.10%358.61M | -14.42%323.38M | 0.92%352.3M | 48.91%363.66M | 69.13%317.08M | 165.20%377.89M | 147.05%349.1M |
-Notes payable | -21.87%32.71M | -60.01%23.41M | -48.56%38.37M | -40.90%36.89M | 16.72%41.87M | 33.41%58.54M | 404.51%74.59M | 250.92%62.42M | 246.66%35.87M | 494.74%43.88M |
-Accounts payable | 27.71%359.54M | 20.11%352.85M | 10.99%320.85M | 26.33%321.72M | -17.69%281.52M | -3.75%293.77M | 25.99%289.07M | 50.07%254.66M | 158.82%342.02M | 127.90%305.22M |
Contract liabilities | -17.77%18.71M | -10.06%19.17M | -5.73%19.31M | 16.63%21.67M | -1.39%22.76M | -0.88%21.31M | -5.35%20.48M | -22.51%18.58M | -16.87%23.08M | -31.16%21.5M |
Salaries payable | -1.33%12.34M | 4.18%8.79M | -31.31%3.59M | 4.83%16.58M | -5.30%12.5M | -7.95%8.43M | -29.43%5.23M | -29.68%15.82M | -22.99%13.2M | 13.54%9.16M |
Taxs payable | -68.61%4.13M | 24.82%28.02M | 265.68%24.63M | 219.90%15.73M | -33.86%13.16M | -39.53%22.45M | -66.84%6.74M | -73.87%4.92M | 85.54%19.89M | 111.82%37.12M |
Other payable (including interest and dividends) | -53.44%1.93M | 10.84%2.85M | 1.32%2.56M | -30.19%4.7M | 11.02%4.15M | -17.73%2.57M | -7.19%2.52M | 128.21%6.73M | 99.69%3.73M | -3.45%3.12M |
-Dividend payable | 35.49%159.17K | 30.63%162.08K | -6.20%116.38K | -6.20%116.38K | -5.31%117.48K | 0.00%124.07K | --124.07K | --124.07K | --124.07K | --124.07K |
-Other payable | ---- | 9.84%2.69M | ---- | -30.65%4.58M | ---- | -18.47%2.45M | ---- | 124.01%6.61M | ---- | -7.29%3M |
Non current liabilities due within one year | 185.70%967.67K | 58.68%967.67K | -17.69%438.81K | -54.66%438.81K | -36.47%338.7K | 14.38%609.81K | 2.40%533.12K | 85.88%967.76K | --533.12K | --533.12K |
Adjustment items of current assets | --0.06 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 14.36%430.32M | 6.96%436.04M | -4.52%409.75M | 5.99%417.73M | -19.65%376.29M | -9.51%407.67M | 31.31%429.16M | 37.67%394.12M | 103.63%468.33M | 94.73%450.54M |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 0.00%106.21M | ---- | 0.00%106.21M | ---- | 0.00%106.21M | ---- | 0.00%106.21M | ---- | 0.00%106.21M |
Deferred tax liabilities | -16.66%2.56M | -15.46%2.63M | -11.66%2.76M | -18.29%2.8M | --3.08M | --3.11M | --3.12M | --3.42M | ---- | ---- |
Lease liabilities | -54.97%406.81K | -16.33%841.46K | -28.19%760.72K | -31.77%736.2K | 6,796.40%903.43K | 265.57%1.01M | 292.79%1.06M | 98.03%1.08M | -98.71%13.1K | -78.57%275.1K |
Total non current liabilities | -0.92%109.18M | -0.58%109.68M | -0.84%109.73M | -0.88%109.74M | 3.74%110.19M | 3.61%110.33M | 3.92%110.66M | 3.71%110.71M | -0.93%106.22M | -0.94%106.49M |
Total liabilities | 10.90%539.51M | 5.35%545.72M | -3.77%519.48M | 4.48%527.47M | -15.33%486.48M | -7.01%518M | 24.58%539.82M | 28.44%504.83M | 70.38%574.56M | 64.38%557.02M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%108.38M | 0.00%108.38M | 40.00%108.38M | 40.00%108.38M | 40.00%108.38M | 40.00%108.38M | 0.00%77.42M | 0.00%77.42M | 0.00%77.42M | 33.34%77.42M |
Capital reserve funds | 0.50%1.2B | 0.17%1.19B | -2.53%1.19B | -2.53%1.19B | -2.53%1.19B | -2.53%1.19B | 0.00%1.22B | 0.00%1.22B | 0.20%1.22B | 263.39%1.22B |
Surplus reserve funds | 21.49%51.63M | 21.49%51.63M | 21.49%51.63M | 21.49%51.63M | 0.00%42.5M | 0.00%42.5M | 0.00%42.5M | 0.00%42.5M | 29.48%42.5M | 29.48%42.5M |
Retained profit | 10.83%494.92M | 14.30%502.57M | 21.72%502.11M | 20.72%473.31M | 25.77%446.56M | 30.70%439.68M | 29.91%412.53M | 42.05%392.09M | 53.57%355.07M | 68.12%336.4M |
Specific reserves | 20.66%12.53M | 25.21%12.05M | 28.85%11.81M | 32.72%11.08M | 31.08%10.38M | 30.15%9.63M | 37.83%9.16M | 40.85%8.35M | 51.72%7.92M | 53.58%7.4M |
Shareholders equity without minority interests | 3.64%1.87B | 4.26%1.87B | 5.74%1.87B | 5.34%1.84B | 5.51%1.8B | 6.25%1.79B | 5.85%1.77B | 7.29%1.74B | 8.84%1.71B | 166.76%1.69B |
Total shareholder equity | 3.64%1.87B | 4.26%1.87B | 5.74%1.87B | 5.34%1.84B | 5.51%1.8B | 6.25%1.79B | 5.85%1.77B | 7.29%1.74B | 8.84%1.71B | 166.76%1.69B |
Total liabilityies and equity | 5.19%2.41B | 4.51%2.41B | 3.52%2.39B | 5.15%2.36B | 0.26%2.29B | 2.96%2.31B | 9.71%2.3B | 11.41%2.25B | 19.74%2.28B | 131.04%2.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data