UUE
0310
HAWK
0320
KENERGY
0307
4
GOHUB
0311
5
KEYFIELD
5321
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.07%22.33B | -8.93%5.36B | -5.30%5.32B | 2.93%5.76B | 13.30%5.66B | 11.48%22.32B | 1,521.53%5.89B | -22.60%5.62B | 7.59%5.59B | 0.27%5B |
Cost of revenue | -21.78%1.95B | -35.37%417.86M | -36.46%421.03M | -14.87%531.24M | 2.51%564.35M | 12.11%2.5B | 30.48%646.57M | -0.84%662.66M | 35.62%624.04M | 22.38%550.53M |
Gross profit | 2.83%20.38B | -5.67%4.94B | -1.13%4.9B | 5.16%5.22B | 14.64%5.1B | 11.40%19.82B | 676.19%5.24B | -24.81%4.96B | 4.87%4.97B | -1.93%4.45B |
Operating expense | -7.80%16.45B | -27.09%3.9B | -5.31%4.05B | 0.16%4.25B | 9.90%4.25B | 15.60%17.84B | 11,811.38%5.34B | -21.64%4.28B | 5.63%4.25B | -0.14%3.87B |
Staff costs | -6.75%1.61B | -3.11%387.71M | -16.75%384.29M | -6.02%423.42M | -0.21%409.49M | 10.23%1.73B | 597.92%400.16M | -24.12%461.59M | 13.96%450.56M | 9.46%410.34M |
Selling and administrative expenses | -13.35%1.54B | -28.31%327.04M | -25.84%342.55M | -3.15%436.28M | 6.34%431.58M | -9.02%1.77B | 30.70%456.17M | -12.82%461.88M | 0.30%450.45M | -14.82%405.83M |
-Selling and marketing expense | -13.35%1.54B | -28.31%327.04M | -25.84%342.55M | -3.15%436.28M | 6.34%431.58M | 0.94%1.77B | 191.44%456.17M | -12.82%461.88M | 0.30%450.45M | -14.82%405.83M |
Depreciation and amortization | -10.50%7.34B | -38.44%1.75B | -0.61%1.82B | 3.57%1.88B | 17.15%1.92B | 32.41%8.2B | 702.33%2.84B | -12.92%1.83B | 11.55%1.81B | 1.73%1.64B |
-Depreciation | -10.50%7.34B | -38.44%1.75B | -0.61%1.82B | 3.57%1.88B | 17.15%1.92B | 48.09%8.2B | 1,037.08%2.84B | -12.92%1.83B | 11.55%1.81B | 1.73%1.64B |
Other operating expenses | -2.88%5.96B | -13.09%1.44B | -1.29%1.51B | -1.08%1.51B | 5.47%1.5B | 22.94%6.14B | 226.52%1.65B | -31.29%1.53B | -1.16%1.53B | 0.14%1.42B |
Operating profit | 98.70%3.93B | 1,123.17%1.05B | 25.38%846.95M | 34.54%971.78M | 46.57%842.81M | -16.13%1.98B | 89.27%-102.46M | -40.16%675.52M | 0.58%722.28M | -12.48%575.01M |
Net non-operating interest income (expenses) | -3.48%-2.08B | -0.46%-506.09M | 3.48%-507.21M | -0.12%-561.33M | -23.66%-544.1M | -43.75%-2.01B | -186.32%-503.78M | -13.22%-525.51M | -60.60%-560.64M | -35.86%-439.98M |
Non-operating interest income | -7.50%265.65M | -5.12%65.56M | -6.93%55.01M | -33.26%41.64M | -16.83%57.94M | 145.52%287.17M | 415.75%69.1M | 1.23%59.11M | 20.87%62.38M | 55.37%69.66M |
Non-operating interest expense | 2.11%2.35B | -0.21%571.65M | -3.83%562.22M | -3.22%602.97M | 18.13%602.03M | 63.96%2.3B | 1,333.26%572.87M | 11.88%584.62M | 55.48%623.03M | 38.23%509.64M |
Net investment income | 106.18%19.12M | -470.24%-387.16M | 1,141.46%666.35M | 72.85%-72.23M | -800.63%-108.72M | 69.41%-309.46M | -63.63%104.57M | 81.54%-63.98M | 44.13%-266.03M | 97.47%-12.07M |
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | -15.20%450.93M | -63.40%61.43M | -3.95%137.44M | 37.07%145.7M | -7.13%106.35M | 899.32%531.76M | 377.64%167.84M | 8,128.18%143.09M | 910.60%106.3M | 4,212.21%114.53M |
Special income (charges) | 160.97%164.93M | 63.52%-63.1M | 852.00%275.09M | 23.39%-25.63M | 18.48%-22.76M | 83.60%-270.51M | 89.25%-172.98M | -36.62%-36.58M | -124.57%-33.46M | -46.46%-27.92M |
Less:Other special charges | ---306.1M | ---- | ---306.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Write off | -47.81%141.17M | -63.52%63.1M | -15.22%31.01M | -23.39%25.63M | -18.48%22.76M | 177.91%270.51M | 207.32%172.98M | 36.62%36.58M | 124.57%33.46M | 46.46%27.92M |
Other non-operating income (expenses) | -12.66%79.65M | -33.38%40.44M | -42.38%14.58M | 9.12%-7.51M | 212.66%28.62M | 1,991.38%91.21M | 201.16%60.7M | 203.12%25.3M | -230.03%-8.27M | -78.04%9.16M |
Income before tax | 23,177.43%2.56B | 143.45%193.83M | 557.95%1.43B | 1,232.07%450.78M | 38.18%302.22M | 100.61%11.02M | 82.96%-446.1M | -18.90%217.83M | 69.09%-39.82M | 276.58%218.72M |
Income tax | 45.04%965.62M | -7.48%240.51M | 120.78%289.51M | 62.11%249.27M | 43.75%167.26M | 10.07%665.74M | 211.71%259.97M | -52.31%131.13M | -13.77%153.77M | -20.39%116.36M |
Net income | 165.07%1.6B | 95.15%-46.68M | 229.90%1.19B | 135.39%255.46M | 42.09%201.68M | -124.52%-2.46B | -109.58%-962.42M | -14,239.48%-914.86M | -5,306.46%-721.82M | 1,627.65%141.93M |
Net income continuous operations | 344.20%1.6B | 93.39%-46.68M | 1,219.11%1.14B | 204.10%201.52M | 31.85%134.96M | 72.88%-654.73M | 70.40%-706.07M | 1,458.97%86.7M | 36.97%-193.59M | 137.91%102.36M |
Net income discontinuous operations | --0 | --0 | 104.46%44.7M | 110.21%53.95M | 68.60%66.72M | -114.50%-1.8B | ---256.35M | ---1B | -279.79%-528.23M | -84.82%39.57M |
Noncontrolling interests | 241.02%652.04M | 166.60%178.09M | 280.28%211.73M | 182.80%120.57M | 108.05%141.65M | -272.30%-462.36M | -379.68%-267.39M | -355.21%-117.45M | -256.51%-145.6M | 102.13%68.08M |
Net income attributable to the company | 147.46%946.82M | 67.66%-224.77M | 222.48%976.67M | 123.41%134.9M | -18.71%60.03M | -120.46%-1.99B | -106.98%-695.02M | -1,421.78%-797.41M | -441.66%-576.22M | 271.85%73.85M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 147.46%946.82M | 67.66%-224.77M | 222.48%976.67M | 123.41%134.9M | -18.71%60.03M | -120.46%-1.99B | -106.98%-695.02M | -1,421.78%-797.41M | -441.66%-576.22M | 271.85%73.85M |
Gross dividend payment | ||||||||||
Basic earnings per share | 147.47%0.103 | 68.42%-0.024 | 221.84%0.106 | 123.81%0.015 | -12.50%0.007 | -120.41%-0.217 | -107.00%-0.076 | -1,350.00%-0.087 | -425.00%-0.063 | 260.00%0.008 |
Diluted earnings per share | 147.47%0.103 | 68.42%-0.024 | 221.84%0.106 | 123.81%0.015 | -12.50%0.007 | -120.43%-0.217 | -107.01%-0.076 | -1,350.00%-0.087 | -425.00%-0.063 | 260.00%0.008 |
Dividend per share | 0.00%0.1 | 0 | 0.00%0.05 | 0 | 0.00%0.05 | -4.76%0.1 | 0 | 0.05 | 0 | -9.09%0.05 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.